XML 25 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2013
STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE  
Earnings per share calculations

 

 

 

Year Ended December 31, 2013

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

295,045

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

Preferred stock dividends

 

(3,428)

 

 

 

 

 

Earnings allocated to participating securities

 

(1,692)

 

 

 

 

 

Basic EPS – income allocated to common stockholders (1)

 

$

289,925

 

137,342

 

$

2.11

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

71

 

 

 

Restricted stock units

 

196

 

327

 

 

 

Convertible preferred stock

 

3,428

 

1,834

 

 

 

Diluted EPS – income allocated to common stockholders (1)

 

$

293,549

 

139,574

 

$

2.10

 

 

 

 

Year Ended December 31, 2012

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

281,650

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

(6,857)

 

 

 

 

 

Earnings allocated to participating securities

 

(3,279)

 

 

 

 

 

Basic EPS – income allocated to common stockholders (1)

 

$

271,514

 

141,457

 

$

1.92

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

29

 

 

 

Restricted stock units

 

47

 

118

 

 

 

Convertible preferred stock

 

6,857

 

5,571

 

 

 

Diluted EPS – income allocated to common stockholders (1)

 

$

278,418

 

147,175

 

$

1.89

 

 

 

 

Year Ended December 31, 2011

 

 

 

Net Income

 

Number of Shares

 

Per Share Amounts

 

 

 

(In thousands, except per share data)

 

Net income

 

$

245,234

 

 

 

 

 

Less:

 

 

 

 

 

 

 

Preferred stock dividends

 

(6,857)

 

 

 

 

 

Basic EPS – income available to common stockholders

 

$

238,377

 

147,093

 

$

1.62

 

Effect of dilutive securities:

 

 

 

 

 

 

 

Stock options

 

 

62

 

 

 

Restricted stock awards

 

115

 

718

 

 

 

Convertible preferred stock

 

6,857

 

5,571

 

 

 

Stock warrants

 

 

23

 

 

 

Diluted EPS – income available to common stockholders

 

$

245,349

 

153,467

 

$

1.60

 

Shares excluded from the calculation of diluted EPS

 

 

 

For the Year Ended

 

 

 

2013

 

2012

 

2011

 

 

 

(In thousands)

 

Stock options

 

177

 

340

 

857

 

Restricted stock awards

 

10

(1)

5

(1)

317

 

 

(1)                                        April 1, 2012, the Company revised its calculation of earnings per share to account for participating securities under the two-class method. This revision to the earnings per share calculation does not have an impact to previous periods as the amounts are immaterial.

Accumulated other comprehensive (loss) income, net of tax

 

 

 

Unrealized gain (loss) on

 

 

 

 

 

 

 

 

 

investment securities

 

Foreign currency

 

Unrealized gain (loss) on

 

 

 

 

 

available-for-sale

 

translation adjustments

 

other asset investment

 

Total

 

 

 

(In thousands)

 

Balance, December 31, 2010

 

$

(13,927)

 

$

1,664

 

$

(151)

 

$

(12,414)

 

Period Change

 

(20,921)

 

(764)

 

159

 

(21,526)

 

Balance, December 31, 2011

 

$

(34,848)

 

$

900

 

$

8

 

$

(33,940)

 

Period Change

 

39,491

 

(900)

 

18

 

38,609

 

Balance, December 31, 2012

 

$

4,643

 

$

 

$

26

 

$

4,669

 

Other comprehensive income before reclassifications

 

(28,169)

 

 

336

 

(27,833)

 

Amounts reclassified from AOCI

 

(7,012)

 

 

(283)

 

(7,295)

 

Net current period other comprehensive loss

 

(35,181)

 

 

53

 

(35,128)

 

Balance, December 31, 2013

 

$

(30,538)

 

$

 

$

79

 

$

(30,459)

 

 

Schedule of reclassifications out of accumulated other comprehensive income

 

 

 

 

Amount Reclassified from

 

 

 

Details about Accumulated Other

 

Accumulated Other

 

Affected Line Item in the Statement

 

Comprehensive Income Components

 

Comprehensive Income

 

Where Net Income is Presented

 

 

 

(In thousands)

 

 

 

Year Ended December 31, 2013

 

 

 

 

 

Investment securities available for sale

 

 

 

 

 

Realized net gains on sale of securities

 

$

12,089

 

Net gain on sales of investment securities

 

 

 

12,089

 

 

 

 

 

(5,077)

 

Tax expense

 

 

 

$

7,012

 

Net of tax

 

Other investments

 

 

 

 

 

Realized net gains on sale of other investments

 

$

488

 

Other operating income

 

 

 

488

 

 

 

 

 

(205)

 

Tax expense

 

 

 

$

283

 

Net of tax

 

Total reclassifications

 

$

7,295

 

 

 

Year Ended December 31, 2012

 

 

 

 

 

Investment securities available for sale

 

 

 

 

 

Realized net gains on sale of securities

 

$

757

 

Net gain on sales of investment securities

 

 

 

757

 

 

 

 

 

(318)

 

Tax expense

 

 

 

$

439

 

Net of tax

 

Other investments

 

 

 

 

 

Realized net gains on sale of other investments

 

$

23

 

Other operating income

 

 

 

23

 

 

 

 

 

(10)

 

Tax expense

 

 

 

$

13

 

Net of tax

 

Total reclassifications

 

$

452

 

 

 

Year Ended December 31, 2011

 

 

 

 

 

Investment securities available for sale

 

 

 

 

 

Realized net gains on sale of securities

 

$

9,703

 

Net gain on sales of investment securities

 

 

 

9,703

 

 

 

 

 

(4,075)

 

Tax expense

 

 

 

$

5,628

 

Net of tax

 

Other investments

 

 

 

 

 

Realized net gains on sale of other investments

 

$

61

 

Other operating income

 

 

 

61

 

 

 

 

 

(26)

 

Tax expense

 

 

 

$

35

 

Net of tax

 

Total reclassifications

 

$

5,663

 

 

 

Schedule of tax effect allocated to component of other comprehensive (loss) income

 

 

 

 

 

Tax

 

 

 

 

 

Before-Tax

 

Expense

 

Net-of-Tax

 

 

 

Amount

 

or Benefit

 

Amount

 

 

 

 

 

(In thousands)

 

 

 

For the year ended December 31, 2013

 

 

 

 

 

 

 

Unrealized gain on investment securities available-for-sale:

 

 

 

 

 

 

 

Unrealized holding losses arising during period

 

 $

(48,567)

 

 $

20,398

 

 $

(28,169)

 

Less: reclassification adjustment for gains included in income

 

(12,089)

 

5,077

 

(7,012)

 

Net unrealized loss

 

(60,656)

 

25,475

 

(35,181)

 

Noncredit-related impairment loss on securities

 

 

 

 

Unrealized gain on other asset investment

 

579

 

(243)

 

336

 

Less: reclassification adjustment for gains included in income

 

(488)

 

205

 

(283)

 

Other comprehensive loss

 

 $

(60,565)

 

 $

25,437

 

 $

(35,128)

 

 

 

 

 

 

Tax

 

 

 

 

 

Before-Tax

 

Expense

 

Net-of-Tax

 

 

 

Amount

 

or Benefit

 

Amount

 

 

 

 

 

(In thousands)

 

 

 

For the year ended December 31, 2012

 

 

 

 

 

 

 

Unrealized gain on investment securities available-for-sale:

 

 

 

 

 

 

 

Unrealized holding gains arising during period

 

 $

73,910

 

 $

(31,042)

 

 $

42,868

 

Less: reclassification adjustment for gains included in income

 

(757)

 

318

 

(439)

 

Net unrealized gains

 

73,153

 

(30,724)

 

42,429

 

Noncredit-related impairment loss on securities

 

(5,066)

 

2,128

 

(2,938)

 

Foreign currency translation adjustments

 

(1,552)

 

652

 

(900)

 

Unrealized gain on other asset investment

 

53

 

(22)

 

31

 

Less: reclassification adjustment for gains included in income

 

(23)

 

10

 

(13)

 

Other comprehensive income

 

 $

66,565

 

 $

(27,956)

 

 $

38,609

 

 

 

 

 

 

Tax

 

 

 

 

 

Before-Tax

 

Expense

 

Net-of-Tax

 

 

 

Amount

 

or Benefit

 

Amount

 

 

 

 

 

(In thousands)

 

 

 

For the year ended December 31, 2011

 

 

 

 

 

 

 

Unrealized loss on investment securities available-for-sale:

 

 

 

 

 

 

 

Unrealized holding loss arising during period

 

 $

(21,264)

 

 $

8,931

 

 $

(12,333)

 

Less: reclassification adjustment for gains included in income

 

(9,703)

 

4,075

 

(5,628)

 

Net unrealized loss

 

(30,967)

 

13,006

 

(17,961)

 

Noncredit-related impairment loss on securities

 

(5,103)

 

2,143

 

(2,960)

 

Foreign currency translation adjustments

 

(1,317)

 

553

 

(764)

 

Unrealized gain on other asset investment

 

334

 

(140)

 

194

 

Less: reclassification adjustment for gains included in income

 

(61)

 

26

 

(35)

 

Other comprehensive loss

 

 $

(37,114)

 

 $

15,588

 

 $

(21,526)