XML 68 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Segment Reporting Information          
Interest income $ 266,362 $ 274,468 $ 520,412 $ 528,803  
Charge for funds used (41,563) (61,707) (84,652) (126,732)  
Interest spread on funds used 224,799 212,761 435,760 402,071  
Interest expense (33,205) (47,132) (68,337) (92,633)  
Credit on funds provided 41,563 61,707 84,652 126,732  
Interest spread on funds provided 8,358 14,575 16,315 34,099  
Net interest income before provision for loan losses 233,157 227,336 452,075 436,170  
Provision for loan losses 15,500 26,500 33,600 53,006 95,006
Depreciation, amortization and accretion 6,005 38,346 44,674 83,412  
Goodwill 337,438 337,438 337,438 337,438 337,438
Segment pre-tax profit (loss) 104,394 95,730 212,189 182,310  
Segment assets 21,525,734 21,872,708 21,525,734 21,872,708 21,968,667
Retail Banking
         
Segment Reporting Information          
Interest income 92,369 94,964 178,622 182,754  
Charge for funds used (22,149) (24,091) (44,409) (49,679)  
Interest spread on funds used 70,220 70,873 134,213 133,075  
Interest expense (14,218) (23,538) (29,766) (46,109)  
Credit on funds provided 33,731 54,387 68,771 111,732  
Interest spread on funds provided 19,513 30,849 39,005 65,623  
Net interest income before provision for loan losses 89,733 101,722 173,218 198,698  
Provision for loan losses 10,375 1,787 17,289 8,943  
Depreciation, amortization and accretion 2,466 13,427 14,399 28,127  
Goodwill 320,566 320,566 320,566 320,566  
Segment pre-tax profit (loss) 18,483 28,703 40,242 56,393  
Segment assets 6,516,382 6,212,906 6,516,382 6,212,906  
Commercial Lending
         
Segment Reporting Information          
Interest income 152,148 153,015 295,113 298,350  
Charge for funds used (29,922) (37,356) (59,671) (77,553)  
Interest spread on funds used 122,226 115,659 235,442 220,797  
Interest expense (5,196) (8,002) (12,262) (13,987)  
Credit on funds provided 3,292 3,456 6,416 6,934  
Interest spread on funds provided (1,904) (4,546) (5,846) (7,053)  
Net interest income before provision for loan losses 120,322 111,113 229,596 213,744  
Provision for loan losses 5,125 24,713 16,311 44,063  
Depreciation, amortization and accretion (6,474) 20,999 10,658 48,100  
Goodwill 16,872 16,872 16,872 16,872  
Segment pre-tax profit (loss) 63,257 38,675 123,684 87,274  
Segment assets 10,058,264 10,491,816 10,058,264 10,491,816  
Other
         
Segment Reporting Information          
Interest income 21,845 26,489 46,677 47,699  
Charge for funds used 10,508 (260) 19,428 500  
Interest spread on funds used 32,353 26,229 66,105 48,199  
Interest expense (13,791) (15,592) (26,309) (32,537)  
Credit on funds provided 4,540 3,864 9,465 8,066  
Interest spread on funds provided (9,251) (11,728) (16,844) (24,471)  
Net interest income before provision for loan losses 23,102 14,501 49,261 23,728  
Depreciation, amortization and accretion 10,013 3,920 19,617 7,185  
Segment pre-tax profit (loss) 22,654 28,352 48,263 38,643  
Segment assets $ 4,951,088 $ 5,167,986 $ 4,951,088 $ 5,167,986