XML 37 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2012
SEGMENT INFORMATION  
Operating results and key financial measures for operating segments

 

 

 

 

Year Ended December 31, 2012

 

 

 

Retail

 

 

Commercial

 

 

 

 

 

 

 

 

 

Banking

 

 

Banking

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

Interest income

 

$

356,244

 

 

$

617,041

 

 

$

77,810

 

 

$

1,051,095

 

Charge for funds used

 

(85,811

)

 

(118,688

)

 

44,407

 

 

(160,092

)

Interest spread on funds used

 

270,433

 

 

498,353

 

 

122,217

 

 

891,003

 

Interest expense

 

(57,401

)

 

(23,226

)

 

(51,541

)

 

(132,168

)

Credit on funds provided

 

130,713

 

 

13,138

 

 

16,241

 

 

160,092

 

Interest spread on funds provided

 

73,312

 

 

(10,088

)

 

(35,300

)

 

27,924

 

Net interest income

 

$

343,745

 

 

$

488,265

 

 

$

86,917

 

 

$

918,927

 

Provision for loan losses

 

$

28,729

 

 

$

36,455

 

 

$

 

 

$

65,184

 

Depreciation, amortization and accretion (1)

 

12,869

 

 

(13,277

)

 

44,159

 

 

43,751

 

Goodwill

 

320,566

 

 

16,872

 

 

 

 

337,438

 

Segment pre-tax profit

 

74,836

 

 

266,168

 

 

84,588

 

 

425,592

 

Segment assets

 

6,552,217

 

 

10,421,160

 

 

5,562,733

 

 

22,536,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

 

Retail

 

 

Commercial

 

 

 

 

 

 

 

 

 

Banking

 

 

Banking

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

Interest income

 

$

358,853

 

 

$

619,766

 

 

$

101,829

 

 

$

1,080,448

 

Charge for funds used

 

(94,098

)

 

(142,056

)

 

3,690

 

 

(232,464

)

Interest spread on funds used

 

264,755

 

 

477,710

 

 

105,519

 

 

847,984

 

Interest expense

 

(85,356

)

 

(31,407

)

 

(60,659

)

 

(177,422

)

Credit on funds provided

 

202,080

 

 

13,863

 

 

16,521

 

 

232,464

 

Interest spread on funds provided

 

116,724

 

 

(17,544

)

 

(44,138

)

 

55,042

 

Net interest income

 

$

381,479

 

 

$

460,166

 

 

$

61,381

 

 

$

903,026

 

Provision for loan losses

 

$

27,888

 

 

$

67,118

 

 

$

 

 

$

95,006

 

Depreciation, amortization and accretion (1)

 

43,899

 

 

62,803

 

 

21,552

 

 

128,254

 

Goodwill

 

320,566

 

 

16,872

 

 

 

 

337,438

 

Segment pre-tax profit

 

102,217

 

 

227,766

 

 

53,351

 

 

383,334

 

Segment assets

 

6,530,138

 

 

10,157,195

 

 

5,281,334

 

 

21,968,667

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2010

 

 

 

Retail

 

 

Commercial

 

 

 

 

 

 

 

 

 

Banking

 

 

Banking

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

Interest income

 

$

355,198

 

 

$

659,703

 

 

$

80,930

 

 

$

1,095,831

 

Charge for funds used

 

(113,121

)

 

(156,303

)

 

29,514

 

 

(239,910

)

Interest spread on funds used

 

242,077

 

 

503,400

 

 

110,444

 

 

855,921

 

Interest expense

 

(112,703

)

 

(24,756

)

 

(63,658

)

 

(201,117

)

Credit on funds provided

 

209,040

 

 

14,346

 

 

16,524

 

 

239,910

 

Interest spread on funds provided

 

96,337

 

 

(10,410

)

 

(47,134

)

 

38,793

 

Net interest income

 

$

338,414

 

 

$

492,990

 

 

$

63,310

 

 

$

894,714

 

Provision for loan losses

 

$

73,021

 

 

$

127,138

 

 

$

 

 

$

200,159

 

Depreciation, amortization and accretion (1)

 

59,060

 

 

100,546

 

 

2,810

 

 

162,416

 

Goodwill

 

320,566

 

 

16,872

 

 

 

 

337,438

 

Segment pre-tax (loss) profit

 

(4,992

)

 

157,932

 

 

102,969

 

 

255,909

 

Segment assets

 

6,580,118

 

 

9,856,661

 

 

4,263,758

 

 

20,700,537

 

 

(1)                                        Includes amortization and accretion related to the FDIC indemnification asset.