XML 38 R15.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans Receivable and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2024
Loans and Leases Receivable Disclosure [Abstract]  
Loans Receivable and Allowance for Credit Losses Loans Receivable and Allowance for Credit Losses
The following table presents the composition of the Company’s loans held-for-investment outstanding as of December 31, 2024 and 2023:
($ in thousands)December 31, 2024December 31, 2023
Commercial:
C&I$17,397,158 $16,581,079 
CRE:
CRE14,655,340 14,777,081 
Multifamily residential4,953,442 5,023,163 
Construction and land666,162 663,868 
Total CRE20,274,944 20,464,112 
Total commercial37,672,102 37,045,191 
Consumer:
Residential mortgage:
Single-family residential14,175,446 13,383,060 
HELOCs1,811,628 1,722,204 
Total residential mortgage15,987,074 15,105,264 
Other consumer67,461 60,327 
Total consumer16,054,535 15,165,591 
Total loans held-for-investment (1)
$53,726,637 $52,210,782 
Allowance for loan losses(702,052)(668,743)
Loans held-for-investment, net (1)
$53,024,585 $51,542,039 
(1)Includes $46 million and $71 million of net deferred loan fees and net unamortized premiums as of December 31, 2024 and 2023, respectively.

Accrued interest receivable on loans held-for-investment was $255 million and $267 million as of December 31, 2024 and 2023, respectively, and was included in Other assets on the Consolidated Balance Sheet. The interest income reversed was insignificant for the years ended December 31, 2024, 2023 and 2022. For the Company’s accounting policy on accrued interest receivable related to loans held-for-investment, see Note 1 — Summary of Significant Accounting Policies — Loans Held-for-Investment to the Consolidated Financial Statements in this Form 10-K. The Company also has loans held-for-sale. For the Company’s accounting policy on loans held-for-sale, refer to Note 1 — Summary of Significant Accounting Policies — Loans Held-for-Sale to the Consolidated Financial Statements in this Form 10-K.

The Company’s FRB and FHLB borrowings are primarily secured by loans held-for-investment. Loans held-for-investment totaling $38.2 billion and $37.2 billion, respectively, were pledged to secure borrowings and provide additional borrowing capacity as of December 31, 2024 and 2023.

Credit Quality Indicators

All loans are subject to the Company’s credit review and monitoring process. For the commercial loan portfolio, loans are risk rated based on an analysis of the borrower’s current payment performance or delinquency, repayment sources, financial and liquidity factors, including industry and geographic considerations. For the consumer loan portfolio, payment performance or delinquency is typically the driving indicator for risk ratings.

The Company utilizes internal credit risk ratings to assign each individual loan a risk rating of 1 through 10:

Pass loans risk rated 1 through 5 are assigned an internal risk rating category of “Pass.” Loans risk rated 1 are typically loans fully secured by cash. Pass loans have sufficient sources of repayment to repay the loan in full, in accordance with all terms and conditions.
Special mention loans assigned a risk rating of 6 have potential weaknesses that warrant closer attention by management; these are assigned an internal risk rating category of “Special Mention.”
Substandard loans assigned a risk rating of 7 or 8 have well-defined weaknesses that may jeopardize the full and timely repayment of the loan; these are assigned an internal risk rating category of “Substandard.”
Doubtful — loans assigned a risk rating of 9 have insufficient sources of repayment and a high probability of loss; these are assigned an internal risk rating category of “Doubtful.”
Loss loans assigned a risk rating of 10 are uncollectible and of such little value that they are no longer considered bankable assets; these are assigned an internal risk rating category of “Loss.”
Loan exposures categorized as criticized consist of special mention, substandard, doubtful and loss categories. The Company reviews the internal risk ratings of its loan portfolio on a regular basis, and adjusts the ratings based on changes in the borrowers’ financial status and the collectability of the loans.

The following tables summarize the Company’s loans held-for-investment and year-to-date gross write-offs by loan portfolio segments, internal risk ratings and vintage year as of December 31, 2024 and 2023. The vintage year is the year of loan origination, renewal or major modification. Gross write-offs in the following tables are for the years ended December 31, 2024 and 2023. Revolving loans that are converted to term loans presented in the tables below are excluded from the term loans by vintage year columns.
December 31, 2024
Term Loans by Origination Year
($ in thousands)20242023202220212020PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Commercial:
C&I:
Pass$2,605,928 $1,508,948 $999,586 $612,015 $243,528 $295,884 $10,574,404 $23,032 $16,863,325 
Criticized (accrual)34,412 51,415 61,041 107,355 10,538 31,160 151,747 — 447,668 
Criticized (nonaccrual)
3,822 29,181 20,273 10,666 3,225 9,135 9,863 — 86,165 
Total C&I2,644,162 1,589,544 1,080,900 730,036 257,291 336,179 10,736,014 23,032 17,397,158 
Gross write-offs (2)
20 47,963 14,848 11,119 1,568 3,012 27,099 — 105,629 
CRE:
Pass1,660,877 2,296,763 3,692,498 1,925,220 1,296,439 3,176,450 96,791 49,302 14,194,340 
Criticized (accrual)34,543 44,557 90,105 31,615 75,578 167,401 — 14,771 458,570 
Criticized (nonaccrual)
— — — — 1,756 674 — — 2,430 
Subtotal CRE1,695,420 2,341,320 3,782,603 1,956,835 1,373,773 3,344,525 96,791 64,073 14,655,340 
Gross write-offs (2)
— — — — — — — 
Multifamily residential:
Pass386,743 521,754 1,337,599 752,230 613,115 1,242,586 14,640 1,253 4,869,920 
Criticized (accrual)— — 43,997 32,042 — 2,911 — — 78,950 
Criticized (nonaccrual)
— — — — — 4,572 — — 4,572 
Subtotal multifamily residential386,743 521,754 1,381,596 784,272 613,115 1,250,069 14,640 1,253 4,953,442 
Gross write-offs
— — — — — 10 — — 10 
Construction and land:
Pass90,926 328,803 184,792 41,932 — 8,393 — — 654,846 
Criticized (nonaccrual)
— — 11,316 — — — — — 11,316 
Subtotal construction and land90,926 328,803 196,108 41,932 — 8,393 — — 666,162 
Gross write-offs
— — 2,289 — — — — — 2,289 
Total CRE2,173,089 3,191,877 5,360,307 2,783,039 1,986,888 4,602,987 111,431 65,326 20,274,944 
Total CRE gross write-offs (2)
— — 2,289 — — 13 — — 2,302 
Total commercial$4,817,251 $4,781,421 $6,441,207 $3,513,075 $2,244,179 $4,939,166 $10,847,445 $88,358 $37,672,102 
Total commercial gross write-offs (2)
$20 $47,963 $17,137 $11,119 $1,568 $3,025 $27,099 $ $107,931 
December 31, 2024
Term Loans by Origination Year
($ in thousands)20242023202220212020PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Consumer:
Residential mortgage:
Single-family residential:
Pass (3)
$2,360,674 $2,762,921 $3,074,668 $2,079,323 $1,407,031 $2,437,446 $— $— $14,122,063 
Criticized (accrual)4,175 3,409 750 5,810 1,548 6,069 — — 21,761 
Criticized (nonaccrual) (3)
2,716 9,673 1,929 2,035 2,404 12,865 — — 31,622 
Subtotal single-family residential mortgage2,367,565 2,776,003 3,077,347 2,087,168 1,410,983 2,456,380 — — 14,175,446 
Gross write-offs (2)
— — — — — — — 
HELOCs:
Pass7,453 3,288 4,071 3,236 7,570 8,152 1,648,337 99,488 1,781,595 
Criticized (accrual)1,436 — 1,420 — 135 2,064 2,338 594 7,987 
Criticized (nonaccrual)
3,161 3,095 2,520 39 418 7,301 — 5,512 22,046 
Subtotal HELOCs12,050 6,383 8,011 3,275 8,123 17,517 1,650,675 105,594 1,811,628 
Gross write-offs
— 10 — — — — — 15 
Total residential mortgage2,379,615 2,782,386 3,085,358 2,090,443 1,419,106 2,473,897 1,650,675 105,594 15,987,074 
Total residential mortgage gross write-offs (2)
10 — — — — — 24 
Other consumer:
Pass14,916 — 22,992 132 — 6,800 22,555 — 67,395 
Criticized (nonaccrual)
— — — — — — 66 — 66 
Total other consumer14,916 — 22,992 132 — 6,800 22,621 — 67,461 
Gross write-offs (2)
— 3,000 — — — — 890 — 3,890 
Total consumer$2,394,531 $2,782,386 $3,108,350 $2,090,575 $1,419,106 $2,480,697 $1,673,296 $105,594 $16,054,535 
Total consumer gross write-offs (2)
$9$3,010$$$$$890$5$3,914
Total loans held-for-investment:
Pass$7,127,517 $7,422,477 $9,316,206 $5,414,088 $3,567,683 $7,175,711 $12,356,727 $173,075 $52,553,484 
Criticized (accrual)74,566 99,381 197,313 176,822 87,799 209,605 154,085 15,365 1,014,936 
Criticized (nonaccrual)
9,699 41,949 36,038 12,740 7,803 34,547 9,929 5,512 158,217 
Total$7,211,782 $7,563,807 $9,549,557 $5,603,650 $3,663,285 $7,419,863 $12,520,741 $193,952 $53,726,637 
Total loans held-for-investment gross write-offs (2)
$29 $50,973 $17,137 $11,119 $1,568 $3,025 $27,989 $5 $111,845 
December 31, 2023
Term Loans by Origination Year
($ in thousands)20232022202120202019PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Commercial:
C&I:
Pass$2,314,463 $1,628,560 $1,296,936 $331,982 $245,173 $164,159 $10,053,757 $20,143 $16,055,173 
Criticized (accrual)105,119 67,899 120,574 15,064 40,920 22,098 117,196 — 488,870 
Criticized (nonaccrual)
2,104 7,916 131 4,819 2,979 18,137 950 — 37,036 
Total C&I2,421,686 1,704,375 1,417,641 351,865 289,072 204,394 10,171,903 20,143 16,581,079 
Gross write-offs (2)
350 10,454 424 3,758 9,748 2,648 1,593 — 28,975 
CRE:
Pass2,492,915 4,086,385 2,216,257 1,428,724 1,600,844 2,494,382 92,851 62,771 14,475,129 
Criticized (accrual)36,855 34,485 30,336 48,250 24,437 104,340 — — 278,703 
Criticized (nonaccrual)— — — — 444 22,805 — — 23,249 
Subtotal CRE2,529,770 4,120,870 2,246,593 1,476,974 1,625,725 2,621,527 92,851 62,771 14,777,081 
Gross write-offs (2)
— — — — — 1,329 — — 1,329 
Multifamily residential:
Pass665,780 1,481,161 808,333 612,408 498,491 857,713 8,690 1,281 4,933,857 
Criticized (accrual)— 3,356 54,614 — 693 25,974 — — 84,637 
Criticized (nonaccrual)— — — — — 4,669 — — 4,669 
Subtotal multifamily residential665,780 1,484,517 862,947 612,408 499,184 888,356 8,690 1,281 5,023,163 
Gross write-offs
— — — — — — — 
Construction and land:
Pass209,775 280,151 120,724 39,928 808 5,501 6,981 $— 663,868 
Subtotal construction and land
209,775 280,151 120,724 39,928 808 5,501 6,981 — 663,868 
Total CRE3,405,325 5,885,538 3,230,264 2,129,310 2,125,717 3,515,384 108,522 64,052 20,464,112 
Total CRE gross write-offs (2)
— — — — — 1,332 — — 1,332 
Total commercial$5,827,011 $7,589,913 $4,647,905 $2,481,175 $2,414,789 $3,719,778 $10,280,425 $84,195 $37,045,191 
Total commercial gross write-offs (2)
$350 $10,454 $424 $3,758 $9,748 $3,980 $1,593 $ $30,307 
December 31, 2023
Term Loans by Origination Year
($ in thousands)20232022202120202019PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Consumer:
Residential mortgage:
Single-family residential:
Pass (3)
$3,188,830 $3,340,789 $2,279,802 $1,594,525 $980,686 $1,959,974 $— $— $13,344,606 
Criticized (accrual)2,680 4,471 566 1,440 1,503 4,167 — — 14,827 
Criticized (nonaccrual) (3)
4,466 837 3,902 2,081 3,626 8,715 — — 23,627 
Subtotal single-family residential mortgage3,195,976 3,346,097 2,284,270 1,598,046 985,815 1,972,856 — — 13,383,060 
HELOCs:
Pass3,641 3,882 1,734 3,153 729 9,251 1,551,074 126,280 1,699,744 
Criticized (accrual)565 1,219 1,872 101 185 1,470 2,548 1,089 9,049 
Criticized (nonaccrual)815 856 413 72 584 6,863 279 3,529 13,411 
Subtotal HELOCs5,021 5,957 4,019 3,326 1,498 17,584 1,553,901 130,898 1,722,204 
Gross write-offs (2)
— — — — — 41 — 47 
Total residential mortgage3,200,997 3,352,054 2,288,289 1,601,372 987,313 1,990,440 1,553,901 130,898 15,105,264 
Total residential mortgage gross write-offs (2)
— — — — — 41 — 47 
Other consumer:
Pass2,286 18,098 135 — — 13,244 26,432 — 60,195 
Criticized (nonaccrual)— — — — — — 132 — 132 
Total other consumer2,286 18,098 135 — — 13,244 26,564 — 60,327 
Total consumer$3,203,283 $3,370,152 $2,288,424 $1,601,372 $987,313 $2,003,684 $1,580,465 $130,898 $15,165,591 
Total consumer gross write-offs (2)
$ $ $ $ $ $41 $ $6 $47 
Total by Risk Rating:
Pass$8,877,690 $10,839,026 $6,723,921 $4,010,720 $3,326,731 $5,504,224 $11,739,785 $210,475 $51,232,572 
Criticized (accrual)145,219 111,430 207,962 64,855 67,738 158,049 119,744 1,089 876,086 
Criticized (nonaccrual)
7,385 9,609 4,446 6,972 7,633 61,189 1,361 3,529 102,124 
Total$9,030,294 $10,960,065 $6,936,329 $4,082,547 $3,402,102 $5,723,462 $11,860,890 $215,093 $52,210,782 
Total loans held-for-investment gross write-offs (2)
$350 $10,454 $424 $3,758 $9,748 $4,021 $1,593 $6 $30,354 
(1)$7 million of total commercial loans, comprised of CRE and C&I revolving loans, were converted to term loans during the year ended December 31, 2024. In comparison, $29 million and $26 million of total commercial loans, primarily comprised of CRE revolving loans, were converted to term loans during the years ended December 31, 2023 and 2022, respectively. During the years ended December 31, 2024 and 2023, respectively, $22 million and $44 million of total consumer loans, comprised of HELOCs, were converted to term loans. For the year ended December 31, 2022, no consumer loans were converted to term loans.
(2)Excludes gross write-offs associated with loans the Company sold or settled.
(3)As of each of December 31, 2024 and 2023, $1 million of nonaccrual loans whose payments were guaranteed by the Federal Housing Administration were classified with a “Pass” rating.
Nonaccrual and Past Due Loans

Loans that are 90 or more days past due are generally placed on nonaccrual status, unless the loan is well-collateralized and in the process of collection. Loans that are less than 90 days past due but have identified deficiencies, such as when the full collection of principal or interest becomes uncertain, are also placed on nonaccrual status. The following tables present the aging analysis of loans held-for-investment as of December 31, 2024 and 2023:
December 31, 2024
($ in thousands)Current Accruing LoansAccruing Loans 30-59 Days Past DueAccruing Loans 60-89 Days Past DueTotal Accruing Past Due LoansTotal Nonaccrual LoansTotal Loans
Commercial:
C&I$17,288,138 $5,690 $17,165 $22,855 $86,165 $17,397,158 
CRE:
CRE14,647,270 3,755 1,885 5,640 2,430 14,655,340 
Multifamily residential4,947,939 653 278 931 4,572 4,953,442 
Construction and land653,919 927 — 927 11,316 666,162 
Total CRE20,249,128 5,335 2,163 7,498 18,318 20,274,944 
Total commercial37,537,266 11,025 19,328 30,353 104,483 37,672,102 
Consumer:
Residential mortgage:
Single-family residential14,088,086 32,841 22,096 54,937 32,423 14,175,446 
HELOCs1,770,218 11,396 7,968 19,364 22,046 1,811,628 
Total residential mortgage15,858,304 44,237 30,064 74,301 54,469 15,987,074 
Other consumer67,288 92 15 107 66 67,461 
Total consumer15,925,592 44,329 30,079 74,408 54,535 16,054,535 
Total$53,462,858 $55,354 $49,407 $104,761 $159,018 $53,726,637 
December 31, 2023
($ in thousands)Current Accruing LoansAccruing Loans 30-59 Days Past DueAccruing Loans 60-89 Days Past DueTotal Accruing Past Due LoansTotal Nonaccrual LoansTotal Loans
Commercial:
C&I$16,508,394 $28,550 $7,099 $35,649 $37,036 $16,581,079 
CRE:
CRE14,750,315 1,719 1,798 3,517 23,249 14,777,081 
Multifamily residential5,017,897 597 — 597 4,669 5,023,163 
Construction and land650,617 13,251 — 13,251 — 663,868 
Total CRE20,418,829 15,567 1,798 17,365 27,918 20,464,112 
Total commercial36,927,223 44,117 8,897 53,014 64,954 37,045,191 
Consumer:
Residential mortgage:
Single-family residential13,313,455 29,285 15,943 45,228 24,377 13,383,060 
HELOCs1,687,301 12,266 9,226 21,492 13,411 1,722,204 
Total residential mortgage
15,000,756 41,551 25,169 66,720 37,788 15,105,264 
Other consumer56,930 3,123 142 3,265 132 60,327 
Total consumer15,057,686 44,674 25,311 69,985 37,920 15,165,591 
Total$51,984,909 $88,791 $34,208 $122,999 $102,874 $52,210,782 
The following table presents the amortized cost of loans on nonaccrual status for which there was no related allowance for loan losses as of December 31, 2024 and 2023. Nonaccrual loans may not have an allowance for credit losses if the loan balances are well secured by collateral values and there is no loss expectation.
($ in thousands)December 31, 2024December 31, 2023
Commercial:
C&I$79,591 $33,089 
CRE— 22,653 
Multifamily residential4,210 4,235 
Construction and land
11,316 — 
Total commercial95,117 59,977 
Consumer:
Single-family residential6,279 4,852 
HELOCs15,380 7,256 
Total consumer21,659 12,108 
Total nonaccrual loans with no related allowance for loan losses$116,776 $72,085 

Foreclosed Assets

The Company acquires assets from borrowers through loan restructurings, workouts, or foreclosures. Assets acquired may include real properties (e.g., real estate, land, and buildings) and commercial and personal properties. The Company recognizes foreclosed assets upon receiving assets in satisfaction of a loan (e.g., taking legal title or physical possession).

Foreclosed assets, consisting of OREO and other nonperforming assets, are included in Other assets on the Consolidated Balance Sheet. The Company had $35 million of foreclosed assets as of December 31, 2024, compared with $11 million as of December 31, 2023. The Company commences the foreclosure process on consumer mortgage loans after a borrower becomes more than 120 days delinquent in accordance with the Consumer Financial Protection Bureau guidelines. The carrying value of the consumer real estate loans that were in an active or suspended foreclosure process was $16 million and $8 million as of December 31, 2024 and 2023, respectively.
Loan Modifications to Borrowers Experiencing Financial Difficulty

As part of the Company’s loss mitigation efforts, the Company may agree to modify the contractual terms of a loan to assist borrowers experiencing financial difficulty. The Company negotiates loan modifications on a case-by-case basis to achieve mutually agreeable terms that maximize loan collectability and meet the borrower’s financial needs. The Company considers various factors to identify borrowers experiencing financial difficulty. The primary factor for consumer borrowers is delinquency status. For commercial loan borrowers, these factors include credit risk ratings, the probability of loan risk rating downgrades, and overall risk profile changes. The modification may include, but is not limited to, payment delays, interest rate reductions, term extensions, principal forgiveness, or a combination of such modifications. Commercial loan borrowers that require immaterial modifications such as insignificant interest rate changes, short-term extensions (90 days or less) from the original maturity date, or temporary waivers or extensions of financial covenants which would not constitute material credit actions, are generally not considered to be experiencing financial difficulty and are not included in the disclosure. Insignificant payment deferrals (three months or less in the last 12 months) are also not included in the disclosure.
The following tables present the amortized cost of loans that were modified during the years ended December 31, 2024 and 2023 by loan class and modification type:
Year Ended December 31, 2024
Modification Type
($ in thousands)Term ExtensionPayment DelayCombination: Term Extension/ Payment DelayCombination: Rate Reduction/ Term ExtensionCombination: Rate Reduction/ Payment DelayTotalModification as a % of Loan Class
Commercial:
C&I$57,102 $26,420 $— $— $— $83,522 0.48 %
CRE86,258 — — 6,052 — 92,310 0.63 %
Total commercial143,360 26,420  6,052  175,832 
Consumer:
Single-family residential— 15,397 222 — 140 15,759 0.11 %
HELOCs— 14,303 — — 517 14,820 0.82 %
Total consumer 29,700 222  657 30,579 
Total$143,360 $56,120 $222 $6,052 $657 $206,411 
Year Ended December 31, 2023
Modification Type
($ in thousands)Term ExtensionPayment DelayCombination: Term Extension/ Payment DelayCombination: Rate Reduction/ Term ExtensionCombination: Rate Reduction/ Payment DelayTotalModification as a % of Loan Class
Commercial:
C&I$62,704 $6,842 $— $— $— $69,546 0.42 %
CRE13,939 — — 32,470 — 46,409 0.31 %
Total commercial76,643 6,842  32,470  115,955 
Consumer:
Single-family residential— 10,202 3,967 — — 14,169 0.11 %
HELOCs— 3,148 1,170 — 815 5,133 0.30 %
Total consumer 13,350 5,137  815 19,302 
Total$76,643 $20,192 $5,137 $32,470 $815 $135,257 

The following tables present the financial effects of the loan modifications for the years ended December 31, 2024 and 2023 by loan class and modification type:
Financial Effects of Loan Modifications
Year Ended December 31, 2024
($ in thousands)Weighted-Average Interest Rate ReductionWeighted-Average Term Extension (in years)Weighted-Average Payment Delay
(in years)
Commercial:
C&I— %2.11.7
CRE1.28 %2.7— 
Consumer:
Single-family residential1.63 %10.01.3
HELOCs0.25 %— 1.7
Financial Effects of Loan Modifications
Year Ended December 31, 2023
($ in thousands)Principal ForgivenessWeighted-Average Interest Rate ReductionWeighted-Average Term Extension (in years)Weighted-Average Payment Delay
(in years)
Commercial:
C&I$371 
(1)
— %
(1)
1.30.9
CRE— 3.00 %2.1— 
Consumer:
Single-family residential— — %9.31.8
HELOCs— 0.11 %14.24.6
Total$371 
(1)Comprised of C&I loans modified during the year ended December 31, 2023 where the interest rate was waived in addition to principal forgiveness. No recorded investment was outstanding as of December 31, 2023.

A modified loan may become delinquent and may result in a payment default (generally 90 days past due) subsequent to modification. The following tables present information on loans that defaulted during the years ended December 31, 2024 and 2023 that received modifications during the 12 months preceding payment default.
Loans Modified Subsequently Defaulted During the Year Ended December 31, 2024
($ in thousands)Term ExtensionPayment DelayCombination: Rate Reduction/ Payment DelayCombination: Term Extension/ Payment DelayTotal
Commercial:
C&I$3,684 $4,937 $— $— $8,621 
Total commercial3,684 4,937   8,621 
Consumer:
Single-family residential— 10,223 141 2,462 12,826 
HELOCs— 4,690 517 — 5,207 
Total consumer 14,913 658 2,462 18,033 
Total$3,684 $19,850 $658 $2,462 $26,654 
Loans Modified Subsequently Defaulted During the Year Ended December 31, 2023
($ in thousands)Term ExtensionPayment DelayCombination: Rate Reduction/ Payment DelayCombination: Term Extension/ Payment DelayTotal
Consumer:
Single-family residential$— $267 $— $— $267 
HELOCs— 749 — — 749 
Total consumer 1,016   1,016 
Total$ $1,016 $ $ $1,016 
The Company monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of loans that were modified during the years ended December 31, 2024 and 2023, respectively.
Payment Performance as of December 31, 2024
($ in thousands)Current30-89 Days Past Due90+ Days Past DueTotal
Commercial:
C&I$71,324 $12,198 $— $83,522 
CRE92,310 — — 92,310 
Total commercial163,634 12,198  175,832 
Consumer:
Single-family residential9,082 4,218 2,459 15,759 
HELOCs8,591 3,069 3,160 14,820 
Total consumer17,673 7,287 5,619 30,579 
Total$181,307 $19,485 $5,619 $206,411 
Payment Performance as of December 31, 2023
($ in thousands)Current30-89 Days Past Due90+ Days Past DueTotal
Commercial:
C&I$52,087 $8,153 $9,306 $69,546 
CRE46,409 — — 46,409 
Total commercial98,496 8,153 9,306 115,955 
Consumer:
Single-family residential11,197 2,425 547 14,169 
HELOCs4,207 177 749 5,133 
Total consumer15,404 2,602 1,296 19,302 
Total$113,900 $10,755 $10,602 $135,257 

As of December 31, 2024 and 2023, commitments to lend additional funds to borrowers whose loans were modified were $10 million and $4 million, respectively.

Troubled Debt Restructurings Prior to the Adoption of ASU 2022-02

Prior to the adoption of ASU 2022-02, the Company accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR. ASU 2022-02 eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023.

The following table presents the additions to TDRs for the year ended December 31, 2022:
Loans Modified as TDRs During the Year Ended
December 31, 2022
($ in thousands)Number of LoansPre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment (1)
Financial Impact (2)
Commercial:
C&I$69,050 $38,415 $12,638 
Total commercial7 69,050 38,415 12,638 
Consumer:
HELOCs662 697 
Total consumer2 662 697 2 
Total9 $69,712 $39,112 $12,640 
(1)Includes subsequent payments after modification and reflects the balance as of December 31, 2022.
(2)Includes charge-offs and specific reserves recorded since the modification date. Loans modified more than once are reported in the period they were first modified.
The following table presents the TDR post-modification outstanding balances by the primary modification type for the year ended December 31, 2022:
Modification Type During the Year Ended
December 31, 2022
($ in thousands)
Principal (1)
Other (2)
Total
Commercial:
C&I$24,238 $14,177 $38,415 
Total commercial24,238 14,177 38,415 
Consumer:
HELOCs697 — 697 
Total consumer697  697 
Total$24,935 $14,177 $39,112 
(1)Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)Includes primarily funding to secure additional collateral and provide liquidity to collateral-dependent and term extension to C&I loans.

After a loan is modified as a TDR, the Company continues to monitor its performance under its most recent restructured terms. A TDR may become delinquent and result in payment default (generally 90 days past due) subsequent to restructuring. The following table presents information on loans that entered into default during the year ended December 31, 2022 that were modified as TDRs during the 12 months preceding payment default:
Loans Modified as TDRs that Subsequently During the Year Ended December 31, 2022
($ in thousands)Number of LoansRecorded Investment
Commercial:
C&I$10,296 
Total commercial2 10,296 
Total2 $10,296 

As of December 31, 2022, the remaining commitments to lend to borrowers whose terms of their outstanding owed balances were modified as TDRs was $16 million.
Allowance for Credit Losses

The Company has a current expected credit losses (“CECL”) framework for all financial assets measured at amortized cost and certain off-balance sheet credit exposures. The Company’s allowance for credit losses, which includes both the allowance for loan losses and the allowance for unfunded credit commitments, is calculated with the objective of maintaining a reserve sufficient to absorb losses inherent in our credit portfolios. The measurement of the allowance for credit losses is based on management’s best estimate of lifetime expected credit losses, periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors.

The allowance for credit losses is deducted from the amortized cost basis of a financial asset or a group of financial assets so that the balance sheet reflects the net amount the Company expects to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, deferred fees and costs, and escrow advances. Subsequent changes in expected credit losses are recognized in net income as a provision for, or a reversal of, credit loss expense.

The allowance for credit losses estimation involves procedures to consider the unique risk characteristics of the portfolio segments. The majority of the Company’s credit exposures that share risk characteristics with other similar exposures are collectively evaluated. The collectively evaluated loans include performing loans and unfunded credit commitments. If an exposure does not share risk characteristics with other exposures, the Company generally estimates expected credit losses on an individual basis.

Allowance for Collectively Evaluated Loans

The allowance for collectively evaluated loans consists of a quantitative component that assesses the different risk factors considered in our models and a qualitative component that considers risk factors external to the models. Each of these components are described below.
Quantitative Component — The Company applies quantitative methods to estimate loan losses by considering a variety of factors such as historical loss experience, the current credit quality of the portfolio, and an economic outlook over the life of the loan. The Company incorporates forward-looking information using macroeconomic scenarios which include variables that are considered key drivers of increases and decreases in credit losses. The Company utilizes a probability-weighted, multiple-scenario forecast approach. These scenarios may consist of a base forecast representing management's view of the most likely outcome, combined with downside or upside scenarios reflecting possible worsening or improving economic conditions. The quantitative models incorporate a probability-weighted calculation of these macroeconomic scenarios over a reasonable and supportable forecast period. If the life of the loans extends beyond the reasonable and supportable forecast period, the Company will consider historical experience or long-run macroeconomic trends over the remaining life of the loans to estimate the allowance for loan losses.

There were no changes to the reasonable and supportable forecast period, except to the C&I segment, and no changes to the reversion to the historical loss experience method in 2024 and 2023. The reasonable and supportable forecast period for the C&I segment changed from 11 quarters to eight quarters due to model redevelopment during the third quarter of 2023.

The following table provides key credit risk characteristics and macroeconomic variables that the Company uses to estimate the expected credit losses by portfolio segment:
Portfolio SegmentRisk CharacteristicsMacroeconomic Variables
C&IAge percentage, size at origination, delinquency status, sector and risk ratingUnemployment rate, Gross Domestic Product (“GDP”), and U.S. Treasury rates
CRE, Multifamily residential, and Construction and landDelinquency status, maturity date, collateral value, property type, and geographic locationUnemployment rate, GDP, and U.S. Treasury rates
Single-family residential and HELOCsFICO score, delinquency status, maturity date, collateral value, and geographic locationUnemployment rate, GDP, and Home Price Indices
Other consumerLoss rate approachImmaterial - Macroeconomic variables are included in the qualitative estimate.

Quantitative Component Allowance for Loan Losses for the Commercial Loan Portfolio

The Company’s C&I lifetime loss rate model estimates the loss rate expected over the life of a loan. This loss rate is applied to the amortized cost basis, excluding accrued interest receivable, to determine expected credit losses. The lifetime loss rate model’s reasonable and supportable period spans eight quarters, thereafter immediately reverting to the historical average loss rate, expressed through the loan-level lifetime loss rate.

To generate estimates of expected loss at the loan level for CRE, multifamily residential, and construction and land loans, projected probabilities of default (“PDs”) and loss given defaults (“LGDs”) are applied to the estimated exposure at default, considering the term and payment structure of the loan. The forecast of future economic conditions returns to long-run historical economic trends within the reasonable and supportable period.

To estimate the life of a loan under both models, the contractual term of the loan is adjusted for estimated prepayments based on historical prepayment experience.

Quantitative Component Allowance for Loan Losses for the Consumer Loan Portfolio

For single-family residential and HELOC loans, projected PDs and LGDs are applied to the estimated exposure at default, considering the term and payment structure of the loan, to generate estimates of expected loss at the loan level. The forecast of future economic conditions returns to long-run historical economic trends after the reasonable and supportable period. To estimate the life of a loan for the single-family residential and HELOC loan portfolios, the contractual term of the loan is adjusted for estimated prepayments based on historical prepayment experience. For other consumer loans, the Company uses a loss rate approach.
Qualitative Component — The Company considers the following qualitative factors in the determination of the collectively evaluated allowance if these factors have not already been captured by the quantitative model. Such qualitative factors may include, but are not limited to:
loan growth trends;
the volume and severity of past due financial assets, and criticized or adversely classified financial assets;
the Company’s lending policies and procedures, including changes in lending strategies, underwriting standards, collection, write-off and recovery practices;
knowledge of a borrower’s operations;
the quality of the Company’s credit review system;
the experience, ability and depth of the Company’s management and associates;
the effect of other external factors such as the regulatory and legal environments, or changes in technology;
actual and expected changes in international, national, regional, and local economic and business conditions in which the Company operates; and
risk factors in certain industry sectors not captured by the quantitative models.

The magnitude of the impact of these factors on the Company’s qualitative assessment of the allowance for credit losses changes from period to period according to changes made by management in its assessment of these factors. The extent to which these factors change may be dependent on whether they are already reflected in quantitative loss estimates during the current period and the extent to which changes in these factors diverge from period to period.

While the Company’s allowance methodologies strive to reflect all relevant credit risk factors, there continues to be uncertainty associated with, but not limited to, potential imprecision in the estimation process due to the inherent time lag of obtaining information and normal variations between expected and actual outcomes. The Company may hold additional qualitative reserves that are designed to provide coverage for losses attributable to such risk.

Allowance for Individually Evaluated Loans

When a loan no longer shares similar risk characteristics with other loans, such as in the case of certain nonaccrual loans, the Company estimates the allowance for loan losses on an individual loan basis. The allowance for loan losses for individually evaluated loans is measured as the difference between the recorded value of the loans and their fair value. For loans evaluated individually, the Company uses one of three different asset valuation measurement methods: (1) the fair value of collateral less costs to sell; (2) the present value of expected future cash flows; or (3) the loan's observable market price. If an individually evaluated loan is determined to be collateral dependent, the Company applies the fair value of the collateral less costs to sell method. If an individually evaluated loan is determined not to be collateral dependent, the Company uses the present value of future cash flows or the observable market value of the loan.

Collateral-Dependent Loans — The allowance of a collateral-dependent loan is limited to the difference between the recorded value and fair value of the collateral less cost of disposal or sale. As of December 31, 2024, collateral-dependent commercial and consumer loans totaled $45 million and $23 million, respectively. In comparison, collateral-dependent commercial and consumer loans totaled $30 million and $12 million, respectively, as of December 31, 2023. The Company's collateral-dependent loans were secured by real estate. As of both December 31, 2024 and 2023, the collateral value of the properties securing the collateral-dependent loans, net of selling costs, exceeded the recorded value of the majority of the loans.
The following tables summarize the activity in the allowance for loan losses by portfolio segments for the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31, 2024
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, beginning of period$392,685 $170,592 $34,375 $10,469 $55,018 $3,947 $1,657 $668,743 
Provision for (reversal of) credit losses on loans(a)110,791 61,908 (2,684)9,114 (10,176)(873)4,096 172,176 
Gross charge-offs(125,413)(14,236)(10)(2,289)(35)(15)(4,259)(146,257)
Gross recoveries6,505 413 436 203 73 — 7,639 
Total net (charge-offs) recoveries(118,908)(13,823)426 (2,086)(26)58 (4,259)(138,618)
Foreign currency translation adjustment(249)— — — — — — (249)
Allowance for loan losses, end of period$384,319 $218,677 $32,117 $17,497 $44,816 $3,132 $1,494 $702,052 
Year Ended December 31, 2023
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, December 31, 2022$371,700 $149,864 $23,373 $9,109 $35,564 $4,475 $1,560 $595,645 
Impact of ASU 2022-02 adoption5,683 337 — — 6,028 
Allowance for loan losses, beginning of period377,383 150,201 23,379 9,109 35,565 4,476 1,560 601,673 
Provision for (reversal of) credit losses on loans(a)45,319 27,007 10,454 11,537 19,384 (424)294 113,571 
Gross charge-offs(36,573)(7,048)(3)(10,413)— (138)(197)(54,372)
Gross recoveries6,803 432 545 236 69 33 — 8,118 
Total net (charge-offs) recoveries(29,770)(6,616)542 (10,177)69 (105)(197)(46,254)
Foreign currency translation adjustment(247)— — — — — — (247)
Allowance for loan losses, end of period$392,685 $170,592 $34,375 $10,469 $55,018 $3,947 $1,657 $668,743 
Year Ended December 31, 2022
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, beginning of period$338,252 $150,940 $14,400 $15,468 $17,160 $3,435 $1,924 $541,579 
Provision for (reversal of) credit losses on loans(a)37,604 8,212 15,651 (6,433)18,867 1,124 (258)74,767 
Gross charge-offs(18,738)(10,871)(7237)— (775)(193)(106)(37,920)
Gross recoveries16,824 1,583 559 74 312 109 — 19,461 
Total net (charge-offs) recoveries(1,914)(9,288)(6,678)74 (463)(84)(106)(18,459)
Foreign currency translation adjustment(2,242)— — — — — — (2,242)
Allowance for loan losses, end of period$371,700 $149,864 $23,373 $9,109 $35,564 $4,475 $1,560 $595,645 
In addition to the allowance for loan losses, the Company maintains an allowance for unfunded credit commitments. The Company has three general areas for which it provides the allowance for unfunded credit commitments: (1) recourse obligations for loans sold, (2) letters of credit, and (3) unfunded lending commitments. The allowance for unfunded credit commitments is maintained at a level that management believes to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities. See Note 12 — Commitments and Contingencies to the Consolidated Financial Statements in this Form 10-K for additional information related to unfunded credit commitments. The following table summarizes the activity in the allowance for unfunded credit commitments for the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31,
($ in thousands)202420232022
Unfunded credit facilities
Allowance for unfunded credit commitments, beginning of period$37,699 $26,264 $27,514 
Provision for (reversal of) credit losses on unfunded credit commitments(b)1,824 11,429 (1,267)
Foreign currency translation adjustments17 
Allowance for unfunded credit commitments, end of period39,526 37,699 26,264 
Provision for credit losses(a) + (b)$174,000 $125,000 $73,500 

The allowance for credit losses was $742 million as of December 31, 2024, compared with $706 million as of December 31, 2023. The increase in the allowance for credit losses was primarily driven by the Company’s net loan growth, qualitative risk assessment and economic outlook that reflected continued caution regarding inflation, the high-interest rate environment and certain CRE markets.

The Company considers multiple economic scenarios to develop the estimate of the allowance for loan losses. The scenarios may consist of a baseline forecast representing management's view of the most likely outcome, and downside or upside scenarios that reflect possible worsening or improving economic conditions. As of December 31, 2024, the Company assigned the same weightings to its baseline, while slightly higher and lower weightings were applied to the upside and downside scenarios, respectively, as compared with December 31, 2023. The current baseline economic forecast continues to reflect key risks such as still-elevated interest rates, inflation, concerns over global conflicts and oil prices. Compared to December 2023, the December 2024 baseline forecast for GDP growth showed improvement in the near-term (full year 2025) and worsening for longer-term (2026 and beyond). The unemployment rate has remained low with the December 2024 forecast showing a small uptick beginning in 2026, compared with the December 2023 forecast for the same periods. The downside scenario assumed the economy falls into recession in the first quarter of 2025 as a result of tariffs, rising inflation, high interest rates, global and domestic political tensions, and reduced credit availability. The upside scenario assumed a more optimistic economic outlook, including stronger growth, stable financial market, and full employment starting in the first quarter of 2025.
Loan Transfers, Sales and Purchases

The Company’s primary business focus is on directly originated loans. The Company also purchases loans from and participates in loan financing with other banks. In the normal course of business, the Company also provides other financial institutions with the ability to participate in commercial loans that it originates, by selling loans to such institutions. Purchased loans may be transferred from held-for-investment to held-for-sale, and write-downs to allowance for loan losses are recorded, when appropriate. The following tables provide information on the carrying value of loans transferred, sold and purchased for the held-for-investment portfolio, during the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31, 2024
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREConstruction and LandSingle-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$649,187 $9,417 $718 $— $659,322 
Sales (2)(3)
$650,256 $9,417 $718 $2,997 $663,388 
Purchases (4)
$612,364 $— $— $387,629 $999,993 
Year Ended December 31, 2023
Commercial Consumer
CREResidential Mortgage
($ in thousands)C&ICREConstruction and LandSingle-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$647,943 $83,282 $8,154 $— $739,379 
Sales (2)(3)
$674,919 $86,749 $8,154 $— $769,822 
Purchases (4)
$106,493 $— $— $493,282 $599,775 
Year Ended December 31, 2022
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREConstruction and LandSingle-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$530,524 $88,075 $— $5,178 $623,777 
Loans transferred from held-for-sale to held-for-investment$— $— $— $631 $631 
Sales (2)(3)
$501,289 $88,075 $— $6,403 $595,767 
Purchases (4)
$363,549 $— $— $293,721 $657,270 
(1)Includes write-downs of $2 million, $5 million and $3 million to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale for the years ended December 31, 2024, 2023 and 2022, respectively.
(2)Includes originated loans sold of $508 million, $513 million and $388 million for the years ended December 31, 2024, 2023 and 2022, respectively. Originated loans sold consisted primarily of C&I loans for the year ended December 31, 2024 and C&I and CRE loans for the years ended December 31, 2023 and 2022.
(3)Includes $156 million, $256 million and $208 million of purchased loans sold in the secondary market for the years ended December 31, 2024, 2023 and 2022, respectively.
(4)C&I loan purchases were comprised of syndicated C&I term loans.