XML 150 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE
12 Months Ended
Dec. 31, 2012
FAIR VALUE  
FAIR VALUE

2.                                      FAIR VALUE

 

Fair value is defined as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market and income approaches. Based on these approaches, the Company utilizes certain assumptions that market participants would use in pricing the asset or liability. These inputs can be readily observable, market corroborated, or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy noted below. The hierarchy is based on the quality and reliability of the information used to determine fair values. The hierarchy gives the highest priority to quoted prices available in active markets and the lowest priority to data lacking transparency. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

 

·                  Level 1 – Quoted prices for identical instruments that are highly liquid, observable and actively traded in over-the-counter markets. Level 1 financial instruments typically include U.S. Treasury securities.

 

·                  Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data. Level 2 financial instruments typically include U.S. Government debt and agency mortgage-backed securities, municipal securities, corporate debt securities, single issuer trust preferred securities, equity swap agreements, foreign exchange options, interest rate swaps, impaired loans and other real estate owned (“OREO”).

 

·                  Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category typically includes pooled trust preferred securities, impaired loans and derivatives payable.

 

The Company records investment securities available-for-sale, equity swap agreements, derivative liabilities, foreign exchange options, interest rate swaps and short-term foreign exchange contracts at fair value on a recurring basis. Certain other assets such as impaired loans, other real estate owned, loans held for sale, goodwill, premiums on acquired deposits and other investments are recorded at fair value on a nonrecurring basis. Nonrecurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the remeasurement is performed.

 

In determining the appropriate hierarchy levels, the Company performs a detailed analysis of assets and liabilities that are subject to fair value disclosure. The following tables present both financial and nonfinancial assets and liabilities that are measured at fair value on a recurring and nonrecurring basis. These assets and liabilities are reported on the consolidated balance sheets at their fair values as of December 31, 2012 and 2011. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. There were no transfers in and out of Levels 1 and 3 or Levels 2 and 3 during 2012 and 2011.

 

 

 

Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2012

 

 

Fair Value
Measurements
December 31,
2012

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(In thousands)

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

  $

460,677

 

  $

460,677

 

$

 

  $

U.S. Government agency and U.S. Government sponsored enterprise debt securities

 

197,855

 

 

197,855

 

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

180,665

 

 

180,665

 

Residential mortgage-backed securities

 

1,144,085

 

 

1,144,085

 

Municipal securities

 

167,093

 

 

167,093

 

Other commercial mortgage-backed securities:

 

 

 

 

 

 

 

 

Investment grade

 

17,084

 

 

17,084

 

Corporate debt securities:

 

 

 

 

 

 

 

 

Investment grade

 

411,983

 

 

411,983

 

Non-investment grade

 

17,417

 

 

12,617

 

4,800

Other securities

 

10,170

 

 

10,170

 

Total investment securities available-for-sale

 

  $

2,607,029

 

  $

460,677

 

$

2,141,552

 

  $

4,800

Equity swap agreements

 

  $

 

  $

 

$

 

  $

Foreign exchange options

 

5,011

 

 

5,011

 

Interest rate swaps

 

36,943

 

 

36,943

 

Short-term foreign exchange contracts

 

896

 

 

896

 

Derivatives liabilities

 

(42,060)

 

 

(39,008)

 

(3,052)

 

 

 

 

 

 

 

 

 

 

 

Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2011

 

 

Fair Value
Measurements
December 31,
2011

 

Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

(In thousands)

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

  $

20,725

 

  $

20,725

 

$

 

  $

U.S. Government agency and U.S. Government sponsored enterprise debt securities

 

576,578

 

 

576,578

 

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

49,315

 

 

49,315

 

Residential mortgage-backed securities

 

993,770

 

 

993,770

 

Municipal securities

 

79,946

 

 

79,946

 

Other commercial mortgage-backed securities:

 

 

 

 

 

 

 

 

Investment grade

 

 

 

 

Corporate debt securities:

 

 

 

 

 

 

 

 

Investment grade

 

1,322,561

 

 

1,322,561

 

Non-investment grade

 

19,615

 

 

17,380

 

2,235

Other securities

 

10,068

 

 

10,068

 

Total investment securities available-for-sale

 

  $

3,072,578

 

  $

20,725

 

$

3,049,618

 

  $

2,235

Equity swap agreements

 

  $

202

 

  $

 

$

202

 

  $

Foreign exchange options

 

3,899

 

 

3,899

 

Interest rate swaps

 

20,474

 

 

20,474

 

Short-term foreign exchange contracts

 

1,403

 

 

1,403

 

Derivatives liabilities

 

(24,164)

 

 

(21,530)

 

(2,634)

 

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

for the Twelve Months Ended December 31, 2012

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Twelve Months Ended

 

 

 

December 31,

 

Assets

 

Inputs

 

Inputs

 

December 31,

 

 

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2012

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

23,043

 

  $

 

  $

23,043

 

  $

 

  $

(4,803

)

Total commercial real estate

 

31,737

 

 

31,737

 

 

(8,405

)

Total commercial and industrial

 

12,838

 

 

3,150

 

9,688

 

(14,540

)

Total consumer

 

372

 

 

372

 

 

(264

)

Total non-covered impaired loans

 

  $

67,990

 

  $

 

  $

58,302

 

  $

9,688

 

  $

(28,012

)

Non-covered OREO

 

  $

2,065

 

  $

 

  $

2,065

 

  $

 

  $

(5,122

)

Covered OREO (1)

 

  $

10,468

 

  $

 

  $

10,468

 

  $

 

  $

(11,183

)

Loans held for sale

 

  $

 

  $

 

  $

 

  $

 

  $

(4,730

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

for the Twelve Months Ended December 31, 2011

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Twelve Months Ended

 

 

 

December 31,

 

Assets

 

Inputs

 

Inputs

 

December 31,

 

 

 

2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2011

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

16,626

 

  $

 

  $

16,626

 

  $

 

  $

(7,380

)

Total commercial real estate

 

45,679

 

 

45,679

 

 

(39,839

)

Total commercial and industrial

 

12,516

 

 

 

12,516

 

(14,330

)

Total consumer

 

 

 

 

 

 

Total non-covered impaired loans

 

  $

74,821

 

  $

 

  $

62,305

 

  $

12,516

 

  $

(61,549

)

Non-covered OREO

 

  $

8,491

 

  $

 

  $

8,491

 

  $

 

  $

(3,015

)

Covered OREO (1)

 

  $

35,926

 

  $

 

  $

35,926

 

  $

 

  $

(26,251

)

Loans held for sale

 

  $

14,527

 

  $

 

  $

14,527

 

  $

 

  $

(12,867

)

 

(1)                                        Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Company’s liability for losses is 20% of the $11.2 million in losses, or $2.2 million, and 20% of the $26.3 million in losses, or $5.3 million, for the year ended December 31, 2012 and 2011, respectively.

 

At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. The following tables provide a reconciliation of the beginning and ending balances for major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2012 and 2011:

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other Residential

 

Corporate

 

 

 

 

 

 

 

Mortgage-Backed

 

Debt

 

 

 

 

 

 

 

Securities

 

Securities

 

 

 

 

 

 

 

Non-Investment

 

Non-Investment

 

 

 

 

 

Total

 

Grade

 

Grade

 

Derivatives

 

 

 

(In thousands)

 

Beginning balance, January 1, 2012

 

  $

2,235

 

  $

 

  $

2,235

 

  $

(2,634)

 

Total gains or (losses): (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

(99)

 

 

(99)

 

(418)

 

Included in other comprehensive unrealized gain (2)

 

2,711

 

 

2,711

 

 

Purchases, issuances, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issuances

 

 

 

 

 

Sales

 

 

 

 

 

Settlements

 

(47)

 

 

(47)

 

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3

 

 

 

 

 

Ending balance, December 31, 2012

 

  $

4,800

 

  $

 

  $

4,800

 

  $

(3,052)

 

Changes in unrealized losses included in earnings relating to assets and liabilities still held at December 31, 2012

 

  $

99

 

  $

 

  $

99

 

  $

418

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other Residential

 

Corporate

 

 

 

 

 

 

 

Mortgage-Backed

 

Debt

 

 

 

 

 

 

 

Securities

 

Securities

 

 

 

 

 

 

 

Non-Investment

 

Non-Investment

 

 

 

 

 

Total

 

Grade

 

Grade

 

Derivatives

 

 

 

(In thousands)

 

Beginning balance, January 1, 2011

 

  $

9,027

 

  $

6,254

 

  $

2,773

 

  $

(3,449)

 

Total gains or (losses): (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

(6,293)

 

(5,660)

 

(633)

 

815

 

Included in other comprehensive unrealized gain (loss) (2)

 

8,567

 

8,763

 

(196)

 

 

Purchases, issuances, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issuances

 

 

 

 

 

Sales

 

(9,357)

 

(9,357)

 

 

 

Settlements

 

291

 

 

291

 

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3

 

 

 

 

 

Ending balance, December 31, 2011

 

  $

2,235

 

  $

 

  $

2,235

 

  $

(2,634)

 

Changes in unrealized losses (gains) included in earnings relating to assets and liabilities still held at December 31, 2011

 

  $

633

 

  $

 

  $

633

 

  $

(815)

 

 

(1)                                        Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the consolidated statements of income.

 

(2)                                        Unrealized gains or losses on investment securities are reported in accumulated other comprehensive loss, net of tax in the consolidated statements of comprehensive income.

 

(3)                                        Purchases, issuances, sales and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.

 

Valuation Methodologies

 

Investment Securities Available-for-Sale — The fair values of available-for-sale investment securities are generally determined by prices obtained from independent external pricing service providers who have experience in valuing these securities or by comparison to the average of at least two quoted market prices obtained from independent external brokers. In obtaining such valuation information from third parties, the Company has reviewed the methodologies used to develop the resulting fair values.

 

The Company’s Level 3 available-for-sale securities include four pooled trust preferred securities. The fair values of these investment securities represent less than 1% of the total available-for-sale investment securities. The fair values of the pooled trust preferred securities have traditionally been based on the average of at least two quoted market prices obtained from independent external brokers since broker quotes in an active market are given the highest priority. As a result of the continued illiquidity in the pooled trust preferred securities market, it is the Company’s view that current broker prices (which are typically non-binding) on certain pooled trust preferred securities are based on forced liquidation or distressed sale values in very inactive markets that are not representative of the fair value of these securities. As such, the Company considered what weight, if any, to place on transactions that are not orderly when estimating fair value.

 

For the pooled trust preferred securities, the fair value was derived based on discounted cash flow analyses (the income method) prepared by management. In order to determine the appropriate discount rate used in calculating fair values derived from the income method for the pooled trust preferred securities, the Company has made assumptions using an exit price approach related to the implied rate of return which have been adjusted for general changes in market rates, estimated changes in credit risk and liquidity risk premium, specific nonperformance, and default experience in the collateral underlying the securities. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for credit risk and liquidity risk. The actual Level 3 unobservable assumption rates used as of December 31, 2012 include: a constant prepayment rate of 0% for year 1-5 and 1% thereafter, a constant default rate of 1.2% for year 1-5 and 0.75% thereafter, and a recovery assumption of 0% for existing deferrals/defaults and 15% for future deferrals with a recovery lag of 60 months. The losses recorded in the period are recognized in noninterest income.

 

Derivative Liabilities — The Company’s derivative liabilities include derivatives payable that fall within Level 3 and all other derivative liabilities which fall within Level 2. The derivatives payable are recorded in conjunction with certain certificates of deposit (“host instrument”). These CDs pay interest based on changes in either the Chinese currency Renminbi (“RMB”) or the Hang Seng China Enterprises Index (“HSCEI”), as designated, and are included in interest-bearing deposits on the consolidated balance sheets. CDs paying interest based on changes in the HSCEI matured during 2012. The fair value of these embedded derivatives is based on the income approach. The payable is divided by the portion under FDIC insurance coverage and the non-insured portion. For the FDIC insured portion the Company applied a risk premium comparable to an agency security risk premium. For the non-insured portion, the Company considered its own credit risk in determining the valuation by applying a risk premium based on our institutional credit rating, which resulted in a nominal adjustment to the valuation of the derivative liabilities for the year ended December 31, 2012. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. The valuation of the derivatives payable falls within Level 3 of the fair value hierarchy since the significant inputs used in deriving the fair value of these derivative contracts are not directly observable. The actual Level 3 unobservable input used as of December 31, 2012 was a credit risk adjustment with a range of 1.55% to 1.63%. The Level 2 derivative liabilities are mostly comprised of the offsetting interest rate swaps with other counterparties. Refer to “Interest Rate Swaps” within this footnote for complete discussion.

 

Equity Swap Agreements — The Company has entered into equity swap agreements to hedge against market fluctuations in a promotional equity index certificate of deposit product offered to bank customers. This deposit product has a term of 5 years, which matured during 2012, and paid interest based on the performance of the HSCEI. For 2011, the fair value of these equity swap agreements is based on the income approach. The fair value is based on the change in the value of the HSCEI and the volatility of the call option over the life of the individual swap agreement. The option value is derived based on the volatility, the interest rate and the time remaining to maturity of the call option. The valuation of equity swap agreements falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of these derivative contracts. The fair value of the derivative contracts is provided by a third party.

 

Foreign Exchange Options — The Company has entered into foreign exchange option contracts with major investment firms. The settlement amount is determined based upon the performance of the Chinese currency RMB relative to the U.S. Dollar (“USD”) over the 5-year term of the contract. The performance amount is computed based on the average quarterly value of the RMB per the USD as compared to the initial value. The fair value of the derivative contract is provided by third parties and is determined based on the change in the RMB and the volatility of the option over the life of the agreement. The option value is derived based on the volatility of the option, interest rate, currency rate and time remaining to maturity. The Company’s consideration of the counterparty’s credit risk resulted in an adjustment of $0.1 million to the valuation of the foreign exchange options for the year ended December 31, 2012. The valuation of the option contract falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.

 

Interest Rate Swaps — The Company has entered into pay-fixed, receive-variable swap contracts with institutional counterparties to hedge against interest rate swap products offered to bank customers. This product allows borrowers to lock in attractive intermediate and long-term interest rates by entering into a pay-fixed, receive-variable swap contract with the Company, resulting in the customer obtaining a synthetic fixed rate loan. The Company has also entered into pay-variable, receive-fixed swap contracts with institutional counterparties to hedge against certificates of deposit issued. This product allows the Company to lock in attractive floating rate funding. The fair value of the interest rate swap contracts is based on a discounted cash flow approach. The Company’s consideration of the counterparty’s credit risk resulted in a $0.1 million adjustment to the valuation of the interest rate swaps for the year ended December 31, 2012. The valuation of the interest rate swap falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.

 

Short-term Foreign Exchange Contracts — The Company entered into short-term foreign exchange contracts to purchase/sell foreign currencies at set rates in the future. These contracts economically hedge against foreign exchange rate fluctuations. The Company enters into contracts with institutional counterparties to hedge against foreign exchange products offered to bank customers. These products allow customers to hedge the foreign exchange risk of their deposits and loans denominated in foreign currencies. The Company does not assume any foreign exchange rate risk as the contract with the customer and the contract with the institutional party mirror each other. The fair value is determined at each reporting period based on the change in the foreign exchange rate. Given the short-term nature of the contracts, the counterparties’ credit risks are considered nominal and resulted in no adjustments to the valuation of the short-term foreign exchange contracts for the year ended December 31, 2012. The valuation of the contract falls within Level 2 of the fair value hierarchy due to the observable nature of the inputs used in deriving the fair value of this derivative contract.

 

Impaired Loans — The Company’s impaired loans are generally measured using the fair value of the underlying collateral, which is determined based on the most recent valuation information received. The fair values may be adjusted as needed based on factors such as the Company’s historical knowledge and changes in market conditions from the time of valuation. Impaired loans fall within Level 2 or Level 3 of the fair value hierarchy as appropriate. Level 2 values are measured at fair value based on the most recent valuation information received on the underlying collateral. Level 3 values additionally include adjustments by the Company for historical knowledge and for changes in market conditions.

 

Other Real Estate Owned — The Company’s OREO represents properties acquired through foreclosure or through full or partial satisfaction of loans and are recorded at estimated fair value less cost to sell at the time of foreclosure and at the lower of cost or estimated fair value less cost to sell subsequent to acquisition. The fair values of OREO properties are based on third party appraisals, broker price opinions or accepted written offers. These valuations are reviewed and approved by the Company’s appraisal department, credit review department, or OREO department. OREO properties are classified as Level 2 assets in the fair value hierarchy. The non-covered OREO balance of $32.9 million and the covered OREO balance of $26.8 million are included in the consolidated balance sheets as of December 31, 2012.

 

Loans Held for Sale — The Company’s loans held for sale are carried at the lower of cost or market value. These loans are currently comprised of mostly student loans. For these loans, the fair value of loans held for sale is derived from current market prices and comparative current sales. For the remainder of the loans held for sale, which fall within Level 2, the fair value is derived from third party sale analysis, existing sale agreements, or appraisal reports on the loans’ underlying collateral. As such, the Company records any fair value adjustments on a nonrecurring basis.

 

Fair Value of Financial Instruments

 

The carrying amounts and fair values of the Company’s financial instruments at December 31, 2012 and 2011 were as follows:

 

 

 

December 31,

 

 

2012

 

2011

 

 

Carrying

 

 

 

Carrying

 

 

 

 

Amount or

 

 

 

Amount or

 

 

 

 

Notional

 

Estimated

 

Notional

 

Estimated

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

(In thousands)

Financial Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

1,323,106

 

  $

1,323,106

 

  $

1,431,185

 

  $

1,431,185

Short-term investments

 

366,378

 

366,378

 

61,834

 

61,834

Securities purchased under resale agreements

 

1,450,000

 

1,442,302

 

786,434

 

791,745

Investment securities available-for-sale

 

2,607,029

 

2,607,029

 

3,072,578

 

3,072,578

Loans held for sale

 

174,317

 

180,349

 

278,603

 

285,181

Loans receivable, net

 

14,645,785

 

14,743,218

 

13,984,930

 

13,520,712

Investment in Federal Home Loan Bank stock

 

107,275

 

107,275

 

136,897

 

136,897

Investment in Federal Reserve Bank stock

 

48,003

 

48,003

 

47,512

 

47,512

Accrued interest receivable

 

94,837

 

94,837

 

89,686

 

89,686

Equity swap agreements

 

 

 

22,709

 

202

Foreign exchange options

 

85,614

 

5,011

 

85,614

 

3,899

Interest rate swaps

 

1,190,793

 

36,943

 

585,196

 

20,474

Short-term foreign exchange contracts

 

112,459

 

896

 

210,295

 

1,403

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

Customer deposit accounts:

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

 

12,187,740

 

12,187,740

 

10,307,001

 

10,307,001

Time deposits

 

6,121,614

 

6,115,530

 

7,146,001

 

7,194,125

Federal Home Loan Bank advances

 

312,975

 

333,060

 

455,251

 

479,029

Securities sold under repurchase agreements

 

995,000

 

1,173,830

 

1,020,208

 

1,177,331

Other borrowings

 

20,000

 

20,000

 

 

Accrued interest payable

 

10,855

 

10,855

 

15,447

 

15,447

Long-term debt

 

137,178

 

83,762

 

212,178

 

144,392

Derivatives liabilities

 

1,392,494

 

42,060

 

835,913

 

24,164

 

The following table shows the level in the fair value hierarchy for the estimated fair values of only financial instruments that are not already on the consolidated balance sheets at fair value at December 31, 2012 and 2011.

 

 

 

December 31, 2012

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

Measurements

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

1,323,106

 

  $

1,323,106

 

  $

 

  $

 

Short-term investments

 

366,378

 

 

366,378

 

 

Securities purchased under resale agreements

 

1,442,302

 

 

1,442,302

 

 

Loans held for sale

 

180,349

 

 

180,349

 

 

Loans receivable, net

 

14,743,218

 

 

 

14,743,218

 

Investment in Federal Home Loan Bank stock

 

107,275

 

 

107,275

 

 

Investment in Federal Reserve Bank stock

 

48,003

 

 

48,003

 

 

Accrued interest receivable

 

94,837

 

 

94,837

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Customer deposit accounts:

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

 

12,187,740

 

 

12,187,740

 

 

Time deposits

 

6,115,530

 

 

 

6,115,530

 

Federal Home Loan Bank advances

 

333,060

 

 

333,060

 

 

Securities sold under repurchase agreements

 

1,173,830

 

 

1,173,830

 

 

Other borrowings

 

20,000

 

 

20,000

 

 

Accrued interest payable

 

10,855

 

 

10,855

 

 

Long-term debt

 

83,762

 

 

83,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

Measurements

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

1,431,185

 

  $

1,431,185

 

  $

 

  $

 

Short-term investments

 

61,834

 

 

61,834

 

 

Securities purchased under resale agreements

 

791,745

 

 

791,745

 

 

Loans held for sale

 

285,181

 

 

285,181

 

 

Loans receivable, net

 

13,520,712

 

 

 

13,520,712

 

Investment in Federal Home Loan Bank stock

 

136,897

 

 

136,897

 

 

Investment in Federal Reserve Bank stock

 

47,512

 

 

47,512

 

 

Accrued interest receivable

 

89,686

 

 

89,686

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Customer deposit accounts:

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

 

10,307,001

 

 

10,307,001

 

 

Time deposits

 

7,194,125

 

 

 

7,194,125

 

Federal Home Loan Bank advances

 

479,029

 

 

479,029

 

 

Securities sold under repurchase agreements

 

1,177,331

 

 

1,177,331

 

 

Other borrowings

 

 

 

 

 

Accrued interest payable

 

15,447

 

 

15,447

 

 

Long-term debt

 

144,392

 

 

144,392

 

 

 

The methods and assumptions used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value are explained below:

 

Cash and Cash Equivalents — The carrying amounts approximate fair values due to the short-term nature of these instruments. Due to the short-term nature, the estimated fair value is considered to be within Level 1 of the fair value hierarchy.

 

Short-Term Investments — The fair values of short-term investments generally approximate their book values due to their short maturities. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Securities Purchased Under Resale Agreements — Securities purchased under resale agreements with original maturities of 90 days or less are included in cash and cash equivalents. The fair value of securities purchased under resale agreements with original maturities of more than 90 days is estimated by discounting the cash flows based on expected maturities or repricing dates utilizing estimated market discount rates. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Investment Securities Available-For-Sale — The fair values of the investment securities available-for-sale are generally determined by reference to the average of at least two quoted market prices obtained from independent external brokers or independent external pricing service providers who have experience in valuing these securities. In obtaining such valuation information from third parties, the Company has reviewed the methodologies used to develop the resulting fair values. For pooled trust preferred securities, fair values are based on discounted cash flow analyses. Due to the unobservable inputs used within the discounted cash flow analysis, the estimate for pooled trust preferred securities is considered to be within Level 3 of the fair value hierarchy. The remainder of the portfolio is classified within Level 1 and Level 2, as discussed earlier in this footnote.

 

Loans Held for Sale — The fair value of loans held for sale is derived from current market prices and comparative current sales. For loans held for sale, which fall within Level 2, the fair value is derived from third party sale analysis, existing sale agreements, or appraisal reports. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Loans Receivable, net (includes covered and non-covered loans) — The fair value of loans is determined based on the discounted cash flow approach considered for an entry price value. The discount rate is derived from the associated yield curve plus spreads, and reflects the offering rates in the market for loans with similar financial characteristics. No adjustments have been made for changes in credit within the loan portfolio. It is management’s opinion that the allowance for loan losses pertaining to performing and nonperforming loans results in a fair valuation of credit for such loans. Due to the unobservable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 3 of the fair value hierarchy.

 

Investment in Federal Home Loan Bank Stock and Federal Reserve Bank Stock — The carrying amount approximates fair value, as the stock may be sold back to the Federal Home Loan Bank and the Federal Reserve Bank at carrying value. The valuation of these instruments is the carrying amount as these investments can only be sold and purchased from the Federal Home Loan Bank and Federal Reserve Bank respectively. The valuation of these investments is considered to be within Level 2 of the fair value hierarchy, as the restrictions and value of the investments are the same for all financial institutions which are required to hold these investments.

 

Other Borrowings — The carrying amounts approximate fair values due to the short-term nature of these instruments, as such, due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are considered to be within Level 2 of the fair value hierarchy.

 

Accrued Interest Receivable — The carrying amounts approximate fair values due to the short-term nature of these instruments, as such, due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are considered to be within Level 2 of the fair value hierarchy.

 

Equity Swap Agreements — Equity swap agreements matured during 2012. For 2011, the fair value of the derivative contracts is provided by a third party and is determined based on the change in value of the HSCEI and the volatility of the call option over the life of the individual swap agreement. The option value is derived based on the volatility of the option, interest rate and time remaining to maturity. We also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Foreign Exchange Options — The fair value of the derivative contracts is provided by third parties and is determined based on the change in the RMB and the volatility of the option over the life of the agreement. The option value is derived based on the volatility of the option, interest rate and time remaining to the maturity. We also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Interest Rate Swaps — The fair value of the interest rate swap contracts is provided by a third party and is determined based on a discounted cash flow approach. The Company also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Short-term Foreign Exchange Contracts — The fair value of short-term foreign exchange contracts is determined based on the change in foreign exchange rate. We also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Customer Deposit Accounts — The carrying amounts approximate fair value for demand and interest checking deposits, savings deposits, and certain money market accounts as the amounts are payable on demand at the reporting date. Due to the observable nature of the inputs used in deriving the estimated fair value these instruments are considered to be within Level 2 of the fair value hierarchy. For time deposits, the cash flows are based on the contractual runoff and are discounted by the Bank’s current offering rates, plus spread. Due to the unobservable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 3 of the fair value hierarchy.

 

Federal Home Loan Bank Advances — The fair value of FHLB advances is estimated based on the discounted value of contractual cash flows, using rates currently offered by the FHLB of San Francisco for advances with similar remaining maturities and rates at each reporting date. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Securities Sold Under Repurchase Agreements — For securities sold under repurchase agreements with original maturities of 90 days or less, the carrying amounts approximate fair values due to the short-term nature of these instruments. At December 31, 2012 and 2011, most of the securities sold under repurchase agreements are long-term in nature and the fair values of securities sold under repurchase agreements are calculated by discounting future cash flows based on expected maturities or repricing dates, utilizing estimated market discount rates and taking into consideration the call features of each instrument. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Accrued Interest Payable — The carrying amounts approximate fair values due to the short-term nature of these instruments, as such, due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are considered to be within Level 2 of the fair value hierarchy.

 

Long-Term Debt — The fair values of long-term debt are estimated by discounting the cash flows through maturity based on current market rates the Bank would pay for new issuances. Due to the observable nature of the inputs used in deriving the estimated fair value of these instruments, the estimate is considered to be within Level 2 of the fair value hierarchy.

 

Derivatives Liabilities — The Company’s derivatives liabilities include “derivatives payable” and all other derivative liabilities. The Company’s derivatives payable are recorded in conjunction with certain certificates of deposit (“host instrument”). These CD’s pay interest based on changes in RMB or the HSCEI, as designated. CDs paying interest based on changes in the HSCEI matured during 2012. The fair value of derivatives payable is estimated using the income approach. Additionally, we considered our own credit risk in determining the valuation. The other derivative liabilities are mostly comprised of the off-setting interest rate swaps. The fair value of the interest rate swap contracts is provided by a third party and is determined based on a discounted cash flow approach. The Company also considered the counterparty’s credit risk in determining the fair value. Due to the observable nature of the inputs used in deriving the estimated fair value of the interest rate swaps within derivative liabilities, the estimate is considered to be within Level 2 of the fair value hierarchy. Due to the unobservable nature of the inputs used in deriving the estimated fair value of derivatives payable within derivative liabilities, this estimate is considered to be within Level 3 of the fair value hierarchy.

 

The fair value estimates presented herein are based on pertinent information available to management as of each reporting date. Although we are not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented herein.