XML 49 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 30, 2014
STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE  
Earnings per share calculations

 

 

 

 

Three Months Ended September 30, 2014

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

88,756

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

Earnings allocated to participating securities

 

(118

)

 

 

 

 

Basic EPS — income allocated to common stockholders

 

$

88,638

 

143,210

 

$

0.62

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

75

 

 

 

Restricted stock units

 

69

 

381

 

 

 

Convertible preferred stock

 

 

 

 

 

Warrants

 

 

144

 

 

 

Diluted EPS — income allocated to common stockholders

 

$

88,707

 

143,810

 

$

0.62

 

 

 

 

Three Months Ended September 30, 2013

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

73,157

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

Earnings allocated to participating securities

 

(372

)

 

 

 

 

Basic EPS — income allocated to common stockholders

 

$

72,785

 

137,036

 

$

0.53

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

71

 

 

 

Restricted stock units

 

54

 

360

 

 

 

Convertible preferred stock

 

 

 

 

 

Warrants

 

 

 

 

 

Diluted EPS — income allocated to common stockholders

 

$

72,839

 

137,467

 

$

0.53

 

 

 

 

Nine Months Ended September 30, 2014

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

249,485

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

Earnings allocated to participating securities

 

(407

)

 

 

 

 

Basic EPS — income allocated to common stockholders

 

$

249,078

 

142,791

 

$

1.74

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

76

 

 

 

Restricted stock units

 

197

 

365

 

 

 

Convertible preferred stock

 

 

 

 

 

Warrants

 

 

145

 

 

 

Diluted EPS — income allocated to common stockholders

 

$

249,275

 

143,377

 

$

1.74

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

219,263

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

(3,428

)

 

 

 

 

Earnings allocated to participating securities

 

(1,361

)

 

 

 

 

Basic EPS — income allocated to common stockholders

 

$

214,474

 

137,404

 

$

1.56

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

66

 

 

 

Restricted stock units

 

124

 

276

 

 

 

Convertible preferred stock

 

3,428

 

2,453

 

 

 

Warrants

 

 

 

 

 

Diluted EPS — income allocated to common stockholders

 

$

218,026

 

140,199

 

$

1.56

 

Shares excluded from the calculation of diluted EPS:

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(In thousands)

 

Stock options

 

 

145

 

27

 

191

 

Restricted stock units

 

4

 

3

 

5

 

10

 

Schedule of cumulative other comprehensive (loss) income balances

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

Cumulative

 

 

 

Investment

 

 

 

Other

 

Investment

 

 

 

Other

 

 

 

Securities

 

Other

 

Comprehensive

 

Securities

 

Other

 

Comprehensive

 

 

 

Available-for-Sale

 

Investments

 

(Loss) Income

 

Available-for-Sale

 

Investments

 

(Loss) Income

 

 

 

(In thousands)

 

(In thousands)

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of the period

 

$

(2,593

)

$

58

 

$

(2,535

)

$

(21,721

)

$

43

 

$

(21,678

)

Net unrealized gains (losses) arising during period

 

1,663

 

(99

)

1,564

 

(2,876

)

5

 

(2,871

)

Less: reclassification adjustment for losses included in net income

 

(1,457

)

 

(1,457

)

(629

)

 

(629

)

Net unrealized gains (losses)

 

206

 

(99

)

107

 

(3,505

)

5

 

(3,500

)

Balance, end of the period

 

$

(2,387

)

$

(41

)

$

(2,428

)

$

(25,226

)

$

48

 

$

(25,178

)

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of the period

 

$

(30,538

)

$

79

 

$

(30,459

)

$

4,643

 

$

26

 

$

4,669

 

Net unrealized gains (losses) arising during period

 

31,980

 

(120

)

31,860

 

(22,905

)

22

 

(22,883

)

Less: reclassification adjustment for losses included in net income

 

(3,829

)

 

(3,829

)

(6,964

)

 

(6,964

)

Net unrealized gains (losses)

 

28,151

 

(120

)

28,031

 

(29,869

)

22

 

(29,847

)

Balance, end of the period

 

$

(2,387

)

$

(41

)

$

(2,428

)

$

(25,226

)

$

48

 

$

(25,178

)

Schedule of components of other comprehensive income (loss), reclassifications to net income by income statement line item and the related tax effects

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

Tax

 

 

 

 

 

Tax

 

 

 

 

 

Before-Tax

 

Expense

 

Net-of-Tax

 

Before-Tax

 

Expense

 

Net-of-Tax

 

Three Months Ended September 30,

 

Amount

 

or Benefit

 

Amount

 

Amount

 

or Benefit

 

Amount

 

 

 

(In thousands)

 

(In thousands)

 

Unrealized gains (losses) on investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) arising during period

 

$

2,867

 

$

(1,204

)

$

1,663

 

$

(4,959

)

$

2,083

 

$

(2,876

)

Less: reclassification adjustment for gains included in net income (1)

 

(2,512

)

1,055

 

(1,457

)

(1,084

)

455

 

(629

)

Net unrealized gains (losses)

 

355

 

(149

)

206

 

(6,043

)

2,538

 

(3,505

)

Unrealized gains (losses) on other investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains arising during period

 

(171

)

72

 

(99

)

9

 

(4

)

5

 

Less: reclassification adjustment for (gains) losses included in income

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

184

 

$

(77

)

$

107

 

$

(6,034

)

$

2,534

 

$

(3,500

)

 

 

 

 

 

Tax

 

 

 

 

 

Tax

 

 

 

 

 

Before-Tax

 

Expense

 

Net-of-Tax

 

Before-Tax

 

Expense

 

Net-of-Tax

 

Nine Months Ended September 30,

 

Amount

 

or Benefit

 

Amount

 

Amount

 

or Benefit

 

Amount

 

 

 

(In thousands)

 

(In thousands)

 

Unrealized gains (losses) on investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) arising during period

 

$

55,138

 

$

(23,158

)

$

31,980

 

$

(39,491

)

$

16,586

 

$

(22,905

)

Less: reclassification adjustment for gains included in net income (1)

 

(6,601

)

2,772

 

(3,829

)

(12,006

)

5,042

 

(6,964

)

Net unrealized gains (losses)

 

48,537

 

(20,386

)

28,151

 

(51,497

)

21,628

 

(29,869

)

Unrealized gains (losses) on other investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains arising during period

 

(207

)

87

 

(120

)

38

 

(16

)

22

 

Less: reclassification adjustment for (gains) losses included in income

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

48,330

 

$

(20,299

)

$

28,031

 

$

(51,459

)

$

21,612

 

$

(29,847

)

 

(1)       The pretax amount is reported in net gains on sales of investment securities in the consolidated statements of income.