XML 54 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Business Segments (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Schedule of Operating Results and Key Financial Measures by Operating Segments
The following tables present the operating results and other key financial measures for the individual operating segments as of and for the three and six months ended June 30, 2026 and 2025:
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Three Months Ended June 30, 2026
Net interest income before provision for credit losses$274,251 $258,824 $151,576 
(1)
$684,651 
Noninterest income38,205 55,560 12,727 106,492 
Total revenue before provision for credit losses312,456 314,384 164,303 791,143 
Provision for credit losses12,451 20,549 — 33,000 
Compensation and employee benefits66,704 69,778 36,061 172,543 
Other noninterest expense (2)
61,483 39,151 17,445 118,079 
Total noninterest expense128,187 108,929 53,506 290,622 
Segment income before income taxes
171,818 184,906 110,797 467,521 
Segment net income$123,668 $133,182 $106,850 $363,700 
Average balances:
Loans$21,451,804 $36,777,698 $— 
(3)
$58,229,502 
Deposits$36,143,674 $28,658,783 $3,895,188 $68,697,645 
As of June 30, 2026
Segment assets$22,179,346 $38,935,480 $23,648,646 $84,763,472 
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Three Months Ended June 30, 2025
Net interest income before provision for (reversal of) credit losses$273,073 $254,144 $89,857 
(1)
$617,074 
Noninterest income27,729 49,751 8,698 86,178 
Total revenue before provision for (reversal of) credit losses300,802 303,895 98,555 703,252 
Provision for (reversal of) credit losses
6,775 38,724 (499)45,000 
Compensation and employee benefits58,151 57,592 29,098 144,841 
Other noninterest expense (2)
57,252 36,053 17,874 111,179 
Total noninterest expense115,403 93,645 46,972 256,020 
Segment income before income taxes178,624 171,526 52,082 402,232 
Segment net income
$128,295 $123,207 $58,751 $310,253 
Average balances:
Loans$20,183,539 $33,767,859 $330,034 $54,281,432 
Deposits (4)
$32,750,578 $26,315,823 $4,611,431 $63,677,832 
As of June 30, 2025
Segment assets$20,735,714 $36,134,621 $21,287,732 $78,158,067 
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Six Months Ended June 30, 2026
Net interest income before provision for (reversal of) credit losses$543,498 $520,110 $292,236 
(1)
$1,355,844 
Noninterest income78,167 109,891 20,990 209,048 
Total revenue before provision for (reversal of) credit losses621,665 630,001 313,226 1,564,892 
Provision for (reversal of) credit losses
21,636 47,556 (192)69,000 
Compensation and employee benefits136,800 144,622 63,786 345,208 
Other noninterest expense (2)
123,488 75,621 26,619 225,728 
Total noninterest expense260,288 220,243 90,405 570,936 
Segment income before income taxes
339,741 362,202 223,013 924,956 
Segment net income$244,532 $260,821 $216,143 $721,496 
Average balances:
Loans$21,244,542 $36,400,779 $— 
(3)
$57,645,321 
Deposits$35,599,069 $28,374,828 $4,151,918 $68,125,815 
As of June 30, 2026
Segment assets$22,179,346 $38,935,480 $23,648,646 $84,763,472 
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Six Months Ended June 30, 2025
Net interest income before provision for credit losses$542,806 $507,145 $167,324 
(1)
$1,217,275 
Noninterest income60,014 103,330 14,936 178,280 
Total revenue before provision for credit losses602,820 610,475 182,260 1,395,555 
Provision for credit losses14,460 79,503 37 94,000 
Compensation and employee benefits120,115 118,779 52,382 291,276 
Other noninterest expense (2)
114,444 78,371 24,077 216,892 
Total noninterest expense234,559 197,150 76,459 508,168 
Segment income before income taxes353,801 333,822 105,764 793,387 
Segment net income
$251,383 $237,232 $111,908 $600,523 
Average balances:
Loans$19,974,077 $33,490,986 $347,116 $53,812,179 
Deposits (4)
$32,539,912 $26,222,998 $4,397,671 $63,160,581 
As of June 30, 2025
Segment assets$20,735,714 $36,134,621 $21,287,732 $78,158,067 
(1)Primarily generated from the Company’s debt securities portfolio. Refer to Note 4Securities to the Consolidated Financial Statements in this Form 10-Q for further information on the Company’s debt securities portfolio.
(2)The Consumer and Business Banking segment's other noninterest expense is primarily comprised of corporate overhead allocated expenses, occupancy and equipment expense, and other operating expenses. The Commercial Banking segment’s other noninterest expense is primarily comprised of corporate overhead allocated expenses, other operating expense, occupancy and equipment expense, and deposit account expense. The Treasury and Other segment's other noninterest expense is primarily comprised of amortization of tax credit and CRA investments, and other operating expenses, net of any corporate overhead expenses allocated to other segments.
(3)Reallocated to the Commercial Banking and Consumer and Business Banking segments effective first quarter of 2026.
(4)Prior period balances have been reclassified for comparability due to a change in allocation methodology.