EX-99.1 2 a09-11261_2ex99d1.htm EX-99.1

Exhibit 99.1

 

FINAL

 

FOR FURTHER INFORMATION AT THE COMPANY:

 

Tom Tolda

Chief Financial Officer

(626) 768-6788

 

EAST WEST BANCORP REPORTS FIRST QUARTER 2009 RESULTS
 

Pasadena, CA – April 28, 2009 – East West Bancorp, Inc. (Nasdaq: EWBC), parent company of East West Bank, today reported financial results for the first quarter 2009 with a net loss of $22.5 million. The net loss for the first quarter was largely a result of a $78.0 million provision for loan losses.

 

During the quarter, East West achieved strong deposit momentum, growing core deposits by $467.8 million, or 14% quarter over quarter, while decreasing the cost of deposits by 33 basis points to 1.81%. East West’s core profitability remains solid with total revenue of $93.7 million offset by $51.4 million in noninterest expense.

 

“From the onset of this prolonged economic downturn, our focus has remained on ensuring the safety and soundness of the Bank and our responsibility to customers and shareholders,” stated Dominic Ng, Chairman, President and Chief Executive Officer of East West. “Throughout 2008 we took decisive actions to do just that. We grew excess liquidity to $3.3 billion. We increased our allowance for loan losses by 101%. We raised over $500 million in capital and ended 2008 with total risk-based capital of 15.83%, more than $600 million above the ‘well capitalized’ regulatory requirement.”

 

 “During the first quarter of 2009, we continued to take prudent and appropriate measures to ensure that our balance sheet remains strong,” continued Ng. “We actively grew core deposits by $467.8 million during the quarter and aggressively reduced credit exposures while building the allowance for loan losses to 2.42% at March 31, 2009. We believe that our strong core profitability, along with strong capital, liquidity and allowance for loan losses will serve as a foundation for strong earnings and growth when the market turns,” concluded Ng.

 

First Quarter 2009 Highlights

 

·                  Strong Increase in Core Deposits – Total deposits increased by $312.1 million, or 4% quarter over quarter, to a record $8.5 billion at March 31, 2009, primarily due to a $467.8 million, or 14% quarter over quarter increase in core deposits. Since September 2008, we have experienced strong deposit momentum through both our retail branch network and our commercial deposit platforms.

 



 

·                  Strong Decrease in Cost of Deposits – The cost of deposits decreased 33 basis points to 1.81% for the first quarter of 2009, largely due to the increase in core deposits. The cost of deposits as of the month ended March 31, 2009 was 1.59%, a 42 basis point or 21% decrease from the cost of deposits as of the month ended December 31, 2008.

 

·                  Improved Net Interest Income –Net interest income for the first quarter totaled $79.7 million, a 4% or $2.8 million increase over fourth quarter of 2008. The net interest margin for the quarter also increased to 2.74%.

 

·                  Allowance for Loan Losses Strengthened – Total allowance for loan losses increased to $195.5 million, or 2.42% of outstanding loans. We continued to increase the allowance for loan losses, recording provision for loan losses of $78.0 million and total net loan charge-offs of $59.6 million for the quarter.

 

·                  Nonperforming Assets – Nonperforming assets were $303.8 million or 2.42% of total assets, a $39.9 million or 15% increase from $263.9 million or 2.12% of total assets at December 31, 2008.

 

·                  Loan to Deposit Ratio – Throughout the course of 2008 and 2009, East West decreased the loan to deposit ratio in an effort to strengthen the balance sheet. As of March 31, 2009, the loan to deposit ratio decreased substantially to 95%, from 101% as of December 31, 2008 and 122% at December 31, 2007.

 

·                  Loan Originations – $305.6 million in loans to new and existing customers were made in the first quarter of 2009, primarily to homeowners and small and mid-sized businesses.

 

·                  Decrease in Borrowings – FHLB advances decreased $120.0 million or 9% from December 31, 2008 as we continued to pay down higher cost borrowings. Cost of funds decreased to 2.44% for the first quarter of 2009, a 33 basis point decrease from 2.77% for the fourth quarter of 2008. We intend to pay down higher cost FHLB advances for the remainder of 2009, paying down $60.0 million at 5.05% in the second quarter, $250.0 million at 5.14% in the third quarter and $200.0 million at 4.43% in the fourth quarter.

 

Capital Strength

(Dollars in millions)

 

 

 

3/31/2009

 

Well Capitalized
Regulatory
Requirement

 

Total Excess Above
Well Capitalized
Requirement

 

Leverage Capital Ratio

 

11.47

%

5.0

%

$

795.7

 

Tier 1 Capital Ratio

 

13.67

%

6.0

%

791.3

 

Total Risk-Based Capital Ratio

 

15.65

%

10.0

%

583.3

 

Tangible Capital Ratio

 

9.64

%

N/A

 

N/A

 

Tangible Common Equity Ratio

 

5.76

%

N/A

 

N/A

 

 

2



 

East West has always been committed to maintaining strong capital levels and has been well capitalized throughout this economic cycle. As of the end of the first quarter, East West significantly exceeds well capitalized minimums under all regulatory guidelines.

 

Managing Through the Credit Cycle

 

The $78.0 million provision for loan losses taken during the first quarter of 2009 compared to $43.0 million in the fourth and third quarters of 2008, $85.0 million in the second quarter of 2008 and $55.0 million in the first quarter of 2008. At March 31, 2009, the allowance for loan losses increased to $195.5 million or 2.42% of outstanding loans, compared to $178.0 million or 2.16% of outstanding loans at December 31, 2008.  For the first quarter of 2009, East West had net charge-offs of $59.6 million, compared to $41.5 million during the fourth quarter of 2008.

 

Our loan portfolio continues to be impacted by the real estate downturn and recessionary economy in California, as evidenced by the increased level of net charge-offs, nonperforming assets and delinquent loans. We believe that credit challenges will continue throughout 2009, particularly for our residential construction and land loan portfolios. Throughout the course of 2008 and the first quarter of 2009, we have actively reduced exposure to land and construction loans. We reduced outstanding loan balances on land and construction loans by $137.6 million and total commitments on construction loans by $202.0 million during the first quarter. This reduction in land and construction loans was in addition to the $1.0 billion decrease in total commitments on construction and land loans in 2008.

 

Total nonperforming assets as of March 31, 2009 were $303.8 million or 2.42% of total assets, compared to $263.9 million or 2.12% of total assets at December 31, 2008. The increase in nonperforming assets was largely driven by an increase in nonaccrual loans of $33.4 million. Nonperforming assets as of March 31, 2009 included nonaccrual loans totaling $248.0 million, other real estate owned totaling $38.6 million and loans modified or restructured totaling $17.2 million.

 

Total nonaccrual loans as of March 31, 2009 were $248.0 million, compared to $214.6 million at December 31, 2008. We believe that the collateral values for the $248.0 million nonaccrual loans are strong and have updated values totaling $344.5 million. All nonaccrual loans are recorded at the lesser of the outstanding loan balance or net realizable value.

 

The increase in nonaccrual loans was primarily due to one lending relationship comprised of several loans, where the borrower filed for bankruptcy towards the end of the first quarter. Although payments on substantially all of these loans were current or under 90 days delinquent, these loans were classified as nonaccrual loans as of the end of the first quarter. As of March 31, 2009, the net book value of the total loans for this lending relationship was $49.2 million and the collateral is comprised of 23 different properties, all land, residential and income producing commercial real estate located in the downtown Los Angeles region.

 

3



 

The quarter-to-date increase in nonaccrual commercial real estate loans was $30.5 million from $24.7 million at December 31, 2008. The lending relationship noted in the paragraph above comprised $34.8 million of the nonaccrual commercial real estate loans at March 31, 2009. Excluding these loans, nonaccrual commercial real estate loans would have decreased $4.3 million quarter-to-date. The nonaccrual commercial real estate loans as of March 31, 2009 were well collateralized, comprised of 25 loans and had an average loan balance of $2.2 million.

 

Deposit Summary

 

Total deposits as of March 31, 2009 increased to a record $8.5 billion, up $312.1 million or 4% from $8.1 billion at December 31, 2008. The increase in deposits stemmed from a strong increase in core deposits of $467.8 million or 14% quarter over quarter.  Since mid-2008, we have focused on attracting new customers and growing deposits through our retail branch network and commercial deposit platforms. Along with growing core deposits, we have also focused on shifting our deposit base from higher cost time deposits to lower cost core deposits. We successfully introduced new core deposit products and substantially increased money market deposits during the quarter.

 

Given the growth in core deposits and shift away from time deposits, we were able to reduce our cost of deposits for the first quarter of 2009 to 1.81%, a 33 basis point decrease from the fourth quarter of 2008.

 

First Quarter 2009 Operating Results

(In thousands, except per share amounts)

 

 

 

Quarter Ended March 31, 2009

 

 

 

Total Amount

 

Per Share Amount

 

 

 

 

 

 

 

Interest and dividend income

 

$

144,923

 

$

2.30

 

Interest expense

 

(65,242

)

(1.04

)

Net interest income before provision for loan losses

 

79,681

 

1.26

 

Noninterest income before impairment writedown on investment securities

 

13,994

 

0.22

 

Noninterest expense

 

(51,406

)

(0.82

)

Income before provision for loan losses and impairment writedown on investment securities

 

42,269

 

0.66

 

Provision for loan losses

 

(78,000

)

(1.24

)

Impairment writedown on investment securities

 

(200

)

 

Loss before benefit for income taxes

 

(35,931

)

(0.58

)

Benefit for income taxes

 

13,465

 

0.21

 

Net loss

 

(22,466

)

(0.37

)

Preferred stock dividend and amortization of preferred stock discount

 

(8,743

)

(0.13

)

Net (loss) available to common stockholders

 

$

(31,209

)

$

(0.50

)

 

Net Interest Income

 

Net interest income for the first quarter totaled $79.7 million, a 4% increase over fourth quarter of 2008. The net interest margin for the quarter totaled 2.74%, an increase from 2.72% in the prior quarter. Overall, our continuing efforts to improve the margin through growing core deposits, focusing on pricing, and increasing loan and investment security yields have proven to be successful.

 

4



 

The increase in the margin, which resulted from increased yields on interest earning assets combined with the decreased cost of deposits, was partially offset by the reversal of interest income on nonperforming loans. Excluding the impact of $1.9 million in reversals of interest income, the net interest margin would have been seven basis points higher, at 2.81% for the first quarter. Throughout the first quarter of 2009, we continued to drive down the cost of deposits, as shown in the table below which shows the monthly cost of deposits at March 31, 2009 and December 31, 2008:

 

 

 

As of the Month Ended

 

 

 

March 31, 2009

 

December 31, 2008

 

Cost of Deposits

 

1.59

%

2.01

%

 

Currently, we estimate that the net interest margin will approximate 2.85% for the second quarter of 2009.

 

Noninterest Income

 

Noninterest income for the first quarter totaled $13.8 million, compared to a loss of $863 thousand in the fourth quarter of 2008.

 

In the first quarter of 2009, we recorded a $200 thousand write-down of investment securities through earnings for other-than-temporary impairment (OTTI), in accordance with FSP FAS 115-2 and FAS 124-2 issued by the FASB on April 9, 2009. This new guidance requires that credit-related OTTI be recognized through earnings while noncredit-related OTTI be recognized through equity. Noncredit-related OTTI on securities of $13.2 million pretax was recognized through equity.

 

Excluding the impact of credit-related impairment write-downs on investment securities, noninterest income for the first quarter of 2009 totaled $14.0 million, an increase of $5.2 million or 59% from $8.8 million in the fourth quarter of 2008. The increase from the prior quarter was primarily due to increased gain on sale of investment securities of $2.3 million, increased loan fees of $1.5 million and increased branch fees of $546 thousand.

 

Noninterest Expense

 

Noninterest expense totaled $51.4 million for the first quarter 2009, an increase of $7.2 million from the fourth quarter of 2008. The primary driver for the increase in noninterest expense was an increase in OREO expense of $4.5 million for the first quarter of 2009, due to higher write-downs and loss on sale of OREOs. Additionally, deposit insurance premium expense increased to $3.3 million in the first quarter, in line with higher FDIC assessment rates in 2009 across the industry. We will continue to manage down base operating costs throughout 2009; however, these decreases may be offset by higher FDIC assessment and OREO costs.

 

5



 

Dividend Payout

 

East West Bank’s Board of Directors has declared second quarter dividends on the common and non-cumulative perpetual convertible preferred stock, series A. The Board reduced the common stock cash dividend from $0.02 to $0.01 per share as an additional measure of preserving capital. The common stock cash dividend is payable on or about May 26, 2009 to shareholders of record on May 18, 2009. The dividend on the non-cumulative perpetual convertible preferred stock, series A of $20.00 per depository share is payable on May 1, 2009 to shareholders of record on April 15, 2009. We will continue to review the dividend policy quarterly, in light of the current economic environment.

 

About East West

 

East West Bancorp is a publicly owned company with $12.6 billion in assets and is traded on the Nasdaq Global Select Market under the symbol “EWBC”. The Company’s wholly owned subsidiary, East West Bank, is the second largest independent commercial bank headquartered in Southern California with 71 branch locations. East West Bank serves the community with 69 branch locations across Southern and Northern California and a branch location in Houston, Texas. East West Bank has three international locations in Greater China, including a full-service branch in Hong Kong and representative offices in Beijing and Shanghai. For more information on East West Bancorp, visit the Company’s website at www.eastwestbank.com.

 

Forward-Looking Statements

 

This release may contain forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and accordingly, the cautionary statements contained in East West Bancorp’s Annual Report on Form 10-K for the year ended Dec. 31, 2008 (See Item I — Business, and Item 7 — Management’s Discussion and Analysis of Consolidated Financial Condition and Results of Operations), and other filings with the Securities and Exchange Commission are incorporated herein by reference. These factors include, but are not limited to: the effect of interest rate and currency exchange fluctuations; competition in the financial services market for both deposits and loans; EWBC’s ability to efficiently incorporate acquisitions into its operations; the ability of borrowers to perform as required under the terms of their loans; effect of additional provisions for loan losses; effect of any goodwill impairment, the ability of EWBC and its subsidiaries to increase its customer base; the effect of regulatory and legislative action, including California tax legislation and an announcement by the state’s Franchise Tax Board regarding the taxation of Registered Investment Companies; and regional and general economic conditions.  Actual results and performance in future periods may be materially different from any future results or performance suggested by the forward-looking statements in this release. Such forward-looking statements speak only as of the date of this release. East West expressly disclaims any obligation to update or revise any forward-looking statements found herein to reflect any changes in the Bank’s expectations of results or any change in event.

 

6



 

EAST WEST BANCORP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(unaudited)

 

 

 

March 31, 2009

 

December 31, 2008

 

% Change

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

541,066

 

$

878,853

 

(38

)

Short-term investments

 

329,288

 

228,441

 

44

 

Securities purchased under resale agreements

 

50,000

 

50,000

 

0

 

Investment securities held-to-maturity, at amortized cost

 

734,799

 

122,317

 

501

 

Investment securities available-for-sale, at fair value

 

1,994,403

 

2,040,194

 

(2

)

Loans receivable (net of allowance for loan losses of $195,450 and $178,027)

 

7,865,925

 

8,069,377

 

(3

)

Other real estate owned, net

 

38,634

 

38,302

 

1

 

Premiums on deposits acquired, net

 

20,065

 

21,190

 

(5

)

Goodwill

 

337,438

 

337,438

 

0

 

Other assets

 

652,906

 

636,704

 

3

 

Total assets

 

$

12,564,524

 

$

12,422,816

 

1

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Deposits

 

$

8,454,059

 

$

8,141,959

 

4

 

Federal funds purchased

 

22

 

28,022

 

(100

)

Federal Home Loan Bank advances

 

1,233,269

 

1,353,307

 

(9

)

Securities sold under repurchase agreements

 

998,061

 

998,430

 

(0

)

Notes payable

 

14,597

 

16,506

 

(12

)

Long-term debt

 

235,570

 

235,570

 

0

 

Accrued expenses and other liabilities

 

93,753

 

98,256

 

(5

)

Total liabilities

 

11,029,331

 

10,872,050

 

1

 

Stockholders’ equity

 

1,535,193

 

1,550,766

 

(1

)

Total liabilities and stockholders’ equity

 

$

12,564,524

 

$

12,422,816

 

1

 

Book value per common share

 

$

16.60

 

$

16.92

 

(2

)

Number of common shares at period end

 

63,952

 

63,746

 

0

 

 

Ending Balances

 

March 31, 2009

 

December 31, 2008

 

% Change

 

Loans receivable

 

 

 

 

 

 

 

Real estate - single family

 

$

517,844

 

$

491,315

 

5

 

Real estate - multifamily

 

689,728

 

677,989

 

2

 

Real estate - commercial

 

3,510,749

 

3,472,000

 

1

 

Real estate - land

 

544,892

 

576,564

 

(5

)

Real estate - construction

 

1,154,782

 

1,260,724

 

(8

)

Commercial

 

1,128,903

 

1,210,260

 

(7

)

Trade finance

 

292,816

 

343,959

 

(15

)

Consumer

 

224,601

 

216,642

 

4

 

Total gross loans receivable

 

8,064,315

 

8,249,453

 

(2

)

Unearned fees, premiums and discounts

 

(2,940

)

(2,049

)

43

 

Allowance for loan losses

 

(195,450

)

(178,027

)

10

 

Net loans receivable

 

$

7,865,925

 

$

8,069,377

 

(3

)

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

1,297,151

 

$

1,292,997

 

0

 

Interest-bearing checking

 

352,334

 

363,285

 

(3

)

Money market

 

1,806,985

 

1,323,402

 

37

 

Savings

 

411,104

 

420,133

 

(2

)

Total core deposits

 

3,867,574

 

3,399,817

 

14

 

Time deposits less than $100,000

 

1,211,480

 

1,521,988

 

(20

)

Time deposits $100,000 or greater

 

3,375,005

 

3,220,154

 

5

 

Total time deposits

 

4,586,485

 

4,742,142

 

(3

)

Total deposits

 

$

8,454,059

 

$

8,141,959

 

4

 

 

7



 

EAST WEST BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(unaudited)

 

 

 

Quarter Ended

 

 

 

March 31, 2009

 

December 31, 2008

 

March 31, 2008

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

144,923

 

$

149,907

 

$

187,184

 

Interest expense

 

(65,242

)

(73,053

)

(87,565

)

Net interest income before provision for loan losses

 

79,681

 

76,854

 

99,619

 

Provision for loan losses

 

(78,000

)

(43,000

)

(55,000

)

Net interest income after provision for loan losses

 

1,681

 

33,854

 

44,619

 

Noninterest income (loss)

 

13,794

 

(863

)

15,913

 

Noninterest expense

 

(51,406

)

(44,199

)

(52,890

)

(Loss) income before benefit (provision) for income taxes

 

(35,931

)

(11,208

)

7,642

 

Benefit (provision) for income taxes

 

13,465

 

13,574

 

(2,598

)

Net (loss) income

 

$

(22,466

)

$

2,366

 

$

5,044

 

Preferred stock dividend and amortization of preferred stock discount

 

(8,743

)

(5,385

)

 

Net (loss) income available to common stockholders

 

$

(31,209

)

$

(3,019

)

$

5,044

 

Net (loss) income per share, basic

 

$

(0.50

)

$

(0.05

)

$

0.08

 

Net (loss) income per share, diluted

 

$

(0.50

)

$

(0.05

)

$

0.08

 

Shares used to compute per share net (loss) income:

 

 

 

 

 

 

 

- Basic

 

62,998

 

62,932

 

62,485

 

- Diluted

 

62,998

 

62,932

 

62,949

 

 

 

 

Quarter Ended

 

 

 

March 31, 2009

 

December 31, 2008

 

March 31, 2008

 

Noninterest income (loss):

 

 

 

 

 

 

 

Impairment writedown on investment securities

 

$

(200

)

$

(9,653

)

$

 

Branch fees

 

4,793

 

4,247

 

4,101

 

Net gain on sale of investment securities available-for-sale

 

3,521

 

1,238

 

4,334

 

Ancillary loan fees

 

2,229

 

738

 

1,141

 

Letters of credit fees and commissions

 

1,854

 

2,267

 

2,677

 

Net gain on sale of loans

 

8

 

3

 

1,855

 

Other operating income

 

1,589

 

297

 

1,805

 

Total noninterest income (loss)

 

$

13,794

 

$

(863

)

$

15,913

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

Compensation and employee benefits

 

$

17,108

 

$

15,658

 

$

23,268

 

Occupancy and equipment expense

 

7,391

 

6,627

 

7,008

 

Other real estate owned expense

 

7,031

 

2,493

 

889

 

Deposit insurance premiums and regulatory assessments

 

3,325

 

2,032

 

1,192

 

Legal expense

 

1,778

 

1,687

 

1,900

 

Amortization of investments in affordable housing partnerships

 

1,760

 

1,751

 

1,715

 

Data processing

 

1,142

 

1,108

 

1,196

 

Amortization and impairment writedowns of premiums on deposits acquired

 

1,125

 

1,125

 

2,737

 

Other operating expense

 

10,746

 

11,718

 

12,985

 

Total noninterest expense

 

$

51,406

 

$

44,199

 

$

52,890

 

 

8



 

EAST WEST BANCORP, INC.

SELECTED FINANCIAL INFORMATION

(In thousands)

(unaudited)

 

 

 

Quarter Ended March 31,

 

%

 

Average Balances

 

2009

 

2008

 

Change

 

Loans receivable

 

 

 

 

 

 

 

Real estate - single family

 

$

506,753

 

$

444,153

 

14

 

Real estate - multifamily

 

692,885

 

698,529

 

(1

)

Real estate - commercial

 

3,465,505

 

3,583,906

 

(3

)

Real estate - land

 

582,649

 

709,466

 

(18

)

Real estate - construction

 

1,232,235

 

1,584,050

 

(22

)

Commercial

 

1,179,183

 

1,282,814

 

(8

)

Trade finance

 

309,586

 

465,311

 

(33

)

Consumer

 

228,377

 

187,028

 

22

 

Total loans receivable

 

8,197,173

 

8,955,257

 

(8

)

Investment securities held-to-maturity

 

422,493

 

 

NA

 

Investment securities available-for-sale

 

2,280,766

 

1,839,080

 

24

 

Earning assets

 

11,802,045

 

11,050,809

 

7

 

Total assets

 

12,498,249

 

11,788,891

 

6

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

1,238,551

 

$

1,359,837

 

(9

)

Interest-bearing checking

 

361,569

 

437,804

 

(17

)

Money market

 

1,487,178

 

1,094,698

 

36

 

Savings

 

410,232

 

471,437

 

(13

)

Total core deposits

 

3,497,530

 

3,363,776

 

4

 

Time deposits less than $100,000

 

1,332,944

 

938,282

 

42

 

Time deposits $100,000 or greater

 

3,482,074

 

3,027,580

 

15

 

Total time deposits

 

4,815,018

 

3,965,862

 

21

 

Total deposits

 

8,312,548

 

7,329,638

 

13

 

Interest-bearing liabilities

 

9,595,665

 

9,119,556

 

5

 

Stockholders’ equity

 

1,540,948

 

1,157,160

 

33

 

 

 

 

Quarter Ended March 31,

 

%

 

Selected Ratios

 

2009

 

2008

 

Change

 

For The Period

 

 

 

 

 

 

 

Return on average assets

 

-0.72

%

0.17

%

(524

)

Return on average common equity

 

-11.69

%

1.74

%

(770

)

Interest rate spread (3)

 

2.22

%

2.96

%

(25

)

Net interest margin (3)

 

2.74

%

3.63

%

(24

)

Yield on earning assets (3)

 

4.98

%

6.81

%

(27

)

Cost of deposits

 

1.81

%

2.86

%

(37

)

Cost of funds

 

2.44

%

3.35

%

(27

)

Noninterest expense/average assets (1)

 

1.55

%

1.64

%

(5

)

Efficiency ratio (4)

 

51.80

%

41.93

%

24

 

Net chargeoffs to average loans (2)

 

2.91

%

1.13

%

156

 

Gross loan chargeoffs

 

$

60,140

 

$

25,583

 

135

 

Loan recoveries

 

$

(571

)

$

(200

)

186

 

Net loan chargeoffs

 

$

59,569

 

$

25,383

 

135

 

 

 

 

 

 

 

 

 

Period End

 

 

 

 

 

 

 

Tier 1 risk-based capital ratio

 

13.67

%

8.78

%

56

 

Total risk-based capital ratio

 

15.65

%

10.59

%

48

 

Tier 1 leverage capital ratio

 

11.47

%

8.58

%

34

 

 


(1) Excludes the amortization of intangibles, amortization and impairment writedowns of premiums on deposits acquired, impairment writedown on goodwill, and amortization of investments in affordable housing partnerships.

(2) Annualized.

(3) Yields on certain securities have been adjusted upward to a “fully taxable equivalent” basis in order to reflect the effect of income which is exempt from federal income taxation at the current statutory tax rate.

(4) Represents noninterest expense, excluding the amortization of intangibles, amortization and impairment writedowns of premiums on deposits acquired, impairment writedown on goodwill, and investments in affordable housing partnerships, divided by the aggregate of net interest income before provision for loan losses and noninterest income, excluding impairment writedowns on investment securities.

 

9



 

EAST WEST BANCORP, INC.

QUARTER TO DATE AVERAGE BALANCES, YIELDS AND RATES PAID

(In thousands)

(unaudited)

 

 

 

Quarter Ended March 31,

 

 

 

2009

 

2008

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

 

Volume

 

Interest

 

Yield (1)

 

Volume

 

Interest

 

Yield (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments (2)

 

$

731,573

 

$

2,976

 

1.65

%

$

76,540

 

$

538

 

2.82

%

Securities purchased under resale agreements (term)

 

50,000

 

1,250

 

10.00

%

64,286

 

2,553

 

15.93

%

Investment securities held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

405,851

 

6,695

 

6.60

%

 

 

 

Tax-exempt (3)

 

16,642

 

277

 

6.66

%

 

 

 

Investment securities available-for-sale (4)

 

2,280,766

 

22,493

 

4.00

%

1,839,080

 

27,445

 

5.99

%

Loans receivable

 

8,197,173

 

110,816

 

5.48

%

8,955,257

 

155,434

 

6.96

%

Federal Home Loan Bank and Federal Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank stocks

 

120,040

 

506

 

1.69

%

115,646

 

1,609

 

5.58

%

Total interest-earning assets

 

11,802,045

 

145,013

 

4.98

%

11,050,809

 

187,579

 

6.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

122,899

 

 

 

 

 

150,469

 

 

 

 

 

Allowance for loan losses

 

(186,058

)

 

 

 

 

(90,086

)

 

 

 

 

Other assets

 

759,363

 

 

 

 

 

677,699

 

 

 

 

 

Total assets

 

$

12,498,249

 

 

 

 

 

$

11,788,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts

 

361,569

 

393

 

0.44

%

437,804

 

1,367

 

1.25

%

Money market accounts

 

1,487,178

 

5,694

 

1.55

%

1,094,698

 

8,464

 

3.10

%

Savings deposits

 

410,232

 

702

 

0.69

%

471,437

 

1,454

 

1.24

%

Time deposits less than $100,000

 

1,332,944

 

9,618

 

2.93

%

938,282

 

8,841

 

3.78

%

Time deposits $100,000 or greater

 

3,482,074

 

20,666

 

2.41

%

3,027,580

 

32,127

 

4.26

%

Federal funds purchased

 

2,445

 

3

 

0.49

%

165,686

 

1,378

 

3.34

%

Federal Home Loan Bank advances

 

1,285,070

 

13,877

 

4.38

%

1,747,313

 

19,682

 

4.52

%

Securities sold under repurchase agreements

 

998,583

 

11,872

 

4.76

%

1,001,186

 

10,529

 

4.22

%

Long-term debt

 

235,570

 

2,417

 

4.10

%

235,570

 

3,723

 

6.34

%

Total interest-bearing liabilities

 

9,595,665

 

65,242

 

2.76

%

9,119,556

 

87,565

 

3.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

1,238,551

 

 

 

 

 

1,359,837

 

 

 

 

 

Other liabilities

 

123,085

 

 

 

 

 

152,338

 

 

 

 

 

Stockholders’ equity

 

1,540,948

 

 

 

 

 

1,157,160

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

12,498,249

 

 

 

 

 

$

11,788,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

2.22

%

 

 

 

 

2.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and net yield on interest-earning assets (3)

 

 

 

$

79,771

 

2.74

%

 

 

$

100,014

 

3.63

%

 


(1) Annualized

(2) Quarter ended March 31, 2008, includes short-term securities purchased under resale agreements.

(3) Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.

(4) Quarter ended March 31, 2008, amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate.

 

10



 

EAST WEST BANCORP, INC.

QUARTERLY ALLOWANCE FOR LOAN LOSSES RECAP

(In thousands)

(unaudited)

 

 

 

Quarter Ended

 

 

 

March 31, 2009

 

December 31, 2008

 

September 30, 2008

 

June 30, 2008

 

March 31, 2008

 

LOANS

 

 

 

 

 

 

 

 

 

 

 

Allowance balance, beginning of period

 

$

178,027

 

$

177,155

 

$

168,413

 

$

117,120

 

$

88,407

 

Allowance for unfunded loan commitments and letters of credit

 

(1,008

)

(625

)

5,437

 

1,136

 

(904

)

Provision for loan losses

 

78,000

 

43,000

 

43,000

 

85,000

 

55,000

 

Net Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

Real estate - single family

 

3,832

 

1,756

 

1,022

 

632

 

75

 

Real estate - multifamily

 

1,624

 

524

 

1,006

 

436

 

 

Real estate - commercial

 

2,790

 

750

 

663

 

(3

)

 

Real estate - land

 

12,523

 

9,039

 

19,128

 

16,337

 

5,078

 

Real estate - residential construction

 

16,347

 

17,127

 

13,557

 

15,726

 

8,565

 

Real estate - commercial construction

 

1,977

 

 

 

 

 

Commercial

 

18,146

 

8,054

 

3,474

 

640

 

11,636

 

Trade finance

 

1,032

 

4,026

 

750

 

922

 

 

Consumer

 

1,298

 

227

 

95

 

153

 

29

 

Total net charge-offs

 

59,569

 

41,503

 

39,695

 

34,843

 

25,383

 

Allowance balance, end of period

 

$

195,450

 

$

178,027

 

$

177,155

 

$

168,413

 

$

117,120

 

 

 

 

 

 

 

 

 

 

 

 

 

UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT:

 

 

 

 

 

 

 

 

 

 

 

Allowance balance, beginning of period

 

$

6,341

 

$

5,716

 

$

11,153

 

$

12,289

 

$

11,385

 

Provision for unfunded loan commitments and letters of credit

 

1,008

 

625

 

(5,437

)

(1,136

)

904

 

Allowance balance, end of period

 

$

7,349

 

$

6,341

 

$

5,716

 

$

11,153

 

$

12,289

 

GRAND TOTAL, END OF PERIOD

 

$

202,799

 

$

184,368

 

$

182,871

 

$

179,566

 

$

129,409

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to total assets

 

2.42

%

2.12

%

1.71

%

1.64

%

0.63

%

Allowance for loan losses to total gross loans at end of period

 

2.42

%

2.16

%

2.14

%

1.95

%

1.32

%

Allowance for loan losses and unfunded loan commitments to total gross loans at end of period

 

2.51

%

2.23

%

2.21

%

2.07

%

1.46

%

Allowance to nonaccrual loans at end of period

 

78.81

%

82.95

%

99.92

%

98.59

%

202.41

%

Nonaccrual loans to total loans

 

3.08

%

2.60

%

2.14

%

1.97

%

0.65

%

 

EAST WEST BANCORP, INC

TOTAL NON-PERFORMING ASSETS AS OF MARCH 31, 2009

(in thousands)

(unaudited)

 

 

 

Total Nonaccrual Loans

 

Total

 

Modified or

 

 

 

Total

 

 

 

90+ Days
Delinquent

 

Under 90+
Days Delinquent

 

Nonaccrual
Loans

 

Restructured
Loans

 

REO
Assets

 

Non-Performing
Assets

 

Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - single family

 

$

18,515

 

$

634

 

$

19,149

 

$

2,793

 

$

671

 

$

22,613

 

Real estate - multifamily

 

9,863

 

 

9,863

 

4,481

 

887

 

15,231

 

Real estate - commercial

 

12,465

 

42,724

 

55,189

 

3,270

 

4,240

 

62,699

 

Real estate - land

 

63,052

 

6,233

 

69,285

 

 

17,934

 

87,219

 

Real estate - residential construction

 

28,433

 

14,196

 

42,629

 

 

13,278

 

55,907

 

Real estate - commercial construction

 

28,604

 

 

28,604

 

 

 

28,604

 

Commercial

 

16,798

 

5,000

 

21,798

 

6,602

 

1,236

 

29,636

 

Trade Finance

 

177

 

 

177

 

 

270

 

447

 

Consumer

 

839

 

482

 

1,321

 

 

118

 

1,439

 

Total

 

$

178,746

 

$

69,269

 

$

248,015

 

$

17,146

 

$

38,634

 

$

303,795

 

 

EAST WEST BANCORP, INC

TOTAL NON-PERFORMING ASSETS AS OF DECEMBER 31, 2008

(in thousands)

(unaudited)

 

 

 

Total Nonaccrual Loans

 

Total

 

Modified or

 

 

 

Total

 

 

 

90+ Days
Delinquent

 

Under 90+ Days
Delinquent

 

Nonaccrual
Loans

 

Restructured
Loans

 

REO
Assets

 

Non-Performing
Assets

 

Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - single family

 

$

13,519

 

$

 

$

13,519

 

$

1,201

 

$

419

 

$

15,139

 

Real estate - multifamily

 

11,845

 

 

11,845

 

3,519

 

1,136

 

16,500

 

Real estate - commercial

 

24,680

 

 

24,680

 

2,406

 

4,882

 

31,968

 

Real estate - land

 

66,185

 

12,892

 

79,077

 

 

10,307

 

89,384

 

Real estate - residential construction

 

27,052

 

8,766

 

35,818

 

 

21,146

 

56,964

 

Real estate - commercial construction

 

30,581

 

 

30,581

 

 

 

30,581

 

Commercial

 

6,570

 

10,604

 

17,174

 

3,866

 

142

 

21,182

 

Trade Finance

 

65

 

 

65

 

 

270

 

335

 

Consumer

 

1,654

 

194

 

1,848

 

 

 

1,848

 

Total

 

$

182,151

 

$

32,456

 

$

214,607

 

$

10,992

 

$

38,302

 

$

263,901

 

 

11



 

EAST WEST BANCORP, INC

DELINQUENT LOANS BY LOAN CATEGORIES AS OF MARCH 31, 2009

(in thousands)

(unaudited)

 

Loan Type

 

30-59 Days
Delinquent

 

60-89 Days
Delinquent

 

90+ Days
Delinquent

 

Total Delinquent
Loans

 

Real estate - single family

 

$

31,105

 

$

4,226

 

$

18,515

 

$

53,846

 

Real estate - multifamily

 

17,310

 

2,585

 

9,863

 

29,758

 

Real estate - commercial

 

68,964

 

25,929

 

12,465

 

107,358

 

Real estate - land

 

12,835

 

8,969

 

63,052

 

84,856

 

Real estate - residential construction

 

31,166

 

61,286

 

28,433

 

120,885

 

Real estate - commercial construction

 

19,512

 

4,545

 

28,604

 

52,661

 

Commercial

 

4,317

 

3,751

 

16,798

 

24,866

 

Trade finance

 

4,123

 

4,468

 

177

 

8,768

 

Consumer

 

613

 

110

 

839

 

1,562

 

Total Delinquent Loans

 

$

189,945

 

$

115,869

 

$

178,746

 

$

484,560

 

 

EAST WEST BANCORP, INC

DELINQUENT LOANS BY LOAN CATEGORIES AS OF DECEMBER 31, 2008

(in thousands)

(unaudited)

 

Loan Type

 

30-59 Days
Delinquent

 

60-89 Days
Delinquent

 

90+ Days
Delinquent

 

Total Delinquent
Loans

 

Real estate - single family

 

$

16,708

 

$

6,237

 

$

13,519

 

$

36,464

 

Real estate - multifamily

 

9,372

 

2,382

 

11,845

 

23,599

 

Real estate - commercial

 

21,036

 

18,364

 

24,680

 

64,080

 

Real estate - land

 

9,335

 

19,002

 

66,185

 

94,522

 

Real estate - residential construction

 

13,242

 

9,379

 

27,052

 

49,673

 

Real estate - commercial construction

 

 

 

30,581

 

30,581

 

Commercial

 

3,970

 

13,918

 

6,570

 

24,458

 

Trade finance

 

374

 

 

65

 

439

 

Consumer

 

1,326

 

252

 

1,654

 

3,232

 

Total Delinquent Loans

 

$

75,363

 

$

69,534

 

$

182,151

 

$

327,048

 

 

12