XML 79 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Segment Reporting Information          
Interest income $ 281,706 $ 254,162 $ 775,482 $ 774,574  
Charge for funds used (67,862) (37,954) (152,274) (122,606)  
Interest spread on funds used 213,844 216,208 623,208 651,968  
Interest expense (27,456) (32,254) (84,297) (100,591)  
Credit on funds provided 67,862 37,954 152,274 122,606  
Interest spread on funds provided 40,406 5,700 67,977 22,015  
Net interest income before provision for loan losses 254,250 221,908 691,185 673,983  
Provision for loan losses 3,571 18,500 16,898 52,100 65,184
Depreciation, amortization and accretion 22,158 4,669 61,067 49,343  
Goodwill 337,438 337,438 337,438 337,438 337,438
Segment pre-tax profit (loss) 108,906 105,203 327,286 317,392  
Segment assets 24,498,835 21,813,165 24,498,835 21,813,165 22,536,110
Retail Banking
         
Segment Reporting Information          
Interest income 97,488 87,603 274,255 266,224  
Charge for funds used (23,351) (20,983) (61,236) (65,392)  
Interest spread on funds used 74,137 66,620 213,019 200,832  
Interest expense (11,570) (13,986) (35,923) (43,752)  
Credit on funds provided 52,257 31,231 120,675 100,002  
Interest spread on funds provided 40,687 17,245 84,752 56,250  
Net interest income before provision for loan losses 114,824 83,865 297,771 257,082  
Provision for loan losses 1,168 12,097 7,734 29,385  
Depreciation, amortization and accretion 5,214 2,001 13,500 16,401  
Goodwill 320,566 320,566 320,566 320,566  
Segment pre-tax profit (loss) 36,498 14,223 87,918 54,465  
Segment assets 7,523,832 6,366,341 7,523,832 6,366,341  
Commercial Banking
         
Segment Reporting Information          
Interest income 166,442 151,458 453,670 446,572  
Charge for funds used (29,241) (29,088) (85,197) (88,759)  
Interest spread on funds used 137,201 122,370 368,473 357,813  
Interest expense (3,456) (5,959) (11,773) (18,221)  
Credit on funds provided 9,803 3,115 19,137 9,531  
Interest spread on funds provided 6,347 (2,844) 7,364 (8,690)  
Net interest income before provision for loan losses 143,548 119,526 375,837 349,123  
Provision for loan losses 2,403 6,403 9,164 22,715  
Depreciation, amortization and accretion 1,911 (6,979) 2,537 3,679  
Goodwill 16,872 16,872 16,872 16,872  
Segment pre-tax profit (loss) 76,255 73,168 208,450 196,852  
Segment assets 11,145,584 10,121,984 11,145,584 10,121,984  
Other
         
Segment Reporting Information          
Interest income 17,776 15,101 47,557 61,778  
Charge for funds used (15,270) 12,117 (5,841) 31,545  
Interest spread on funds used 2,506 27,218 41,716 93,323  
Interest expense (12,430) (12,309) (36,601) (38,618)  
Credit on funds provided 5,802 3,608 12,462 13,073  
Interest spread on funds provided (6,628) (8,701) (24,139) (25,545)  
Net interest income before provision for loan losses (4,122) 18,517 17,577 67,778  
Depreciation, amortization and accretion 15,033 9,647 45,030 29,263  
Segment pre-tax profit (loss) (3,847) 17,812 30,918 66,075  
Segment assets $ 5,829,419 $ 5,324,840 $ 5,829,419 $ 5,324,840