XML 85 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2012
FAIR VALUE  
Assets (Liabilities) Measured at Fair Value on Recurring Basis

 

 

 

 

Assets (Liabilities) Measured at Fair Value on a Recurring Basis

 

 

 

as of June 30, 2012

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

 

 

June 30,

 

Assets

 

Inputs

 

Inputs

 

 

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(In thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

  $

72,188

 

  $

72,188

 

  $

 

  $

 

U.S. Government agency and U.S. Government sponsored enterprise debt securities

 

359,724

 

 

359,724

 

 

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

48,689

 

 

48,689

 

 

Residential mortgage-backed securities

 

876,244

 

 

876,244

 

 

Municipal securities

 

65,782

 

 

65,782

 

 

Corporate debt securities:

 

 

 

 

 

 

 

 

 

Investment grade

 

426,055

 

 

426,055

 

 

Non-investment grade

 

14,919

 

 

12,497

 

2,422

 

Other securities

 

10,138

 

 

10,138

 

 

Total investment securities available-for-sale

 

  $

1,873,739

 

  $

72,188

 

  $

1,799,129

 

  $

2,422

 

Equity swap agreements

 

  $

204

 

  $

 

  $

204

 

  $

 

Foreign exchange options

 

4,264

 

 

4,264

 

 

Interest rate swaps

 

28,582

 

 

28,582

 

 

Short-term foreign exchange contracts

 

877

 

 

877

 

 

Derivative liabilities

 

(31,740

)

 

(28,926

)

(2,814

)

 

 

 

Assets (Liabilities) Measured at Fair Value on a Recurring Basis

 

 

 

as of December 31, 2011

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

 

 

December 31,

 

Assets

 

Inputs

 

Inputs

 

 

 

2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(In thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

  $

20,725

 

  $

20,725

 

  $

 

  $

 

U.S. Government agency and U.S. Government sponsored enterprise debt securities

 

576,578

 

 

576,578

 

 

U.S. Government agency and U.S. Government sponsored enterprise mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

49,315

 

 

49,315

 

 

Residential mortgage-backed securities

 

993,770

 

 

993,770

 

 

Municipal securities

 

79,946

 

 

79,946

 

 

Corporate debt securities:

 

 

 

 

 

 

 

 

 

Investment grade

 

1,322,561

 

 

1,322,561

 

 

Non-investment grade

 

19,615

 

 

17,380

 

2,235

 

Other securities

 

10,068

 

 

10,068

 

 

Total investment securities available-for-sale

 

  $

3,072,578

 

  $

20,725

 

  $

3,049,618

 

  $

2,235

 

Equity swap agreements

 

  $

202

 

  $

 

  $

202

 

  $

 

Foreign exchange options

 

3,899

 

 

3,899

 

 

Interest rate swaps

 

20,474

 

 

20,474

 

 

Short-term foreign exchange contracts

 

1,403

 

 

1,403

 

 

Derivative liabilities

 

(24,164

)

 

(21,530

)

(2,634

)

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

as of and for the Three Months Ended June 30, 2012

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Three Months Ended

 

 

 

June 30,

 

Assets

 

Inputs

 

Inputs

 

June 30,

 

 

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2012

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

14,824

 

  $

 

  $

14,824

 

  $

 

  $

(2,240

)

Total commercial real estate

 

16,517

 

 

16,517

 

 

(4,315

)

Total commercial and industrial

 

15,616

 

 

 

15,616

 

(9,705

)

Total consumer

 

372

 

 

372

 

 

(264

)

Total non-covered impaired loans

 

  $

47,329

 

  $

 

  $

31,713

 

  $

15,616

 

  $

(16,524

)

Non-covered OREO

 

  $

4,625

 

  $

 

  $

4,625

 

  $

 

  $

(1,820

)

Covered OREO (1)

 

  $

6,544

 

  $

 

  $

6,544

 

  $

 

  $

(1,241

)

Loans held for sale

 

  $

 

  $

 

  $

 

  $

 

  $

 

 

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

as of and for the Three Months Ended June 30, 2011

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Three Months Ended

 

 

 

June 30,

 

Assets

 

Inputs

 

Inputs

 

June 30,

 

 

 

2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2011

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

3,898

 

  $

 

  $

3,898

 

  $

 

  $

(715

)

Total commercial real estate

 

28,936

 

 

28,936

 

 

(16,933

)

Total commercial and industrial

 

6,795

 

 

 

6,795

 

2,487

 

Total consumer

 

 

 

 

 

 

Total non-covered impaired loans

 

  $

39,629

 

  $

 

  $

32,834

 

  $

6,795

 

  $

(15,161

)

Non-covered OREO

 

  $

7,034

 

  $

 

  $

7,034

 

  $

 

  $

(460

)

Covered OREO (1)

 

  $

46,333

 

  $

 

  $

46,333

 

  $

 

  $

(9,148

)

Loans held for sale

 

  $

 

  $

 

  $

 

  $

 

  $

 

 

(1)            Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Company’s liability for losses is 20% of the $1.2 million in losses, or $248 thousand, and 20% of the $9.1 million in losses, or $1.8 million, for the three months ended June 30, 2012 and 2011, respectively.

 

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

as of and for the Six Months Ended June 30, 2012

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Six Months Ended

 

 

 

June 30,

 

Assets

 

Inputs

 

Inputs

 

June 30,

 

 

 

2012

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2012

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

18,466

 

  $

 

  $

18,466

 

  $

 

  $

(2,789

)

Total commercial real estate

 

26,789

 

 

26,789

 

 

(4,316

)

Total commercial and industrial

 

16,097

 

 

 

16,097

 

(10,281

)

Total consumer

 

379

 

 

379

 

 

(321

)

Total non-covered impaired loans

 

  $

61,731

 

  $

 

  $

45,634

 

  $

16,097

 

  $

(17,707

)

Non-covered OREO

 

  $

8,674

 

  $

 

  $

8,674

 

  $

 

  $

(2,675

)

Covered OREO (1)

 

  $

17,712

 

  $

 

  $

17,712

 

  $

 

  $

(7,689

)

Loans held for sale

 

  $

 

  $

 

  $

 

  $

 

  $

(4,730

)

 

 

 

Assets Measured at Fair Value on a Non-Recurring Basis

 

 

 

as of and for the Six Months Ended June 30, 2011

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

Total Gains

 

 

 

Fair Value

 

Active Markets

 

Other

 

Significant

 

(Losses) for the

 

 

 

Measurements

 

for Identical

 

Observable

 

Unobservable

 

Six Months Ended

 

 

 

June 30,

 

Assets

 

Inputs

 

Inputs

 

June 30,

 

 

 

2011

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

2011

 

 

 

(In thousands)

 

Non-covered impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Total residential

 

  $

5,540

 

  $

 

  $

5,540

 

  $

 

  $

(1,502

)

Total commercial real estate

 

33,480

 

 

33,480

 

 

(20,708

)

Total commercial and industrial

 

3,968

 

 

 

3,968

 

(4,562

)

Total consumer

 

272

 

 

272

 

 

(178

)

Total non-covered impaired loans

 

  $

43,260

 

  $

 

  $

39,292

 

  $

3,968

 

  $

(26,950

)

Non-covered OREO

 

  $

13,656

 

  $

 

  $

13,656

 

  $

 

  $

(1,512

)

Covered OREO (1)

 

  $

93,097

 

  $

 

  $

93,097

 

  $

 

  $

(15,403

)

Loans held for sale

 

  $

11,493

 

  $

 

  $

11,493

 

  $

 

  $

(4,722

)

 

(1)            Covered OREO results from the WFIB and UCB FDIC-assisted acquisitions for which the Company entered into shared-loss agreements with the FDIC whereby the FDIC will reimburse the Company for 80% of eligible losses. As such, the Company’s liability for losses is 20% of the $7.7 million in losses, or $1.5 million, and 20% of the $15.4 million in losses, or $3.1 million, for the six months ended June 30, 2012 and 2011, respectively.

Reconciliation of assets and liabilities measured at fair value using significant unobservable inputs

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other
Residential
Mortgage-
Backed
Securities

 

Corporate Debt
Securities

 

 

 

 

 

Total

 

Non-Investment
Grade

 

Non-Investment
Grade

 

Derivatives
Payable

 

 

 

(In thousands)

 

Opening balance, April 1, 2012

 

  $

2,247

 

  $

 

  $

2,247

 

  $

(3,122

)

Total gains or (losses) for the period: (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

308

 

Included in other comprehensive loss (unrealized) (2)

 

105

 

 

105

 

 

Purchases, issues, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issues

 

 

 

 

 

Sales

 

 

 

 

 

Settlements

 

70

 

 

70

 

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3 (4)

 

 

 

 

 

Closing balance, June 30, 2012

 

  $

2,422

 

  $

 

  $

2,422

 

  $

(2,814

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of June 30, 2012

 

  $

 

  $

 

  $

 

  $

(308

)

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other
Residential
Mortgage-
Backed
Securities

 

Corporate Debt
Securities

 

 

 

 

 

Total

 

Non-Investment
Grade

 

Non-Investment
Grade

 

Derivatives
Payable

 

 

 

(In thousands)

 

Opening balance, April 1, 2011

 

  $

2,379

 

  $

 

  $

2,379

 

  $

(3,270

)

Total gains or (losses) for the period: (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

23

 

Included in other comprehensive loss (unrealized) (2)

 

11

 

 

11

 

 

Purchases, issues, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issues

 

 

 

 

 

Sales

 

 

 

 

 

Settlements

 

63

 

 

63

 

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3(4)

 

 

 

 

 

Closing balance, June 30, 2011

 

  $

2,453

 

  $

 

  $

2,453

 

  $

(3,247

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of June 30, 2011

 

  $

 

  $

 

  $

 

  $

(178

)

 

(1)            Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.

 

(2)            Unrealized gains or losses on investment securities are reported in accumulated other comprehensive loss, net of tax, in the condensed consolidated statements of changes in stockholders’ equity.

 

(3)            Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.

 

(4)            Transfers in and/or out represent existing assets and liabilities that were either previously categorized as a higher level and the inputs to the model became unobservable or assets and liabilities that were previously classified as Level 3 and the lowest significant input became observable during the period. These assets and liabilities are recorded at their end of period fair values.

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other
Residential
Mortgage-
Backed
Securities

 

Corporate Debt
Securities

 

 

 

 

 

Total

 

Non-Investment
Grade

 

Non-Investment
Grade

 

Derivatives
Payable

 

 

 

(In thousands)

 

Beginning balance, January 1, 2012

 

  $

2,235

 

  $

 

  $

2,235

 

  $

(2,634

)

Total gains or (losses) for the period: (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

(99

)

 

(99

)

(180

)

Included in other comprehensive loss (unrealized) (2)

 

330

 

 

330

 

 

Purchases, issues, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issues

 

 

 

 

 

Sales

 

 

 

 

 

Settlements

 

(44

)

 

(44

)

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3 (4)

 

 

 

 

 

Closing balance, June 30, 2012

 

  $

2,422

 

  $

 

  $

2,422

 

  $

(2,814

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of June 30, 2012

 

  $

99

 

  $

 

  $

99

 

  $

180

 

 

 

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

Other
Residential
Mortgage-
Backed
Securities

 

Corporate Debt
Securities

 

 

 

 

 

Total

 

Non-Investment
Grade

 

Non-Investment
Grade

 

Derivatives
Payable

 

 

 

(In thousands)

 

Beginning balance, January 1, 2011

 

  $

9,027

 

  $

6,254

 

  $

2,773

 

  $

(3,449

)

Total gains or (losses) for the period: (1)

 

 

 

 

 

 

 

 

 

Included in earnings

 

(6,124

)

(5,660

)

(464

)

202

 

Included in other comprehensive loss (unrealized) (2)

 

8,846

 

8,763

 

83

 

 

Purchases, issues, sales, settlements (3)

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

Issues

 

 

 

 

 

Sales

 

(9,357

)

(9,357

)

 

 

Settlements

 

61

 

 

61

 

 

Transfer from investment grade to non-investment grade

 

 

 

 

 

Transfers in and/or out of Level 3(4)

 

 

 

 

 

Closing balance, June 30, 2011

 

  $

2,453

 

  $

 

  $

2,453

 

  $

(3,247

)

Changes in unrealized losses included in earnings relating to assets and liabilities held at the end of June 30, 2011

 

  $

464

 

  $

 

  $

464

 

  $

(29

)

 

(1)            Total gains or losses represent the total realized and unrealized gains and losses recorded for Level 3 assets and liabilities. Realized gains or losses are reported in the condensed consolidated statements of income.

 

(2)            Unrealized gains or losses on investment securities are reported in accumulated other comprehensive loss, net of tax, in the condensed consolidated statements of changes in stockholders’ equity.

 

(3)            Purchases, issuances, sales, and settlements represent Level 3 assets and liabilities that were either purchased, issued, sold, or settled during the period. The amounts are recorded at their end of period fair values.

 

(4)            Transfers in and/or out represent existing assets and liabilities that were either previously categorized as a higher level and the inputs to the model became unobservable or assets and liabilities that were previously classified as Level 3 and the lowest significant input became observable during the period. These assets and liabilities are recorded at their end of period fair values.

Carrying amounts and fair values of financial instruments

 

 

 

 

June 30, 2012

 

December 31, 2011

 

 

 

Carrying

 

 

 

Carrying

 

 

 

 

 

Amount or

 

 

 

Amount or

 

 

 

 

 

Notional

 

Estimated

 

Notional

 

Estimated

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

 

(In thousands)

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

2,429,614

 

  $

2,429,614

 

  $

1,431,185

 

  $

1,431,185

 

Short-term investments

 

254,714

 

254,714

 

61,834

 

61,834

 

Federal funds sold

 

30,000

 

30,000

 

—  

 

—  

 

Securities purchased under resale agreements

 

675,000

 

670,342

 

786,434

 

791,745

 

Investment securities available-for-sale

 

1,873,739

 

1,873,739

 

3,072,578

 

3,072,578

 

Loans held for sale

 

137,812

 

142,211

 

278,603

 

285,181

 

Loans receivable, net

 

13,972,267

 

13,435,594

 

13,984,930

 

13,520,712

 

Investment in Federal Home Loan Bank stock

 

124,223

 

124,223

 

136,897

 

136,897

 

Investment in Federal Reserve Bank stock

 

47,748

 

47,748

 

47,512

 

47,512

 

Accrued interest receivable

 

85,389

 

85,389

 

89,686

 

89,686

 

Equity swap agreements

 

22,709

 

204

 

22,709

 

202

 

Foreign exchange options

 

85,614

 

4,264

 

85,614

 

3,899

 

Interest rate swaps

 

840,956

 

28,582

 

585,196

 

20,474

 

Short-term foreign exchange contracts

 

92,116

 

877

 

210,295

 

1,403

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Customer deposit accounts:

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

 

11,040,151

 

11,040,151

 

10,307,001

 

10,307,001

 

Time deposits

 

6,301,721

 

6,326,965

 

7,146,001

 

7,194,125

 

Federal Home Loan Bank advances

 

362,885

 

383,493

 

455,251

 

479,029

 

Securities sold under repurchase agreements

 

995,000

 

1,184,501

 

1,020,208

 

1,177,331

 

Accrued interest payable

 

9,846

 

9,846

 

15,447

 

15,447

 

Long-term debt

 

212,178

 

145,644

 

212,178

 

144,392

 

Derivative liabilities

 

875,705

 

31,740

 

835,913

 

24,164

 

Schedule fair value hierarchy for the estimated fair values of financial instruments

 

 

 

 

June 30, 2012

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

Measurements

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

2,429,614

 

  $

2,429,614

 

  $

 

  $

 

Short-term investments

 

254,714

 

 

254,714

 

 

Federal funds sold

 

30,000

 

 

30,000

 

 

Securities purchased under resale agreements

 

670,342

 

 

670,342

 

 

Loans held for sale

 

142,211

 

 

142,211

 

 

Loans receivable, net

 

13,435,594

 

 

 

13,435,594

 

Investment in Federal Home Loan Bank stock

 

124,223

 

 

124,223

 

 

Investment in Federal Reserve Bank stock

 

47,748

 

 

47,748

 

 

Accrued interest receivable

 

85,389

 

 

85,389

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Customer deposit accounts:

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

 

11,040,151

 

 

11,040,151

 

 

Time deposits

 

6,326,965

 

 

 

6,326,965

 

Federal Home Loan Bank advances

 

383,493

 

 

383,493

 

 

Securities sold under repurchase agreements

 

1,184,501

 

 

1,184,501

 

 

Accrued interest payable

 

9,846

 

 

9,846

 

 

Long-term debt

 

145,644

 

 

145,644

 

 

 

 

 

December 31, 2011

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

Measurements

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

Financial Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

1,431,185

 

  $

1,431,185

 

  $

 

  $

 

Short-term investments

 

61,834

 

 

61,834

 

 

Federal funds sold

 

 

 

 

 

Securities purchased under resale agreements

 

791,745

 

 

791,745

 

 

Loans held for sale

 

285,181

 

 

285,181

 

 

Loans receivable, net

 

13,520,712

 

 

 

13,520,712

 

Investment in Federal Home Loan Bank stock

 

136,897

 

 

136,897

 

 

Investment in Federal Reserve Bank stock

 

47,512

 

 

47,512

 

 

Accrued interest receivable

 

89,686

 

 

89,686

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

Customer deposit accounts:

 

 

 

 

 

 

 

 

 

Demand, savings and money market deposits

 

10,307,001

 

 

10,307,001

 

 

Time deposits

 

7,194,125

 

 

 

7,194,125

 

Federal Home Loan Bank advances

 

479,029

 

 

479,029

 

 

Securities sold under repurchase agreements

 

1,177,331

 

 

1,177,331

 

 

Accrued interest payable

 

15,447

 

 

15,447

 

 

Long-term debt

 

144,392

 

 

144,392