XML 84 R65.htm IDEA: XBRL DOCUMENT v3.25.1
Loans Receivable and Allowance for Credit Losses - Schedule Of Loans Held-For-Investment By Loan Portfolio Segments, Internal Risk Ratings, Gross Write-Offs And Vintage Year (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 $ 2,118,448   $ 7,211,782
Year 2 6,934,902   7,563,807
Year 3 7,171,840   9,549,557
Year 4 9,211,024   5,603,650
Year 5 5,417,461   3,663,285
Prior 10,592,826   7,419,863
Revolving Loans 12,603,470   12,520,741
Revolving Loans Converted to Term Loans 202,763   193,952
Total 54,252,734   53,726,637
Gross write-offs Total 16,983 $ 24,684  
Pass      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 2,117,505   7,127,517
Year 2 6,837,678   7,422,477
Year 3 6,997,030   9,316,206
Year 4 8,965,414   5,414,088
Year 5 5,233,889   3,567,683
Prior 10,232,750   7,175,711
Revolving Loans 12,441,592   12,356,727
Revolving Loans Converted to Term Loans 181,862   173,075
Total 53,007,720   52,553,484
Pass | Federal Housing Administration Loan      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Nonaccrual loans 1,000   1,000
Criticized (accrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 659   74,566
Year 2 81,170   99,381
Year 3 134,949   197,313
Year 4 216,662   176,822
Year 5 164,961   87,799
Prior 316,613   209,605
Revolving Loans 161,714   154,085
Revolving Loans Converted to Term Loans 15,904   15,365
Total 1,092,632   1,014,936
Criticized (nonaccrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 284   9,699
Year 2 16,054   41,949
Year 3 39,861   36,038
Year 4 28,948   12,740
Year 5 18,611   7,803
Prior 43,463   34,547
Revolving Loans 164   9,929
Revolving Loans Converted to Term Loans 4,997   5,512
Total 152,382   158,217
Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1 0   29
Gross write-offs year 2 9   50,973
Gross write-offs year 3 0   17,137
Gross write-offs year 4 46   11,119
Gross write-offs year 5 437   1,568
Gross write-offs year Prior 14,175   3,025
Gross write-offs year Revolving Loans 0   27,989
Gross write-offs Revolving Loans Converted to Term Loans 0   5
Gross write-offs Total 14,667   111,845
Consumer Loan      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Converted to term loan   15,000  
Commercial lending      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 1,409,421   4,817,251
Year 2 4,682,209   4,781,421
Year 3 4,487,028   6,441,207
Year 4 6,166,402   3,513,075
Year 5 3,373,843   2,244,179
Prior 6,846,666   4,939,166
Revolving Loans 10,921,113   10,847,445
Revolving Loans Converted to Term Loans 104,022   88,358
Total 37,990,704   37,672,102
Converted to term loan 16,000 7,000  
Commercial lending | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1 0   20
Gross write-offs year 2 0   47,963
Gross write-offs year 3 0   17,137
Gross write-offs year 4 46   11,119
Gross write-offs year 5 437   1,568
Gross write-offs year Prior 14,175   3,025
Gross write-offs year Revolving Loans 0   27,099
Gross write-offs Revolving Loans Converted to Term Loans 0   0
Gross write-offs Total 14,658   107,931
Commercial lending | C&I      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 537,194   2,644,162
Year 2 2,543,887   1,589,544
Year 3 1,343,005   1,080,900
Year 4 996,145   730,036
Year 5 681,409   257,291
Prior 526,923   336,179
Revolving Loans 10,793,156   10,736,014
Revolving Loans Converted to Term Loans 39,025   23,032
Total 17,460,744   17,397,158
Gross write-offs Total 988 20,998  
Commercial lending | C&I | Pass      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 536,257   2,605,928
Year 2 2,495,604   1,508,948
Year 3 1,284,574   999,586
Year 4 924,021   612,015
Year 5 599,028   243,528
Prior 478,909   295,884
Revolving Loans 10,637,412   10,574,404
Revolving Loans Converted to Term Loans 39,025   23,032
Total 16,994,830   16,863,325
Commercial lending | C&I | Criticized (accrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 653   34,412
Year 2 43,822   51,415
Year 3 31,427   61,041
Year 4 50,138   107,355
Year 5 72,115   10,538
Prior 36,503   31,160
Revolving Loans 155,677   151,747
Revolving Loans Converted to Term Loans 0   0
Total 390,335   447,668
Commercial lending | C&I | Criticized (nonaccrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 284   3,822
Year 2 4,461   29,181
Year 3 27,004   20,273
Year 4 21,986   10,666
Year 5 10,266   3,225
Prior 11,511   9,135
Revolving Loans 67   9,863
Revolving Loans Converted to Term Loans 0   0
Total 75,579   86,165
Commercial lending | C&I | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1 0   20
Gross write-offs year 2 0   47,963
Gross write-offs year 3 0   14,848
Gross write-offs year 4 46   11,119
Gross write-offs year 5 418   1,568
Gross write-offs year Prior 253   3,012
Gross write-offs year Revolving Loans 0   27,099
Gross write-offs Revolving Loans Converted to Term Loans 0   0
Gross write-offs Total 717   105,629
Commercial lending | CRE      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 626,306   1,695,420
Year 2 1,646,768   2,341,320
Year 3 2,309,782   3,782,603
Year 4 3,673,141   1,956,835
Year 5 1,932,701   1,373,773
Prior 4,505,287   3,344,525
Revolving Loans 110,625   96,791
Revolving Loans Converted to Term Loans 63,751   64,073
Total 14,868,361   14,655,340
Gross write-offs Total 13,937 2,398  
Commercial lending | CRE | Pass      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 626,306   1,660,877
Year 2 1,612,384   2,296,763
Year 3 2,209,065   3,692,498
Year 4 3,559,562   1,925,220
Year 5 1,876,657   1,296,439
Prior 4,241,478   3,176,450
Revolving Loans 110,625   96,791
Revolving Loans Converted to Term Loans 49,000   49,302
Total 14,285,077   14,194,340
Commercial lending | CRE | Criticized (accrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 0   34,543
Year 2 34,384   44,557
Year 3 100,717   90,105
Year 4 113,114   31,615
Year 5 55,208   75,578
Prior 259,557   167,401
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 14,751   14,771
Total 577,731   458,570
Commercial lending | CRE | Criticized (nonaccrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 0   0
Year 2 0   0
Year 3 0   0
Year 4 465   0
Year 5 836   1,756
Prior 4,252   674
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 0   0
Total 5,553   2,430
Commercial lending | CRE | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1 0   0
Gross write-offs year 2 0   0
Gross write-offs year 3 0   0
Gross write-offs year 4 0   0
Gross write-offs year 5 19   0
Gross write-offs year Prior 13,918   3
Gross write-offs year Revolving Loans 0   0
Gross write-offs Revolving Loans Converted to Term Loans 0   0
Gross write-offs Total 13,937   3
Commercial lending | Multifamily residential      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 226,636   386,743
Year 2 390,608   521,754
Year 3 504,267   1,381,596
Year 4 1,318,527   784,272
Year 5 738,607   613,115
Prior 1,810,746   1,250,069
Revolving Loans 17,332   14,640
Revolving Loans Converted to Term Loans 1,246   1,253
Total 5,007,969   4,953,442
Gross write-offs Total 4 6  
Commercial lending | Multifamily residential | Pass      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 226,636   386,743
Year 2 390,608   521,754
Year 3 504,267   1,337,599
Year 4 1,269,597   752,230
Year 5 704,413   613,115
Prior 1,803,284   1,242,586
Revolving Loans 17,332   14,640
Revolving Loans Converted to Term Loans 1,246   1,253
Total 4,917,383   4,869,920
Commercial lending | Multifamily residential | Criticized (accrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 0   0
Year 2 0   0
Year 3 0   43,997
Year 4 48,930   32,042
Year 5 34,194   0
Prior 2,907   2,911
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 0   0
Total 86,031   78,950
Commercial lending | Multifamily residential | Criticized (nonaccrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 0   0
Year 2 0   0
Year 3 0   0
Year 4 0   0
Year 5 0   0
Prior 4,555   4,572
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 0   0
Total 4,555   4,572
Commercial lending | Multifamily residential | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1 0   0
Gross write-offs year 2 0   0
Gross write-offs year 3 0   0
Gross write-offs year 4 0   0
Gross write-offs year 5 0   0
Gross write-offs year Prior 4   10
Gross write-offs year Revolving Loans 0   0
Gross write-offs Revolving Loans Converted to Term Loans 0   0
Gross write-offs Total 4   10
Commercial lending | Construction and land      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 19,285   90,926
Year 2 100,946   328,803
Year 3 329,974   196,108
Year 4 178,589   41,932
Year 5 21,126   0
Prior 3,710   8,393
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 0   0
Total 653,630   666,162
Gross write-offs Total 1,996 1,224  
Commercial lending | Construction and land | Pass      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 19,285   90,926
Year 2 100,946   328,803
Year 3 329,974   184,792
Year 4 178,589   41,932
Year 5 21,126   0
Prior 3,710   8,393
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 0   0
Total 653,630   654,846
Commercial lending | Construction and land | Criticized (nonaccrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1     0
Year 2     0
Year 3     11,316
Year 4     0
Year 5     0
Prior     0
Revolving Loans     0
Revolving Loans Converted to Term Loans     0
Total     11,316
Commercial lending | Construction and land | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1     0
Gross write-offs year 2     0
Gross write-offs year 3     2,289
Gross write-offs year 4     0
Gross write-offs year 5     0
Gross write-offs year Prior     0
Gross write-offs year Revolving Loans     0
Gross write-offs Revolving Loans Converted to Term Loans     0
Gross write-offs Total     2,289
Commercial lending | Total CRE      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 872,227   2,173,089
Year 2 2,138,322   3,191,877
Year 3 3,144,023   5,360,307
Year 4 5,170,257   2,783,039
Year 5 2,692,434   1,986,888
Prior 6,319,743   4,602,987
Revolving Loans 127,957   111,431
Revolving Loans Converted to Term Loans 64,997   65,326
Total 20,529,960   20,274,944
Gross write-offs year 1 0    
Gross write-offs year 2 0    
Gross write-offs year 3 0    
Gross write-offs year 4 0    
Gross write-offs year 5 19    
Gross write-offs year Prior 13,922    
Gross write-offs year Revolving Loans 0    
Gross write-offs Revolving Loans Converted to Term Loans 0    
Gross write-offs Total 13,941    
Commercial lending | Total CRE | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1     0
Gross write-offs year 2     0
Gross write-offs year 3     2,289
Gross write-offs year 4     0
Gross write-offs year 5     0
Gross write-offs year Prior     13
Gross write-offs year Revolving Loans     0
Gross write-offs Revolving Loans Converted to Term Loans     0
Gross write-offs Total     2,302
Consumer lending      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 709,027   2,394,531
Year 2 2,252,693   2,782,386
Year 3 2,684,812   3,108,350
Year 4 3,044,622   2,090,575
Year 5 2,043,618   1,419,106
Prior 3,746,160   2,480,697
Revolving Loans 1,682,357   1,673,296
Revolving Loans Converted to Term Loans 98,741   105,594
Total 16,262,030   16,054,535
Consumer lending | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1 0   9
Gross write-offs year 2 9   3,010
Gross write-offs year 3 0   0
Gross write-offs year 4 0   0
Gross write-offs year 5 0   0
Gross write-offs year Prior 0   0
Gross write-offs year Revolving Loans 0   890
Gross write-offs Revolving Loans Converted to Term Loans 0   5
Gross write-offs Total 9   3,914
Consumer lending | Single-family residential      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 704,247   2,367,565
Year 2 2,239,483   2,776,003
Year 3 2,680,034   3,077,347
Year 4 3,014,039   2,087,168
Year 5 2,039,305   1,410,983
Prior 3,706,454   2,456,380
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 0   0
Total 14,383,562   14,175,446
Gross write-offs Total 9 0  
Consumer lending | Single-family residential | Pass      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 704,247   2,360,674
Year 2 2,230,645   2,762,921
Year 3 2,665,707   3,074,668
Year 4 3,007,253   2,079,323
Year 5 2,030,062   1,407,031
Prior 3,687,561   2,437,446
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 0   0
Total 14,325,475   14,122,063
Consumer lending | Single-family residential | Criticized (accrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 0   4,175
Year 2 2,222   3,409
Year 3 2,622   750
Year 4 3,478   5,810
Year 5 1,786   1,548
Prior 6,631   6,069
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 0   0
Total 16,739   21,761
Consumer lending | Single-family residential | Criticized (nonaccrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 0   2,716
Year 2 6,616   9,673
Year 3 11,705   1,929
Year 4 3,308   2,035
Year 5 7,457   2,404
Prior 12,262   12,865
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 0   0
Total 41,348   31,622
Consumer lending | Single-family residential | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1 0   9
Gross write-offs year 2 9   0
Gross write-offs year 3 0   0
Gross write-offs year 4 0   0
Gross write-offs year 5 0   0
Gross write-offs year Prior 0   0
Gross write-offs year Revolving Loans 0   0
Gross write-offs Revolving Loans Converted to Term Loans 0   0
Gross write-offs Total 9   9
Consumer lending | Home equity lines of credit (“HELOCs”)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 517   12,050
Year 2 12,531   6,383
Year 3 4,778   8,011
Year 4 7,579   3,275
Year 5 4,182   8,123
Prior 32,909   17,517
Revolving Loans 1,666,600   1,650,675
Revolving Loans Converted to Term Loans 98,741   105,594
Total 1,827,837   1,811,628
Gross write-offs Total 0 0  
Consumer lending | Home equity lines of credit (“HELOCs”) | Pass      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 517   7,453
Year 2 6,812   3,288
Year 3 3,443   4,071
Year 4 3,388   3,236
Year 5 2,472   7,570
Prior 11,011   8,152
Revolving Loans 1,660,563   1,648,337
Revolving Loans Converted to Term Loans 92,591   99,488
Total 1,780,797   1,781,595
Consumer lending | Home equity lines of credit (“HELOCs”) | Criticized (accrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 0   1,436
Year 2 742   0
Year 3 183   1,420
Year 4 1,002   0
Year 5 1,658   135
Prior 11,015   2,064
Revolving Loans 6,037   2,338
Revolving Loans Converted to Term Loans 1,153   594
Total 21,790   7,987
Consumer lending | Home equity lines of credit (“HELOCs”) | Criticized (nonaccrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 0   3,161
Year 2 4,977   3,095
Year 3 1,152   2,520
Year 4 3,189   39
Year 5 52   418
Prior 10,883   7,301
Revolving Loans 0   0
Revolving Loans Converted to Term Loans 4,997   5,512
Total 25,250   22,046
Consumer lending | Home equity lines of credit (“HELOCs”) | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1     0
Gross write-offs year 2     10
Gross write-offs year 3     0
Gross write-offs year 4     0
Gross write-offs year 5     0
Gross write-offs year Prior     0
Gross write-offs year Revolving Loans     0
Gross write-offs Revolving Loans Converted to Term Loans     5
Gross write-offs Total     15
Consumer lending | Total residential mortgage      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 704,764   2,379,615
Year 2 2,252,014   2,782,386
Year 3 2,684,812   3,085,358
Year 4 3,021,618   2,090,443
Year 5 2,043,487   1,419,106
Prior 3,739,363   2,473,897
Revolving Loans 1,666,600   1,650,675
Revolving Loans Converted to Term Loans 98,741   105,594
Total 16,211,399   15,987,074
Consumer lending | Total residential mortgage | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1 0   9
Gross write-offs year 2 9   10
Gross write-offs year 3 0   0
Gross write-offs year 4 0   0
Gross write-offs year 5 0   0
Gross write-offs year Prior 0   0
Gross write-offs year Revolving Loans 0   0
Gross write-offs Revolving Loans Converted to Term Loans 0   5
Gross write-offs Total 9   24
Consumer lending | Other consumer      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 4,263   14,916
Year 2 679   0
Year 3 0   22,992
Year 4 23,004   132
Year 5 131   0
Prior 6,797   6,800
Revolving Loans 15,757   22,621
Revolving Loans Converted to Term Loans 0   0
Total 50,631   67,461
Gross write-offs Total 49 $ 58  
Consumer lending | Other consumer | Pass      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 4,257   14,916
Year 2 679   0
Year 3 0   22,992
Year 4 23,004   132
Year 5 131   0
Prior 6,797   6,800
Revolving Loans 15,660   22,555
Revolving Loans Converted to Term Loans 0   0
Total 50,528   67,395
Consumer lending | Other consumer | Criticized (accrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 6    
Year 2 0    
Year 3 0    
Year 4 0    
Year 5 0    
Prior 0    
Revolving Loans 0    
Revolving Loans Converted to Term Loans 0    
Total 6    
Consumer lending | Other consumer | Criticized (nonaccrual)      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Year 1 0   0
Year 2 0   0
Year 3 0   0
Year 4 0   0
Year 5 0   0
Prior 0   0
Revolving Loans 97   66
Revolving Loans Converted to Term Loans 0   0
Total $ 97   66
Consumer lending | Other consumer | Gross write-offs      
Financing Receivable, Vintage Year/Credit Quality Indicator [Line Items]      
Gross write-offs year 1     0
Gross write-offs year 2     3,000
Gross write-offs year 3     0
Gross write-offs year 4     0
Gross write-offs year 5     0
Gross write-offs year Prior     0
Gross write-offs year Revolving Loans     890
Gross write-offs Revolving Loans Converted to Term Loans     0
Gross write-offs Total     $ 3,890