XML 49 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE (Tables)
6 Months Ended
Jun. 30, 2014
STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE  
Earnings per share calculations

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

83,988

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

Earnings allocated to participating securities

 

(119

)

 

 

 

 

Basic EPS — income allocated to common stockholders

 

$

83,869

 

143,187

 

$

0.59

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

75

 

 

 

Restricted stock units

 

51

 

284

 

 

 

Convertible preferred stock

 

 

 

 

 

Warrants

 

 

143

 

 

 

Diluted EPS — income allocated to common stockholders

 

$

83,920

 

143,689

 

$

0.58

 

 

 

 

Three Months Ended June 30, 2013

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

74,015

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

(1,714

)

 

 

 

 

Earnings allocated to participating securities

 

(400

)

 

 

 

 

Basic EPS — income allocated to common stockholders

 

$

71,901

 

137,536

 

$

0.52

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

59

 

 

 

Restricted stock units

 

33

 

221

 

 

 

Convertible preferred stock

 

 

 

 

 

Warrants

 

 

 

 

 

Diluted EPS — income allocated to common stockholders

 

$

71,934

 

137,816

 

$

0.52

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

160,729

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

Earnings allocated to participating securities

 

(287

)

 

 

 

 

Basic EPS — income allocated to common stockholders

 

$

160,442

 

142,578

 

$

1.13

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

77

 

 

 

Restricted stock units

 

129

 

359

 

 

 

Convertible preferred stock

 

 

 

 

 

Warrants

 

 

144

 

 

 

Diluted EPS — income allocated to common stockholders

 

$

160,571

 

143,158

 

$

1.12

 

 

 

 

Six Months Ended June 30, 2013

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

146,106

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

(3,428

)

 

 

 

 

Earnings allocated to participating securities

 

(988

)

 

 

 

 

Basic EPS — income allocated to common stockholders

 

$

141,690

 

137,592

 

$

1.03

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

55

 

 

 

Restricted stock units

 

68

 

227

 

 

 

Convertible preferred stock

 

3,428

 

3,699

 

 

 

Warrants

 

 

 

 

 

Diluted EPS — income allocated to common stockholders

 

$

145,186

 

141,573

 

$

1.03

 

Shares excluded from the calculation of diluted EPS

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(In thousands)

 

Convertible preferred stock

 

 

1,841

 

 

 

Stock options

 

 

159

 

40

 

214

 

Restricted stock units

 

2

 

6

 

61

 

4

 

Schedule of cumulative other comprehensive income (loss) balances

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Cumulative

 

 

 

 

 

Cumulative

 

 

 

Investment

 

 

 

Other

 

Investment

 

 

 

Other

 

 

 

Securities

 

Other

 

Comprehensive

 

Securities

 

Other

 

Comprehensive

 

 

 

Available-for-Sale

 

Investments

 

Income

 

Available-for-Sale

 

Investments

 

Income

 

 

 

(In thousands)

 

(In thousands)

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of the period

 

$

(17,099

)

$

62

 

$

(17,037

)

$

6,149

 

$

36

 

$

6,185

 

Net unrealized gains (losses) arising during period

 

14,895

 

(4

)

14,891

 

(24,770

)

7

 

(24,763

)

Less: reclassification adjustment for gains included in net income

 

(389

)

 

$

(389

)

(3,100

)

 

(3,100

)

Net unrealized gains (losses)

 

14,506

 

(4

)

14,502

 

(27,870

)

7

 

(27,863

)

Balance, end of the period

 

$

(2,593

)

$

58

 

$

(2,535

)

$

(21,721

)

$

43

 

$

(21,678

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of the period

 

$

(30,538

)

79

 

$

(30,459

)

$

4,643

 

$

26

 

$

4,669

 

Net unrealized gains (losses) arising during period

 

30,317

 

(21

)

30,296

 

(20,029

)

17

 

(20,012

)

Less: reclassification adjustment for gains included in net income

 

(2,372

)

 

(2,372

)

(6,335

)

 

(6,335

)

Net unrealized gains (losses)

 

27,945

 

(21

)

27,924

 

(26,364

)

17

 

(26,347

)

Balance, end of the period

 

$

(2,593

)

$

58

 

$

(2,535

)

$

(21,721

)

$

43

 

$

(21,678

)

Schedule of components of other comprehensive income (loss), reclassifications to net income by income statement line item and the related tax effects

 

 

 

 

2014

 

2013

 

 

 

 

 

Tax

 

 

 

 

 

Tax

 

 

 

 

 

Before-Tax

 

Expense

 

Net-of-Tax

 

Before-Tax

 

Expense

 

Net-of-Tax

 

Three Months Ended June 30,

 

Amount

 

or Benefit

 

Amount

 

Amount

 

or Benefit

 

Amount

 

 

 

(In thousands)

 

(In thousands)

 

Unrealized gains (losses) on investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) arising during period

 

$

25,681

 

$

(10,786

)

$

14,895

 

$

(42,707

)

$

17,937

 

$

(24,770

)

Less: reclassification adjustment for gains included in net income (1)

 

(671

)

282

 

(389

)

(5,345

)

2,245

 

(3,100

)

Net unrealized gains (losses)

 

25,010

 

(10,504

)

14,506

 

(48,052

)

20,182

 

(27,870

)

Unrealized gains (losses) on other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains arising during period

 

(7

)

3

 

(4

)

12

 

(5

)

7

 

Less: reclassification adjustment for (gains) losses included in income

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

25,003

 

$

(10,501

)

$

14,502

 

$

(48,040

)

$

20,177

 

$

(27,863

)

 

 

 

 

 

Tax

 

 

 

 

 

Tax

 

 

 

 

 

Before-Tax

 

Expense

 

Net-of-Tax

 

Before-Tax

 

Expense

 

Net-of-Tax

 

Six Months Ended June 30,

 

Amount

 

or Benefit

 

Amount

 

Amount

 

or Benefit

 

Amount

 

 

 

(In thousands)

 

(In thousands)

 

Unrealized gains (losses) on investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) arising during period

 

$

52,271

 

$

(21,954

)

$

30,317

 

$

(34,533

)

$

14,504

 

$

(20,029

)

Less: reclassification adjustment for gains included in net income (1)

 

(4,089

)

1,717

 

(2,372

)

(10,922

)

4,587

 

(6,335

)

Net unrealized gains (losses)

 

48,182

 

(20,237

)

27,945

 

(45,455

)

19,091

 

(26,364

)

Unrealized gains (losses) on other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains arising during period

 

(36

)

15

 

(21

)

29

 

(12

)

17

 

Less: reclassification adjustment for (gains) losses included in income

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

$

48,146

 

$

(20,222

)

$

27,924

 

$

(45,426

)

$

19,079

 

$

(26,347

)

 

(1)                   The pretax amount is reported in net gains on sales of investment securities in the consolidated statements of operations.