XML 151 R128.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Condensed Financial Statements - Schedule of Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement of cash flows      
Net income $ 1,165,586 $ 1,161,161 $ 1,128,083
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income tax expense (benefit) (14,283) (49,139) (43,988)
Net change in other assets 63,743 (146,270) 187,512
Net change in other liabilities (242,443) 105,304 461,385
Other operating activities, net (3,755) 3,860 1,673
Net cash provided by operating activities 1,411,667 1,424,909 2,066,022
CASH FLOWS FROM INVESTING ACTIVITIES      
Other investing activities, net (14,704) (112,036) (8,454)
Net cash used in investing activities (6,295,203) (4,247,161) (4,582,892)
Long-term debt:      
Repayment of junior subordinated debt (117,437) (871) (943)
Common stock:      
Proceeds from issuance pursuant to various stock compensation plans and agreements 3,023 3,208 3,178
Stock tendered for payment of withholding taxes (14,877) (23,751) (19,087)
Repurchase of common stock pursuant to the stock repurchase program (143,082) (82,174) (99,990)
Cash dividends paid (308,478) (274,554) (228,381)
Net cash provided by financing activities 5,527,526 3,962,454 2,114,210
Net (decrease) increase in cash and cash equivalents 635,758 1,133,200 (431,151)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 4,614,984 3,481,784 3,912,935
CASH AND CASH EQUIVALENTS, END OF YEAR 5,250,742 4,614,984 3,481,784
Parent Company      
Statement of cash flows      
Net income 1,165,586 1,161,161 1,128,083
Adjustments to reconcile net income to net cash provided by operating activities:      
Undistributed earnings of subsidiaries, principally bank (635,868) (470,740) (897,069)
Deferred income tax expense (benefit) 2,788 948 (2,193)
Net change in other assets (6,912) (4,160) 4,250
Net change in other liabilities (802) (47) 779
Other operating activities, net 1,265 2,443 1,333
Net cash provided by operating activities 526,057 689,605 235,183
CASH FLOWS FROM INVESTING ACTIVITIES      
Redemption of trust preferred securities 3,558 0 0
Other investing activities, net (494) (95,095) (7,390)
Net cash used in investing activities 3,064 (95,095) (7,390)
Long-term debt:      
Repayment of junior subordinated debt (116,558) 0 0
Common stock:      
Proceeds from issuance pursuant to various stock compensation plans and agreements 3,023 3,208 3,178
Stock tendered for payment of withholding taxes (14,877) (23,751) (19,087)
Repurchase of common stock pursuant to the stock repurchase program (143,082) (82,174) (99,990)
Cash dividends paid (308,478) (274,554) (228,381)
Net cash provided by financing activities (579,972) (377,271) (344,280)
Net (decrease) increase in cash and cash equivalents (50,851) 217,239 (116,487)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 445,770 228,531 345,018
CASH AND CASH EQUIVALENTS, END OF YEAR $ 394,919 $ 445,770 $ 228,531