XML 85 R85.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Segment Reporting Information          
Interest income $ 285,948 $ 281,706 $ 866,563 $ 775,482  
Charge for funds used (75,812) (67,862) (204,373) (152,274)  
Interest spread on funds used 210,136 213,844 662,190 623,208  
Interest expense (28,974) (27,456) (85,173) (84,297)  
Credit on funds provided 75,812 67,862 204,373 152,274  
Interest spread on funds provided 46,838 40,406 119,200 67,977  
Net interest income (loss) 256,974 254,250 781,390 691,185  
Provision for loan losses 15,225 3,571 30,158 16,898  
Depreciation, amortization and accretion 49,080 22,158 84,934 61,067  
Goodwill 458,467 337,438 458,467 337,438 337,438
Segment pre-tax profit 75,112 108,906 302,408 327,286  
Segment assets 28,481,130 24,498,835 28,481,130 24,498,835 24,730,068
Retail Banking
         
Segment Reporting Information          
Interest income 95,911 97,488 294,428 274,255  
Charge for funds used (24,738) (23,351) (72,888) (61,236)  
Interest spread on funds used 71,173 74,137 221,540 213,019  
Interest expense (12,057) (11,570) (35,718) (35,923)  
Credit on funds provided 60,770 52,257 163,102 120,675  
Interest spread on funds provided 48,713 40,687 127,384 84,752  
Net interest income (loss) 119,886 114,824 348,924 297,771  
Provision for loan losses 394 1,168 2,606 7,734  
Depreciation, amortization and accretion 4,806 5,214 11,473 13,500  
Goodwill 354,163 320,566 354,163 320,566  
Segment pre-tax profit 39,872 36,498 127,893 87,918  
Segment assets 7,775,343 7,523,832 7,775,343 7,523,832  
Commercial Banking
         
Segment Reporting Information          
Interest income 175,032 166,442 525,987 453,670  
Charge for funds used (35,809) (29,241) (101,907) (85,197)  
Interest spread on funds used 139,223 137,201 424,080 368,473  
Interest expense (4,692) (3,456) (11,393) (11,773)  
Credit on funds provided 9,908 9,803 27,328 19,137  
Interest spread on funds provided 5,216 6,347 15,935 7,364  
Net interest income (loss) 144,439 143,548 440,015 375,837  
Provision for loan losses 14,831 2,403 27,552 9,164  
Depreciation, amortization and accretion (412) 1,911 (5,026) 2,537  
Goodwill 104,304 16,872 104,304 16,872  
Segment pre-tax profit 43,833 76,255 192,551 208,450  
Segment assets 14,879,699 11,145,584 14,879,699 11,145,584  
Other
         
Segment Reporting Information          
Interest income 15,005 17,776 46,148 47,557  
Charge for funds used (15,265) (15,270) (29,578) (5,841)  
Interest spread on funds used (260) 2,506 16,570 41,716  
Interest expense (12,225) (12,430) (38,062) (36,601)  
Credit on funds provided 5,134 5,802 13,943 12,462  
Interest spread on funds provided (7,091) (6,628) (24,119) (24,139)  
Net interest income (loss) (7,351) (4,122) (7,549) 17,577  
Depreciation, amortization and accretion 44,686 15,033 78,487 45,030  
Segment pre-tax profit (8,593) (3,847) (18,036) 30,918  
Segment assets $ 5,826,088 $ 5,829,419 $ 5,826,088 $ 5,829,419