XML 54 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Operating Results and Key Financial Measures by Operating Segments
The following tables present the operating results and other key financial measures for the individual operating segments as of and for the three and six months ended June 30, 2025 and 2024:
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Three Months Ended June 30, 2025
Net interest income before provision for credit losses
$273,073 $254,144 $89,857 $617,074 
Noninterest income27,729 49,751 8,698 86,178 
Total revenue before provision for credit losses300,802 303,895 98,555 703,252 
Provision for (reversal of) credit losses
6,775 38,724 (499)45,000 
Compensation and employee benefits58,151 57,592 29,098 144,841 
Other noninterest expense (1)
57,252 36,053 17,874 111,179 
Total noninterest expense115,403 93,645 46,972 256,020 
Segment income before income taxes
178,624 171,526 52,082 402,232 
Segment net income$128,295 $123,207 $58,751 $310,253 
Average balances:
Loans$20,183,539 $33,767,859 $330,034 $54,281,432 
Deposits$32,750,578 $26,318,154 $4,609,100 $63,677,832 
As of June 30, 2025
Segment assets$20,735,714 $36,134,621 $21,287,732 $78,158,067 
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Three Months Ended June 30, 2024
Net interest income (loss) before provision for credit losses
$292,593 $278,286 $(17,650)$553,229 
Noninterest income26,896 50,818 6,457 84,171 
Total revenue (loss) before provision for credit losses
319,489 329,104 (11,193)637,400 
(Reversal of) provision for credit losses
(3,245)40,155 90 37,000 
Compensation and employee benefits53,743 56,840 23,005 133,588 
Other noninterest expense (1)
54,968 39,997 7,379 102,344 
Total noninterest expense108,711 96,837 30,384 235,932 
Segment income (loss) before income taxes214,023 192,112 (41,667)364,468 
Segment net income
$150,761 $135,544 $1,925 $288,230 
Average balances:
Loans$18,785,998 $32,706,625 $426,165 $51,918,788 
Deposits$30,438,157 $25,519,976 $2,722,666 $58,680,799 
As of June 30, 2024
Segment assets$19,358,010 $35,642,552 $17,467,710 $72,468,272 
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Six Months Ended June 30, 2025
Net interest income before provision for credit losses
$542,806 $507,145 $167,324 $1,217,275 
Noninterest income60,014 103,330 14,936 178,280 
Total revenue before provision for credit losses602,820 610,475 182,260 1,395,555 
Provision for credit losses
14,460 79,503 37 94,000 
Compensation and employee benefits120,115 118,779 52,382 291,276 
Other noninterest expense (1)
114,444 78,371 24,077 216,892 
Total noninterest expense234,559 197,150 76,459 508,168 
Segment income before income taxes
353,801 333,822 105,764 793,387 
Segment net income$251,383 $237,232 $111,908 $600,523 
Average balances:
Loans$19,974,077 $33,490,986 $347,116 $53,812,179 
Deposits$32,539,912 $26,225,420 $4,395,249 $63,160,581 
As of June 30, 2025
Segment assets$20,735,714 $36,134,621 $21,287,732 $78,158,067 
($ in thousands)Consumer and Business BankingCommercial Banking
Treasury and Other
Total
Six Months Ended June 30, 2024
Net interest income (loss) before provision for credit losses
$589,432 $566,902 $(37,966)$1,118,368 
Noninterest income52,318 96,057 14,283 162,658 
Total revenue (loss) before provision for credit losses
641,750 662,959 (23,683)1,281,026 
(Reversal of) provision for credit losses
(681)63,062 (381)62,000 
Compensation and employee benefits107,692 118,299 49,409 275,400 
Other noninterest expense (1)
118,139 84,351 4,416 206,906 
Total noninterest expense225,831 202,650 53,825 482,306 
Segment income (loss) before income taxes416,600 397,247 (77,127)736,720 
Segment net income (loss)
$293,461 $280,187 $(343)$573,305 
Average balances:
Loans$18,700,674 $32,793,986 $427,154 $51,921,814 
Deposits$29,872,472 $25,341,564 $2,847,565 $58,061,601 
As of June 30, 2024
Segment assets$19,358,010 $35,642,552 $17,467,710 $72,468,272 
(1)The Consumer and Business Banking segment's other noninterest expense is primarily comprised of corporate overhead allocated expenses, occupancy and equipment expense, and other operating expenses. The Commercial Banking segment’s other noninterest expense is primarily comprised of corporate overhead allocated expenses, deposit account expense, and other operating expenses. The Treasury and Other segment's other noninterest expense is primarily comprised of amortization of tax credit and CRA investments, and other operating expenses, net of any corporate overhead expenses allocated to other segments.