XML 72 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Operating Results and Key Financial Measures by Operating Segments
The following tables present the operating results and other key financial measures for the individual operating segments as of and for the years ended December 31, 2024, 2023 and 2022:
($ in thousands)Consumer and Business BankingCommercial BankingTreasury and OtherTotal
Year Ended December 31, 2024
Net interest income before provision for credit losses$1,152,033 $1,125,931 $752 $2,278,716 
Noninterest income108,773 197,780 28,665 335,218 
Total revenue before provision for credit losses1,260,806 1,323,711 29,417 2,613,934 
Provision for (reversal of) credit losses
8,691 166,953 (1,644)174,000 
Compensation and employee benefits217,612 234,240 98,882 550,734 
Other noninterest expense (1)
234,494 161,969 10,876 407,339 
Total noninterest expense452,106 396,209 109,758 958,073 
Segment income (loss) before income taxes800,009 760,549 (78,697)1,481,861 
Segment net income$563,218 $535,652 $66,716 $1,165,586 
Average balances:
Loans$18,966,662 $32,996,221 $405,897 $52,368,780 
Deposits$30,815,912 $25,820,956 $3,036,171 $59,673,039 
As of December 31, 2024
Segment assets$20,084,814 $35,646,939 $20,244,722 $75,976,475 
($ in thousands)Consumer and Business BankingCommercial BankingTreasury and OtherTotal
Year Ended December 31, 2023
Net interest income (loss) before provision for credit losses$1,225,954 $1,116,013 $(29,713)$2,312,254 
Noninterest income103,890 168,502 22,872 295,264 
Total revenue (loss) before provision for credit losses1,329,844 1,284,515 (6,841)2,607,518 
Provision for credit losses21,454 100,391 3,155 125,000 
Compensation and employee benefits203,387 217,663 87,488 508,538 
Other noninterest expense (1)
262,086 158,949 93,175 514,210 
Total noninterest expense465,473 376,612 180,663 1,022,748 
Segment income (loss) before income taxes842,917 807,512 (190,659)1,459,770 
Segment net income (loss)$594,965 $570,153 $(3,957)$1,161,161 
Average balances:
Loans$17,739,984 $31,365,547 $439,605 $49,545,136 
Deposits$28,174,781 $23,304,066 $3,483,884 $54,962,731 
As of December 31, 2023
Segment assets$19,165,172 $35,020,106 $15,427,606 $69,612,884 
($ in thousands)Consumer and Business BankingCommercial BankingTreasury and OtherTotal
Year Ended December 31, 2022
Net interest income (loss) before provision for credit losses$1,061,238 $988,158 $(3,515)$2,045,881 
Noninterest income113,722 174,365 10,579 298,666 
Total revenue before provision for credit losses1,174,960 1,162,523 7,064 2,344,547 
Provision for (reversal of) credit losses25,983 48,248 (731)73,500 
Compensation and employee benefits195,394 211,355 70,886 477,635 
Other noninterest expense (1)
196,581 102,018 83,159 381,758 
Total noninterest expense391,975 313,373 154,045 859,393 
Segment income (loss) before income taxes757,002 800,902 (146,250)1,411,654 
Segment net income$537,754 $569,982 $20,347 $1,128,083 
Average balances:
Loans$15,534,259 $29,321,701 $463,498 $45,319,458 
Deposits$27,276,151 $23,252,073 $3,771,355 $54,299,579 
As of December 31, 2022
Segment assets$17,183,425 $32,770,772 $14,157,953 $64,112,150 
(1)The Treasury and Other segment's other noninterest expense is primarily comprised of amortization of tax credit and CRA investments, and other operating expenses. The Consumer and Business Banking segment's other noninterest expense is primarily comprised of corporate overhead allocated expenses, occupancy and equipment expense, other operating expenses, and deposit insurance premiums and regulatory assessments. The Commercial Banking segment’s other noninterest expense is primarily comprised of corporate overhead allocated expenses, deposit account expense, occupancy and equipment expense, and deposit insurance premiums and regulatory assessments.