XML 94 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2012
FAIR VALUE  
Assets (Liabilities) Measured at Fair Value on Recurring Basis

 

 

 

 

Assets (Liabilities) Measured at Fair Value on a Recurring Basis

 

 

 

as of September 30, 2012

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

 

 

September 30,

 

Assets

 

Inputs

 

Inputs

 

 

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(In thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

  $

400,032

 

  $

400,032

 

  $

 

  $

 

U.S. Government agency and U.S. Government sponsored enterprise debt securities

 

198,045

 

 

198,045

 

 

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

85,826

 

 

85,826

 

 

Residential mortgage-backed securities

 

1,003,897

 

 

1,003,897

 

 

Municipal securities

 

113,597

 

 

113,597

 

 

Corporate debt securities:

 

 

 

 

 

 

 

 

 

Investment grade

 

412,719

 

 

412,719

 

 

Non-investment grade

 

13,610

 

 

9,761

 

3,849

 

Other securities

 

10,122

 

 

10,122

 

 

Total investment securities available-for-sale

 

  $

2,237,848

 

  $

400,032

 

  $

1,833,967

 

  $

3,849

 

Equity swap agreements

 

  $

205

 

  $

 

  $

205

 

  $

 

Foreign exchange options

 

4,371

 

 

4,371

 

 

Interest rate swaps

 

34,059

 

 

34,059

 

 

Short-term foreign exchange contracts

 

1,118

 

 

1,118

 

 

Derivative liabilities

 

(38,849

)

 

(35,915

)

(2,934

)

 

 

 

Assets (Liabilities) Measured at Fair Value on a Recurring Basis

 

 

 

as of December 31, 2011

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

 

 

December 31,

 

Assets

 

Inputs

 

Inputs

 

 

 

2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(In thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

  $

20,725

 

  $

20,725

 

  $

 

  $

 

U.S. Government agency and U.S. Government sponsored enterprise debt securities

 

576,578

 

 

576,578

 

 

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

49,315

 

 

49,315

 

 

Residential mortgage-backed securities

 

993,770

 

 

993,770

 

 

Municipal securities

 

79,946

 

 

79,946

 

 

Corporate debt securities:

 

 

 

 

 

 

 

 

 

Investment grade

 

1,322,561

 

 

1,322,561

 

 

Non-investment grade

 

19,615

 

 

17,380

 

2,235

 

Other securities

 

10,068

 

 

10,068

 

 

Total investment securities available-for-sale

 

  $

3,072,578

 

  $

20,725

 

  $

3,049,618

 

  $

2,235

 

Equity swap agreements

 

  $

202

 

  $

 

  $

202

 

  $

 

Foreign exchange options

 

3,899

 

 

3,899

 

 

Interest rate swaps

 

20,474

 

 

20,474

 

 

Short-term foreign exchange contracts

 

1,403

 

 

1,403

 

 

Derivative liabilities

 

(24,164

)

 

(21,530

)

(2,634

)

Assets Measured at Fair Value on a Non-Recurring Basis

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

as of and for the Three Months Ended September 30, 2012

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Three Months Ended

 

 

 

September 30,

 

Assets

 

Inputs

 

Inputs

 

September 30,

 

 

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2012

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

24,978

 

  $

 

  $

24,978

 

  $

 

  $

(4,509

)

Total commercial real estate

 

13,671

 

 

13,671

 

 

(6,414

)

Total commercial and industrial

 

9,557

 

 

1,512

 

8,045

 

(1,379

)

Total consumer

 

 

 

 

 

 

Total non-covered impaired loans

 

  $

48,206

 

  $

 

  $

40,161

 

  $

8,045

 

  $

(12,302

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered OREO

 

  $

5,528

 

  $

 

  $

5,528

 

  $

 

  $

(1,470

)

Covered OREO (1)

 

  $

8,688

 

  $

 

  $

8,688

 

  $

 

  $

(1,597

)

Loans held for sale

 

  $

 

  $

 

  $

 

  $

 

  $

 

 

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

as of and for the Three Months Ended September 30, 2011

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Three Months Ended

 

 

 

September 30,

 

Assets

 

Inputs

 

Inputs

 

September 30,

 

 

 

2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2011

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

9,637

 

  $

 

  $

9,637

 

  $

 

  $

(3,142

)

Total commercial real estate

 

40,997

 

 

40,997

 

 

(16,645

)

Total commercial and industrial

 

4,405

 

 

 

4,405

 

(6,328

)

Total consumer

 

315

 

 

315

 

 

(265

)

Total non-covered impaired loans

 

  $

55,354

 

  $

 

  $

50,949

 

  $

4,405

 

  $

(26,380

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered OREO

 

  $

36

 

  $

 

  $

36

 

  $

 

  $

(17

)

Covered OREO (1)

 

  $

18,068

 

  $

 

  $

18,068

 

  $

 

  $

(3,252

)

Loans held for sale

 

  $

2,714

 

  $

 

  $

2,714

 

  $

 

  $

(260

)

 

(1)                Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Company’s liability for losses is 20% of the $1.6 million in losses, or $319 thousand, and 20% of the $3.3 million in losses, or $650 thousand, for the three months ended September 30, 2012 and 2011, respectively.

 

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

as of and for the Nine Months Ended September 30, 2012

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Nine Months Ended

 

 

 

September 30,

 

Assets

 

Inputs

 

Inputs

 

September 30,

 

 

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2012

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

31,090

 

  $

 

  $

31,090

 

  $

 

  $

(6,660

)

Total commercial real estate

 

24,730

 

 

24,730

 

 

(8,527

)

Total commercial and industrial

 

9,835

 

 

2,623

 

7,212

 

(9,827

)

Total consumer

 

379

 

 

379

 

 

(321

)

Total non-covered impaired loans

 

  $

66,034

 

  $

 

  $

58,822

 

  $

7,212

 

  $

(25,335

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered OREO

 

  $

7,286

 

  $

 

  $

7,286

 

  $

 

  $

(4,145

)

Covered OREO (1)

 

  $

15,919

 

  $

 

  $

15,919

 

  $

 

  $

(9,286

)

Loans held for sale

 

  $

 

  $

 

  $

 

  $

 

  $

(4,730

)

 

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

as of and for the Nine Months Ended September 30, 2011

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Nine Months Ended

 

 

 

September 30,

 

Assets

 

Inputs

 

Inputs

 

September 30,

 

 

 

2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2011

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

12,533

 

  $

 

  $

12,533

 

  $

 

  $

(3,727

)

Total commercial real estate

 

44,840

 

 

44,840

 

 

(34,192

)

Total commercial and industrial

 

5,513

 

 

 

5,513

 

(9,915

)

Total consumer

 

359

 

 

359

 

 

(443

)

Total non-covered impaired loans

 

  $

63,245

 

  $

 

  $

57,732

 

  $

5,513

 

  $

(48,277

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered OREO

 

  $

13,692

 

  $

 

  $

13,692

 

  $

 

  $

(1,529

)

Covered OREO (1)

 

  $

110,133

 

  $

 

  $

110,133

 

  $

 

  $

(18,655

)

Loans held for sale

 

  $

2,714

 

  $

 

  $

2,714

 

  $

 

  $

(260

)

 

(1)                Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Company’s liability for losses is 20% of the $9.3 million in losses, or $1.9 million, and 20% of the $18.7 million in losses, or $3.7 million, for the nine months ended September 30, 2012 and 2011, respectively.

Reconciliation of assets and liabilities measured at fair value using significant unobservable inputs

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other
Residential
Mortgage-
Backed
Securities

 

Corporate Debt
Securities

 

 

 

 

 

Total

 

Non-Investment
Grade

 

Non-Investment
Grade

 

Derivatives
Payable

 

 

 

(In thousands)

 

Opening balance, July 1, 2012

 

  $

2,422

 

  $

 

  $

2,422

 

  $

(2,814

)

Total gains or (losses) for the period: (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

(120

)

Included in other comprehensive loss (unrealized) (2)

 

1,428

 

 

1,428

 

 

Purchases, issues, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issues

 

 

 

 

 

Sales

 

 

 

 

 

Settlements

 

(1

)

 

(1

)

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3 (4)

 

 

 

 

 

Closing balance, September 30, 2012

 

  $

3,849

 

  $

 

  $

3,849

 

  $

(2,934

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of September 30, 2012

 

  $

 

  $

 

  $

 

  $

120

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other
Residential
Mortgage-
Backed
Securities

 

Corporate Debt
Securities

 

 

 

 

 

Total

 

Non-Investment
Grade

 

Non-Investment
Grade

 

Derivatives
Payable

 

 

 

(In thousands)

 

Opening balance, July 1, 2011

 

  $

2,453

 

  $

 

  $

2,453

 

  $

(3,247

)

Total gains or (losses) for the period: (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

278

 

Included in other comprehensive loss (unrealized) (2)

 

(90

)

 

(90

)

 

Purchases, issues, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issues

 

 

 

 

 

Sales

 

 

 

 

 

Settlements

 

(8

)

 

(8

)

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3(4)

 

 

 

 

 

Closing balance, September 30, 2011

 

  $

2,355

 

  $

 

  $

2,355

 

  $

(2,969

)

Changes in unrealized losses (gains) included in earnings relating to assets and liabilities held at the end of September 30, 2011

 

  $

 

  $

 

  $

 

  $

(278

)

 

(1)     Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.

 

(2)     Unrealized gains or losses on investment securities are reported in accumulated other comprehensive loss, net of tax, in the condensed consolidated statements of changes in stockholders’ equity.

 

(3)     Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.

 

(4)     Transfers in and/or out represent existing assets and liabilities that were either previously categorized as a higher level and the inputs to the model became unobservable or assets and liabilities that were previously classified as Level 3 and the lowest significant input became observable during the period. These assets and liabilities are recorded at their end of period fair values.

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other
Residential
Mortgage-
Backed
Securities

 

Corporate Debt
Securities

 

 

 

 

 

Total

 

Non-Investment
Grade

 

Non-Investment
Grade

 

Derivatives
Payable

 

 

 

(In thousands)

 

Beginning balance, January 1, 2012

 

  $

2,235

 

  $

 

  $

2,235

 

  $

(2,634

)

Total gains or (losses) for the period: (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

(99

)

 

(99

)

(300

)

Included in other comprehensive loss (unrealized) (2)

 

1,758

 

 

1,758

 

 

Purchases, issues, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issues

 

 

 

 

 

Sales

 

 

 

 

 

Settlements

 

(45

)

 

(45

)

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3 (4)

 

 

 

 

 

Closing balance, September 30, 2012

 

  $

3,849

 

  $

 

  $

3,849

 

  $

(2,934

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of September 30, 2012

 

  $

99

 

  $

 

  $

99

 

  $

300

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other
Residential
Mortgage-
Backed
Securities

 

Corporate Debt
Securities

 

 

 

 

 

Total

 

Non-Investment
Grade

 

Non-Investment
Grade

 

Derivatives
Payable

 

 

 

(In thousands)

 

Beginning balance, January 1, 2011

 

  $

9,027

 

  $

6,254

 

  $

2,773

 

  $

(3,449

)

Total gains or (losses) for the period: (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

(6,124

)

(5,660

)

(464

)

480

 

Included in other comprehensive loss (unrealized) (2)

 

8,756

 

8,763

 

(7

)

 

Purchases, issues, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issues

 

 

 

 

 

Sales

 

(9,357

)

(9,357

)

 

 

Settlements

 

53

 

 

53

 

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3(4)

 

 

 

 

 

Closing balance, September 30, 2011

 

  $

2,355

 

  $

 

  $

2,355

 

  $

(2,969

)

Changes in unrealized losses (gains) included in earnings relating to assets and liabilities held at the end of September 30, 2011

 

  $

464

 

  $

 

 $

464

 

  $

(480

)

 

(1)     Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.

 

(2)     Unrealized gains or losses on investment securities are reported in accumulated other comprehensive loss, net of tax, in the condensed consolidated statements of changes in stockholders’ equity.

 

(3)     Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.

 

(4)     Transfers in and/or out represent existing assets and liabilities that were either previously categorized as a higher level and the inputs to the model became unobservable or assets and liabilities that were previously classified as Level 3 and the lowest significant input became observable during the period. These assets and liabilities are recorded at their end of period fair values.

Carrying amounts and fair values of financial instruments

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amount or

 

 

 

Amount or

 

 

 

 

 

Notional

 

Estimated

 

Notional

 

Estimated

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

1,816,372

 

  $

1,816,372

 

  $

1,431,185

 

  $

1,431,185

 

Short-term investments

 

347,001

 

347,001

 

61,834

 

61,834

 

Federal funds sold

 

20,000

 

20,000

 

 

 

Securities purchased under resale agreements

 

1,100,000

 

1,098,838

 

786,434

 

791,745

 

Investment securities available-for-sale

 

2,237,848

 

2,237,848

 

3,072,578

 

3,072,578

 

Loans held for sale

 

157,869

 

163,189

 

278,603

 

285,181

 

Loans receivable, net

 

14,094,971

 

14,156,103

 

13,984,930

 

13,520,712

 

Investment in Federal Home Loan Bank stock

 

117,954

 

117,954

 

136,897

 

136,897

 

Investment in Federal Reserve Bank stock

 

47,872

 

47,872

 

47,512

 

47,512

 

Accrued interest receivable

 

88,814

 

88,814

 

89,686

 

89,686

 

Equity swap agreements

 

22,709

 

205

 

22,709

 

202

 

Foreign exchange options

 

85,614

 

4,371

 

85,614

 

3,899

 

Interest rate swaps

 

1,015,981

 

34,059

 

585,196

 

20,474

 

Short-term foreign exchange contracts

 

78,155

 

1,118

 

210,295

 

1,403

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Customer deposit accounts:

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

 

11,369,857

 

11,369,857

 

10,307,001

 

10,307,001

 

Time deposits

 

6,296,570

 

6,273,756

 

7,146,001

 

7,194,125

 

Federal Home Loan Bank advances

 

363,119

 

394,916

 

455,251

 

479,029

 

Securities sold under repurchase agreements

 

995,000

 

1,193,742

 

1,020,208

 

1,177,331

 

Accrued interest payable

 

11,209

 

11,209

 

15,447

 

15,447

 

Long-term debt

 

137,178

 

86,741

 

212,178

 

144,392

 

Derivative liabilities

 

1,153,402

 

38,849

 

835,913

 

24,164

 

Schedule fair value hierarchy for the estimated fair values of financial instruments

 

 

 

 

September 30, 2012

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

Measurements

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

1,816,372

 

  $

1,816,372

 

  $

 

  $

 

Short-term investments

 

347,001

 

 

347,001

 

 

Federal funds sold

 

20,000

 

 

20,000

 

 

Securities purchased under resale agreements

 

1,098,838

 

 

1,098,838

 

 

Loans held for sale

 

163,189

 

 

163,189

 

 

Loans receivable, net

 

14,156,103

 

 

 

14,156,103

 

Investment in Federal Home Loan Bank stock

 

117,954

 

 

117,954

 

 

Investment in Federal Reserve Bank stock

 

47,872

 

 

47,872

 

 

Accrued interest receivable

 

88,814

 

 

88,814

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Customer deposit accounts:

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

 

11,369,857

 

 

11,369,857

 

 

Time deposits

 

6,273,756

 

 

 

6,273,756

 

Federal Home Loan Bank advances

 

394,916

 

 

394,916

 

 

Securities sold under repurchase agreements

 

1,193,742

 

 

1,193,742

 

 

Accrued interest payable

 

11,209

 

 

11,209

 

 

Long-term debt

 

86,741

 

 

86,741

 

 

 

 

 

December 31, 2011

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

Measurements

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

1,431,185

 

  $

1,431,185

 

  $

 

  $

 

Short-term investments

 

61,834

 

 

61,834

 

 

Federal funds sold

 

 

 

 

 

Securities purchased under resale agreements

 

791,745

 

 

791,745

 

 

Loans held for sale

 

285,181

 

 

285,181

 

 

Loans receivable, net

 

13,520,712

 

 

 

13,520,712

 

Investment in Federal Home Loan Bank stock

 

136,897

 

 

136,897

 

 

Investment in Federal Reserve Bank stock

 

47,512

 

 

47,512

 

 

Accrued interest receivable

 

89,686

 

 

89,686

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Customer deposit accounts:

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

 

10,307,001

 

 

10,307,001

 

 

Time deposits

 

7,194,125

 

 

 

7,194,125

 

Federal Home Loan Bank advances

 

479,029

 

 

479,029

 

 

Securities sold under repurchase agreements

 

1,177,331

 

 

1,177,331

 

 

Accrued interest payable

 

15,447

 

 

15,447

 

 

Long-term debt

 

144,392

 

 

144,392