XML 26 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Segment Reporting Information          
Interest income $ 294,442 $ 255,353 $ 580,615 $ 493,776  
Charge for funds used (68,064) (45,628) (128,560) (84,412)  
Interest spread on funds used 226,378 209,725 452,055 409,364  
Interest expense (27,992) (27,709) (56,199) (56,841)  
Credit on funds provided 68,064 45,628 128,560 84,412  
Interest spread on funds provided 40,072 17,919 72,361 27,571  
Net interest income (loss) 266,450 227,644 524,416 436,935  
Provision for loan losses 8,000 9,000 14,933 13,327  
Depreciation, amortization and accretion 22,318 23,912 35,854 38,909  
Goodwill 458,467 337,438 458,467 337,438 337,438
Segment pre-tax profit (loss) 115,606 111,870 227,296 218,380  
Segment assets 27,557,105 23,308,406 27,557,105 23,308,406 24,730,068
Retail Banking
         
Segment Reporting Information          
Interest income 99,792 93,928 198,517 176,767  
Charge for funds used (23,854) (17,901) (48,150) (37,885)  
Interest spread on funds used 75,938 76,027 150,367 138,882  
Interest expense (11,950) (11,708) (23,661) (24,353)  
Credit on funds provided 54,139 36,022 102,332 68,418  
Interest spread on funds provided 42,189 24,314 78,671 44,065  
Net interest income (loss) 118,127 100,341 229,038 182,947  
Provision for loan losses (440) 2,886 2,212 6,566  
Depreciation, amortization and accretion 4,096 5,865 6,667 8,286  
Goodwill 354,163 320,566 354,163 320,566  
Segment pre-tax profit (loss) 45,691 32,493 88,022 51,420  
Segment assets 7,822,020 7,035,908 7,822,020 7,035,908  
Commercial Banking
         
Segment Reporting Information          
Interest income 181,880 147,168 350,956 287,228  
Charge for funds used (34,281) (27,883) (66,098) (55,956)  
Interest spread on funds used 147,599 119,285 284,858 231,272  
Interest expense (3,421) (3,940) (6,701) (8,317)  
Credit on funds provided 8,983 5,711 17,419 9,334  
Interest spread on funds provided 5,562 1,771 10,718 1,017  
Net interest income (loss) 153,161 121,056 295,576 232,289  
Provision for loan losses 8,440 6,114 12,721 6,761  
Depreciation, amortization and accretion (1,286) 3,445 (4,614) 626  
Goodwill 104,304 16,872 104,304 16,872  
Segment pre-tax profit (loss) 73,987 65,514 148,718 132,195  
Segment assets 14,177,634 10,903,753 14,177,634 10,903,753  
Other
         
Segment Reporting Information          
Interest income 12,770 14,257 31,142 29,781  
Charge for funds used (9,929) 156 (14,312) 9,429  
Interest spread on funds used 2,841 14,413 16,830 39,210  
Interest expense (12,621) (12,061) (25,837) (24,171)  
Credit on funds provided 4,942 3,895 8,809 6,660  
Interest spread on funds provided (7,679) (8,166) (17,028) (17,511)  
Net interest income (loss) (4,838) 6,247 (198) 21,699  
Depreciation, amortization and accretion 19,508 14,602 33,801 29,997  
Segment pre-tax profit (loss) (4,072) 13,863 (9,444) 34,765  
Segment assets $ 5,557,451 $ 5,368,745 $ 5,557,451 $ 5,368,745