XML 84 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Stockholders' Equity and Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2025
Stockholders' Equity and Earnings Per Share [Abstract]  
Schedule of Earnings Per Share Calculations
The following table presents the basic and diluted EPS calculations for the years ended December 31, 2025, 2024 and 2023. For more information on the calculation of EPS, see Note 1Summary of Significant Accounting Policies — Significant Accounting Policies — Earnings Per Share to the Consolidated Financial Statements in this Form 10-K.
Year Ended December 31,
($ and shares in thousands, except per share data)202520242023
Basic:
Net income$1,325,188 $1,165,586 $1,161,161 
Basic weighted-average number of shares outstanding
138,342 
(1)
138,898 141,164 
Basic EPS$9.58 $8.39 $8.23 
Diluted:
Net income$1,325,188 $1,165,586 $1,161,161 
Less: Fair value changes of liability-classified equity contracts, net of tax (2)
(996)— — 
Net income, diluted
$1,324,192 $1,165,586 $1,161,161 
Basic weighted-average number of shares outstanding
138,342 
(1)
138,898 141,164 
Add: Dilutive impact of unvested RSUs and liability-classified equity contracts that are share-settled788 1,060 738 
Diluted weighted-average number of shares outstanding139,130 139,958 141,902 
Diluted EPS$9.52 $8.33 $8.18 
(1)Includes retirement-eligible employees’ awards.
(2)Applied blended statutory tax rate of 28.02% for the year ended December 31, 2025.