XML 53 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Business Segments (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Operating Results and Key Financial Measures by Operating Segments
The following tables present the operating results and other key financial measures for the individual operating segments as of and for the three and nine months ended September 30, 2025 and 2024:
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Three Months Ended September 30, 2025
Net interest income before provision for (reversal of) credit losses
$275,389 $265,935 $136,206 $677,530 
Noninterest income31,191 57,983 11,343 100,517 
Total revenue before provision for (reversal of ) credit losses
306,580 323,918 147,549 778,047 
Provision for (reversal of) credit losses
16,679 35,580 (16,259)36,000 
Compensation and employee benefits60,471 62,282 52,832 175,585 
Other noninterest expense (1)
57,695 36,413 7,230 101,338 
Total noninterest expense118,166 98,695 60,062 276,923 
Segment income before income taxes
171,735 189,643 103,746 465,124 
Segment net income$123,347 $136,267 $108,780 $368,394 
Average balances:
Loans$20,500,553 $34,408,431 $299,594 $55,208,578 
Deposits$33,883,506 $28,027,523 $4,278,738 $66,189,767 
As of September 30, 2025
Segment assets$21,078,748 $36,867,668 $21,723,115 $79,669,531 
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Three Months Ended September 30, 2024
Net interest income (loss) before provision for (reversal of) credit losses
$290,884 $288,704 $(6,866)$572,722 
Noninterest income27,970 45,577 10,848 84,395 
Total revenue before provision for (reversal of ) credit losses
318,854 334,281 3,982 657,117 
Provision for (reversal of) credit losses
5,927 36,934 (861)42,000 
Compensation and employee benefits53,865 57,582 24,017 135,464 
Other noninterest expense (1)
58,141 36,020 (3,825)90,336 
Total noninterest expense112,006 93,602 20,192 225,800 
Segment income (loss) before income taxes200,921 203,745 (15,349)389,317 
Segment net income
$141,532 $143,218 $14,416 $299,166 
Average balances:
Loans$19,048,831 $32,975,235 $396,450 $52,420,516 
Deposits$31,462,739 $26,310,972 $2,811,545 $60,585,256 
As of September 30, 2024
Segment assets$19,650,183 $35,714,691 $19,118,846 $74,483,720 
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Nine Months Ended September 30, 2025
Net interest income before provision for (reversal of) credit losses
$818,195 $773,080 $303,530 $1,894,805 
Noninterest income91,205 161,313 26,279 278,797 
Total revenue before provision for (reversal of ) credit losses
909,400 934,393 329,809 2,173,602 
Provision for (reversal of) credit losses
31,139 115,083 (16,222)130,000 
Compensation and employee benefits180,585 181,061 105,215 466,861 
Other noninterest expense (1)
172,140 114,784 31,306 318,230 
Total noninterest expense352,725 295,845 136,521 785,091 
Segment income before income taxes
525,536 523,465 209,510 1,258,511 
Segment net income$374,730 $373,499 $220,688 $968,917 
Average balances:
Loans$20,151,497 $33,800,162 $331,101 $54,282,760 
Deposits$32,992,699 $26,832,722 $4,355,985 $64,181,406 
As of September 30, 2025
Segment assets$21,078,748 $36,867,668 $21,723,115 $79,669,531 
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Nine Months Ended September 30, 2024
Net interest income (loss) before provision for (reversal of) credit losses
$880,316 $855,607 $(44,833)$1,691,090 
Noninterest income80,288 141,634 25,131 247,053 
Total revenue (loss) before provision for (reversal of) credit losses
960,604 997,241 (19,702)1,938,143 
Provision for (reversal of) credit losses
5,246 99,996 (1,242)104,000 
Compensation and employee benefits161,557 175,881 73,426 410,864 
Other noninterest expense (1)
176,279 120,371 592 297,242 
Total noninterest expense337,836 296,252 74,018 708,106 
Segment income (loss) before income taxes617,522 600,993 (92,478)1,126,037 
Segment net income
$434,992 $423,407 $14,072 $872,471 
Average balances:
Loans$18,817,573 $32,854,843 $416,845 $52,089,261 
Deposits$30,406,431 $25,667,059 $2,835,470 $58,908,960 
As of September 30, 2024
Segment assets$19,650,183 $35,714,691 $19,118,846 $74,483,720 
(1)The Consumer and Business Banking segment's other noninterest expense is primarily comprised of corporate overhead allocated expenses, occupancy and equipment expense, and other operating expenses. The Commercial Banking segment’s other noninterest expense is primarily comprised of corporate overhead allocated expenses, deposit account expense, and other operating expenses. The Treasury and Other segment's other noninterest expense is primarily comprised of amortization of tax credit and CRA investments, and other operating expenses, net of any corporate overhead expenses allocated to other segments.