XML 31 R15.htm IDEA: XBRL DOCUMENT v3.24.3
Loans Receivable and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2024
Loans and Leases Receivable Disclosure [Abstract]  
Loans Receivable and Allowance for Credit Losses Loans Receivable and Allowance for Credit Losses
The following table presents the composition of the Company’s loans held-for-investment outstanding as of September 30, 2024 and December 31, 2023:
($ in thousands)September 30, 2024December 31, 2023
Commercial:
C&I$17,068,002 $16,581,079 
CRE:
CRE14,568,209 14,777,081 
Multifamily residential5,141,481 5,023,163 
Construction and land693,775 663,868 
Total CRE20,403,465 20,464,112 
Total commercial37,471,467 37,045,191 
Consumer:
Residential mortgage:
Single-family residential13,963,097 13,383,060 
HELOCs1,760,716 1,722,204 
Total residential mortgage15,723,813 15,105,264 
Other consumer57,901 60,327 
Total consumer15,781,714 15,165,591 
Total loans held-for-investment (1)
$53,253,181 $52,210,782 
Allowance for loan losses(696,485)(668,743)
Loans held-for-investment, net (1)
$52,556,696 $51,542,039 
(1)Includes $52 million and $71 million of net deferred loan fees and net unamortized premiums as of September 30, 2024 and December 31, 2023, respectively.

Accrued interest receivable on loans held-for-investment was $262 million and $267 million as of September 30, 2024 and December 31, 2023, respectively, and was included in Other assets on the Consolidated Balance Sheet. The interest income reversed was insignificant for both the three and nine months ended September 30, 2024 and 2023. For the Company’s accounting policy on accrued interest receivable related to loans held-for-investment, see Note 1 — Summary of Significant Accounting Policies — Significant Accounting Policies — Loans Held-for-Investment to the Consolidated Financial Statements of the Company’s 2023 Form 10-K. The Company also has loans held-for-sale. For the Company’s accounting policy on loans held-for-sale, refer to Note 1 — Summary of Significant Accounting Policies — Significant Accounting Policies — Loans Held-for-Sale to the Consolidated Financial Statements in the Company’s 2023 Form 10-K.

The Company’s FRB and FHLB borrowings are primarily secured by loans held-for-investment. Loans held-for-investment totaling $37.4 billion and $37.2 billion, respectively, were pledged to secure borrowings and provide additional borrowing capacity as of September 30, 2024 and December 31, 2023.

Credit Quality Indicators

All loans are subject to the Company’s credit review and monitoring process. For the commercial loan portfolio, loans are risk rated based on an analysis of the borrower’s current payment performance or delinquency, repayment sources, financial and liquidity factors, including industry and geographic considerations. For the consumer loan portfolio, payment performance or delinquency is typically the driving indicator for risk ratings.

The Company utilizes internal credit risk ratings to assign each individual loan a risk rating of 1 through 10:
Pass — loans risk rated 1 through 5 are assigned an internal risk rating category of “Pass.” Loans risk rated 1 are typically loans fully secured by cash. Pass loans have sufficient sources of repayment to repay the loan in full, in accordance with all terms and conditions.
Special mention — loans assigned a risk rating of 6 have potential weaknesses that warrant closer attention by management; these are assigned an internal risk rating category of “Special Mention.”
Substandard — loans assigned a risk rating of 7 or 8 have well-defined weaknesses that may jeopardize the full and timely repayment of the loan; these are assigned an internal risk rating category of “Substandard.”
Doubtful — loans assigned a risk rating of 9 have insufficient sources of repayment and a high probability of loss; these are assigned an internal risk rating category of “Doubtful.”
Loss — loans assigned a risk rating of 10 are uncollectible and of such little value that they are no longer considered bankable assets; these are assigned an internal risk rating category of “Loss.”

Loan exposures categorized as criticized consist of special mention, substandard, doubtful and loss categories. The Company reviews the internal risk ratings of its loan portfolio on a regular basis, and adjusts the ratings based on changes in the borrowers’ financial status and the collectability of the loans.
The following tables summarize the Company’s loans held-for-investment and year-to-date gross write-offs by loan portfolio segments, internal risk ratings and vintage year as of the periods presented. The vintage year is the year of loan origination, renewal or major modification. Gross write-offs in the following tables are for the nine months ended September 30, 2024, and year ended December 31, 2023. Revolving loans that are converted to term loans presented in the tables below are excluded from the term loans by vintage year columns.
September 30, 2024
Term Loans by Origination Year
($ in thousands)20242023202220212020PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Commercial:
C&I:
Pass$1,946,732 $1,801,612 $1,114,871 $769,040 $273,186 $325,092 $10,315,519 $23,293 $16,569,345 
Criticized (accrual)21,119 28,030 77,472 102,837 10,538 46,264 137,125 — 423,385 
Criticized (nonaccrual)
3,798 25,150 21,639 10,010 3,278 10,325 1,072 — 75,272 
Total C&I1,971,649 1,854,792 1,213,982 881,887 287,002 381,681 10,453,716 23,293 17,068,002 
Gross write-offs (2)
— 13,852 16,197 13,671 1,212 3,012 9,812 — 57,756 
CRE:
Pass1,189,109 2,315,579 3,772,545 1,979,487 1,353,082 3,382,589 81,109 49,591 14,123,091 
Criticized (accrual)10,981 44,631 50,011 50,984 67,643 202,811 — 14,784 441,845 
Criticized (nonaccrual)
— — — — 1,773 1,500 — — 3,273 
Subtotal CRE1,200,090 2,360,210 3,822,556 2,030,471 1,422,498 3,586,900 81,109 64,375 14,568,209 
Gross write-offs (2)
— — — — — — — 
Multifamily residential:
Pass275,321 668,357 1,448,005 756,812 619,627 1,279,498 18,063 1,261 5,066,944 
Criticized (accrual)— — 34,984 32,032 — 2,935 — — 69,951 
Criticized (nonaccrual)
— — — — — 4,586 — — 4,586 
Subtotal multifamily residential275,321 668,357 1,482,989 788,844 619,627 1,287,019 18,063 1,261 5,141,481 
Gross write-offs
— — — — — — — 
Construction and land:
Pass68,565 335,119 197,019 75,503 — 6,253 — — 682,459 
Criticized (nonaccrual)
— — 11,316 — — — — — 11,316 
Subtotal construction and land68,565 335,119 208,335 75,503 — 6,253 — — 693,775 
Gross write-offs
— — 2,289 — — — — — 2,289 
Total CRE1,543,976 3,363,686 5,513,880 2,894,818 2,042,125 4,880,172 99,172 65,636 20,403,465 
Total CRE gross write-offs (2)
— — 2,289 — — — — 2,297 
Total commercial$3,515,625 $5,218,478 $6,727,862 $3,776,705 $2,329,127 $5,261,853 $10,552,888 $88,929 $37,471,467 
Total commercial gross write-offs (2)
$ $13,852 $18,486 $13,671 $1,212 $3,020 $9,812 $ $60,053 
September 30, 2024
Term Loans by Origination Year
($ in thousands)20242023202220212020PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Consumer:
Residential mortgage:
Single-family residential:
Pass (3)
$1,754,930 $2,864,585 $3,149,135 $2,128,715 $1,457,386 $2,554,887 $— $— $13,909,638 
Criticized (accrual)1,158 4,416 5,476 520 692 6,220 — — 18,482 
Criticized (nonaccrual) (3)
2,375 10,968 1,721 3,011 3,236 13,666 — — 34,977 
Subtotal single-family residential mortgage1,758,463 2,879,969 3,156,332 2,132,246 1,461,314 2,574,773 — — 13,963,097 
Gross write-offs (2)
— — — — — — — 
HELOCs:
Pass5,486 3,599 5,338 2,338 4,102 9,369 1,593,145 113,294 1,736,671 
Criticized (accrual)1,794 1,679 1,158 680 — 293 769 1,096 7,469 
Criticized (nonaccrual)
517 1,905 3,444 — 476 5,839 — 4,395 16,576 
Subtotal HELOCs7,797 7,183 9,940 3,018 4,578 15,501 1,593,914 118,785 1,760,716 
Gross write-offs
— 10 — — — — — — 10 
Total residential mortgage1,766,260 2,887,152 3,166,272 2,135,264 1,465,892 2,590,274 1,593,914 118,785 15,723,813 
Total residential mortgage gross write-offs (2)
10 — — — — — — 19 
Other consumer:
Pass3,616 36 22,982 132 — 6,804 21,228 — 54,798 
Criticized (accrual)— — — — — 3,000 — 3,001 
Criticized (nonaccrual)
— — — — — — 102 — 102 
Total other consumer3,617 36 22,982 132 — 6,804 24,330 — 57,901 
Gross write-offs (2)
— — — — — — 25 — 25 
Total consumer$1,769,877 $2,887,188 $3,189,254 $2,135,396 $1,465,892 $2,597,078 $1,618,244 $118,785 $15,781,714 
Total consumer gross write-offs(2)
$9$10$$$$$25$$44
Total loans held-for-investment:
Pass$5,243,759 $7,988,887 $9,709,895 $5,712,027 $3,707,383 $7,564,492 $12,029,064 $187,439 $52,142,946 
Criticized (accrual)35,053 78,756 169,101 187,053 78,873 258,523 140,894 15,880 964,133 
Criticized (nonaccrual)
6,690 38,023 38,120 13,021 8,763 35,916 1,174 4,395 146,102 
Total$5,285,502 $8,105,666 $9,917,116 $5,912,101 $3,795,019 $7,858,931 $12,171,132 $207,714 $53,253,181 
Total loans held-for-investment gross write-offs (2)
$9 $13,862 $18,486 $13,671 $1,212 $3,020 $9,837 $ $60,097 
December 31, 2023
Term Loans by Origination Year
($ in thousands)20232022202120202019PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Commercial:
C&I:
Pass$2,314,463 $1,628,560 $1,296,936 $331,982 $245,173 $164,159 $10,053,757 $20,143 $16,055,173 
Criticized (accrual)105,119 67,899 120,574 15,064 40,920 22,098 117,196 — 488,870 
Criticized (nonaccrual)
2,104 7,916 131 4,819 2,979 18,137 950 — 37,036 
Total C&I2,421,686 1,704,375 1,417,641 351,865 289,072 204,394 10,171,903 20,143 16,581,079 
Gross write-offs (2)
350 10,454 424 3,758 9,748 2,648 1,593 — 28,975 
CRE:
Pass2,492,915 4,086,385 2,216,257 1,428,724 1,600,844 2,494,382 92,851 62,771 14,475,129 
Criticized (accrual)36,855 34,485 30,336 48,250 24,437 104,340 — — 278,703 
Criticized (nonaccrual)— — — — 444 22,805 — — 23,249 
Subtotal CRE2,529,770 4,120,870 2,246,593 1,476,974 1,625,725 2,621,527 92,851 62,771 14,777,081 
Gross write-offs (2)
— — — — — 1,329 — — 1,329 
Multifamily residential:
Pass665,780 1,481,161 808,333 612,408 498,491 857,713 8,690 1,281 4,933,857 
Criticized (accrual)— 3,356 54,614 — 693 25,974 — — 84,637 
Criticized (nonaccrual)— — — — — 4,669 — — 4,669 
Subtotal multifamily residential665,780 1,484,517 862,947 612,408 499,184 888,356 8,690 1,281 5,023,163 
Gross write-offs
— — — — — — — 
Construction and land:
Pass209,775 280,151 120,724 39,928 808 5,501 6,981 — 663,868 
Subtotal construction and land
209,775 280,151 120,724 39,928 808 5,501 6,981 — 663,868 
Total CRE3,405,325 5,885,538 3,230,264 2,129,310 2,125,717 3,515,384 108,522 64,052 20,464,112 
Total CRE gross write-offs (2)
— — — — — 1,332 — — 1,332 
Total commercial$5,827,011 $7,589,913 $4,647,905 $2,481,175 $2,414,789 $3,719,778 $10,280,425 $84,195 $37,045,191 
Total commercial gross write-offs (2)
$350 $10,454 $424 $3,758 $9,748 $3,980 $1,593 $ $30,307 
December 31, 2023
Term Loans by Origination Year
($ in thousands)20232022202120202019PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Consumer:
Residential mortgage:
Single-family residential:
Pass (4)
$3,188,830 $3,340,789 $2,279,802 $1,594,525 $980,686 $1,959,974 $— $— $13,344,606 
Criticized (accrual)2,680 4,471 566 1,440 1,503 4,167 — — 14,827 
Criticized (nonaccrual) (3)
4,466 837 3,902 2,081 3,626 8,715 — — 23,627 
Subtotal single-family residential mortgage3,195,976 3,346,097 2,284,270 1,598,046 985,815 1,972,856 — — 13,383,060 
HELOCs:
Pass3,641 3,882 1,734 3,153 729 9,251 1,551,074 126,280 1,699,744 
Criticized (accrual)565 1,219 1,872 101 185 1,470 2,548 1,089 9,049 
Criticized (nonaccrual)815 856 413 72 584 6,863 279 3,529 13,411 
Subtotal HELOCs5,021 5,957 4,019 3,326 1,498 17,584 1,553,901 130,898 1,722,204 
Gross write-offs (2)
— — — — — 41 — 47 
Total residential mortgage3,200,997 3,352,054 2,288,289 1,601,372 987,313 1,990,440 1,553,901 130,898 15,105,264 
Total residential mortgage gross write-offs (2)
— — — — — 41 — 47 
Other consumer:
Pass2,286 18,098 135 — — 13,244 26,432 — 60,195 
Criticized (nonaccrual)— — — — — — 132 — 132 
Total other consumer2,286 18,098 135 — — 13,244 26,564 — 60,327 
Total consumer$3,203,283 $3,370,152 $2,288,424 $1,601,372 $987,313 $2,003,684 $1,580,465 $130,898 $15,165,591 
Total consumer gross write-offs (2)
$ $ $ $ $ $41 $ $6 $47 
Total by Risk Rating:
Pass$8,877,690 $10,839,026 $6,723,921 $4,010,720 $3,326,731 $5,504,224 $11,739,785 $210,475 $51,232,572 
Criticized (accrual)145,219 111,430 207,962 64,855 67,738 158,049 119,744 1,089 876,086 
Criticized (nonaccrual)
7,385 9,609 4,446 6,972 7,633 61,189 1,361 3,529 102,124 
Total$9,030,294 $10,960,065 $6,936,329 $4,082,547 $3,402,102 $5,723,462 $11,860,890 $215,093 $52,210,782 
Total loans held-for-investment gross write-offs (2)
$350 $10,454 $424 $3,758 $9,748 $4,021 $1,593 $6 $30,354 
(1)No revolving commercial loans were converted to term loans during the three months ended September 30, 2024. $8 million of total commercial loans, comprised of C&I and CRE revolving loans, were converted to term loans during the nine months ended September 30, 2024. In comparison, $11 million and $25 million of total commercial loans, primarily comprised of CRE revolving loans were converted to term loans during the three and nine months ended September 30, 2023, respectively. $2 million and $26 million of total consumer loans, comprised of HELOCs, were converted to term loans during the three and nine months ended September 30, 2024, respectively. In comparison, $21 million and $28 million of total consumer loans, comprised of HELOCs, were converted to term loans during the three and nine months ended September 30, 2023, respectively.
(2)Excludes gross write-offs associated with loans the Company sold or settled.
(3)As of both September 30, 2024 and December 31, 2023, $1 million of nonaccrual loans whose payments were guaranteed by the Federal Housing Administration were classified with a “Pass” rating.
Nonaccrual and Past Due Loans

Loans that are 90 or more days past due are generally placed on nonaccrual status unless the loan is well-collateralized and in the process of collection. Loans that are less than 90 days past due but have identified deficiencies, such as when the full collection of principal or interest becomes uncertain, are also placed on nonaccrual status. The following tables present the aging analysis of loans held-for-investment as of September 30, 2024 and December 31, 2023:
September 30, 2024
($ in thousands)Current Accruing LoansAccruing Loans 30-59 Days Past DueAccruing Loans 60-89 Days Past DueTotal Accruing Past Due LoansTotal Nonaccrual LoansTotal Loans
Commercial:
C&I$16,978,259 $10,974 $3,497 $14,471 $75,272 $17,068,002 
CRE:
CRE14,562,360 1,751 825 2,576 3,273 14,568,209 
Multifamily residential5,133,784 2,620 491 3,111 4,586 5,141,481 
Construction and land682,459 — — — 11,316 693,775 
Total CRE20,378,603 4,371 1,316 5,687 19,175 20,403,465 
Total commercial37,356,862 15,345 4,813 20,158 94,447 37,471,467 
Consumer:
Residential mortgage:
Single-family residential13,883,243 24,890 19,229 44,119 35,735 13,963,097 
HELOCs1,717,377 19,309 7,454 26,763 16,576 1,760,716 
Total residential mortgage15,600,620 44,199 26,683 70,882 52,311 15,723,813 
Other consumer54,697 78 3,024 3,102 102 57,901 
Total consumer15,655,317 44,277 29,707 73,984 52,413 15,781,714 
Total$53,012,179 $59,622 $34,520 $94,142 $146,860 $53,253,181 
December 31, 2023
($ in thousands)Current Accruing LoansAccruing Loans 30-59 Days Past DueAccruing Loans 60-89 Days Past DueTotal Accruing Past Due LoansTotal Nonaccrual LoansTotal Loans
Commercial:
C&I$16,508,394 $28,550 $7,099 $35,649 $37,036 $16,581,079 
CRE:
CRE14,750,315 1,719 1,798 3,517 23,249 14,777,081 
Multifamily residential5,017,897 597 — 597 4,669 5,023,163 
Construction and land650,617 13,251 — 13,251 — 663,868 
Total CRE20,418,829 15,567 1,798 17,365 27,918 20,464,112 
Total commercial36,927,223 44,117 8,897 53,014 64,954 37,045,191 
Consumer:
Residential mortgage:
Single-family residential13,313,455 29,285 15,943 45,228 24,377 13,383,060 
HELOCs1,687,301 12,266 9,226 21,492 13,411 1,722,204 
Total residential mortgage
15,000,756 41,551 25,169 66,720 37,788 15,105,264 
Other consumer56,930 3,123 142 3,265 132 60,327 
Total consumer15,057,686 44,674 25,311 69,985 37,920 15,165,591 
Total$51,984,909 $88,791 $34,208 $122,999 $102,874 $52,210,782 
The following table presents the amortized cost of loans on nonaccrual status for which there was no related allowance for loan losses as of both September 30, 2024 and December 31, 2023. Nonaccrual loans may not have an allowance for credit losses if the loan balances are well secured by collateral values and there is no loss expectation.
($ in thousands)September 30, 2024December 31, 2023
Commercial:
C&I$67,821 $33,089 
CRE2,591 22,653 
Multifamily residential— 4,235 
Construction and land11,316 — 
Total commercial81,728 59,977 
Consumer:
Single-family residential6,520 4,852 
HELOCs10,085 7,256 
Total consumer16,605 12,108 
Total nonaccrual loans with no related allowance for loan losses$98,333 $72,085 

Foreclosed Assets

The Company acquires assets from borrowers through loan restructurings, workouts, or foreclosures. Assets acquired may include real properties (e.g., real estate, land, and buildings) and commercial and personal properties. The Company recognizes foreclosed assets upon receiving assets in satisfaction of a loan (e.g., taking legal title or physical possession).

Foreclosed assets, consisting of OREO and other nonperforming assets, are included in Other assets on the Consolidated Balance Sheet. The Company had $49 million of foreclosed assets as of September 30, 2024, compared with $11 million as of December 31, 2023. The Company commences the foreclosure process on consumer mortgage loans after a borrower becomes more than 120 days delinquent in accordance with the Consumer Financial Protection Bureau guidelines. The carrying value of the consumer real estate loans that were in an active or suspended foreclosure process was $14 million and $8 million as of September 30, 2024 and December 31, 2023, respectively.
Loan Modifications to Borrowers Experiencing Financial Difficulty

As part of the Company’s loss mitigation efforts, the Company may agree to modify the contractual terms of a loan to assist borrowers experiencing financial difficulty. The Company negotiates loan modifications on a case-by-case basis to achieve mutually agreeable terms that maximize loan collectability and meet the borrower’s financial needs. The Company considers various factors to identify borrowers experiencing financial difficulty. The primary factor for consumer borrowers is delinquency status. For commercial loan borrowers, these factors include credit risk ratings, the probability of loan risk rating downgrades, and overall risk profile changes. The modification may include, but is not limited to, payment deferrals, interest rate reductions, term extensions, principal forgiveness, or a combination of such modifications. Commercial loan borrowers that require immaterial modifications such as insignificant interest rate changes, short-term extensions (90 days or less) from the original maturity date, or temporary waivers or extensions of financial covenants which would not constitute material credit actions, are generally not considered to be experiencing financial difficulty and are not included in the disclosure. Insignificant payment deferrals (three months or less in the last 12 months) are also not included in the disclosure.
The following tables present the amortized cost of loans that were modified during the three and nine months ended September 30, 2024 and 2023 by loan class and modification type:
Three Months Ended September 30, 2024
Modification Type
($ in thousands)Term ExtensionPayment DelayCombination: Term Extension/ Payment DelayCombination: Rate Reduction/ Payment DelayTotalModification as a % of Loan Class
Commercial:
C&I$15,848 $— $— $— $15,848 0.09 %
CRE23,735 — — — 23,735 0.16 %
Total commercial39,583    39,583 
Consumer:
Single-family residential— 4,718 219 141 5,078 0.04 %
HELOCs— 3,763 — — 3,763 0.21 %
Total consumer 8,481 219 141 8,841 
Total$39,583 $8,481 $219 $141 $48,424 
Three Months Ended September 30, 2023
Modification Type
($ in thousands)Term ExtensionPayment DelayCombination: Term Extension/ Payment Delay
Combination: Rate Reduction/ Payment Delay
TotalModification as a % of Loan Class
Commercial:
C&I$1,682 $11,603 $— $— $13,285 0.08 %
CRE13,469 — — — 13,469 0.07 %
Total commercial15,151 11,603   26,754 
Consumer:
Single-family residential— 2,944 1,260 — 4,204 0.03 %
HELOCs— — 334 183 517 0.03 %
Total consumer 2,944 1,594 183 4,721 
Total$15,151 $14,547 $1,594 $183 $31,475 
Nine Months Ended September 30, 2024
Modification Type
($ in thousands)Term ExtensionPayment DelayCombination: Term Extension/ Payment DelayCombination: Rate Reduction/ Payment DelayTotalModification as a % of Loan Class
Commercial:
C&I$26,191 $24,768 $— $— $50,959 0.30 %
CRE47,969 — — — 47,969 0.33 %
Total commercial74,160 24,768   98,928 
Consumer:
Single-family residential— 13,278 219 141 13,638 0.10 %
HELOCs— 10,708 — 517 11,225 0.64 %
Other consumer3,000 — — — 3,000 5.18 %
Total consumer3,000 23,986 219 658 27,863 
Total$77,160 $48,754 $219 $658 $126,791 
Nine Months Ended September 30, 2023
Modification Type
($ in thousands)Term ExtensionPayment DelayCombination: Term Extension/ Payment DelayCombination: Rate Reduction/ Term Extension
Combination: Rate Reduction/ Payment Delay
TotalModification as a % of Loan Class
Commercial:
C&I$44,120 $20,793 $— $— $— $64,913 0.41 %
CRE13,979 — — 32,724 — 46,703 0.23 %
Total commercial58,099 20,793  32,724  111,616 
Consumer:
Single-family residential— 7,276 1,809 — — 9,085 0.07 %
HELOCs— 741 1,053 — 183 1,977 0.11 %
Total consumer 8,017 2,862  183 11,062 
Total$58,099 $28,810 $2,862 $32,724 $183 $122,678 

The following tables present the financial effects of the loan modifications for the three and nine months ended September 30, 2024 and 2023 by loan class and modification type:
Financial Effects of Loan Modifications for the Three Months Ended September 30,
20242023
($ in thousands)Weighted-Average Interest Rate ReductionWeighted-Average Term Extension (in years)Weighted-Average Payment Delay
(in years)
Principal ForgivenessWeighted-Average Interest Rate ReductionWeighted-Average Term Extension (in years)
Weighted-Average Payment Delay
(in years)
Commercial:
C&I— %0.80.0$26 
(1)
— %
(1)
3.01.5
CRE— %3.30.0— — %1.10.0
Consumer:
Single-family residential1.63 %10.02.6— — %10.01.0
HELOCs— %0.00.6— 0.50 %16.70.7
Financial Effects of Loan Modifications for the Nine Months Ended September 30,
20242023
($ in thousands)Weighted-Average Interest Rate ReductionWeighted-Average Term Extension (in years)Weighted-Average Payment Delay
(in years)
Principal ForgivenessWeighted-Average Interest Rate ReductionWeighted-Average Term Extension (in years)Weighted-Average Payment Delay (in years)
Commercial:
C&I— %1.61.6$371 
(1)
— %
(1)
1.41.2
CRE— %2.40.0— 3.00 %2.10.0
Consumer:
Single-family residential1.63 %10.01.4— — %9.91.0
HELOCs0.25 %0.02.0— 0.50 %15.40.5
Other consumer— %0.80.0— — %0.00.0
(1)Comprised of a C&I loan modified during the three and nine months ended September 30, 2023 where the interest was waived in addition to principal forgiveness.

A modified loan may become delinquent and result in a payment default (generally 90 days past due) subsequent to modification. The following tables present information on loans that defaulted during the three and nine months ended September 30, 2024 that received modifications during the 12 months preceding payment default. There were no loans that received modifications and subsequently defaulted during both the three and nine months ended September 30, 2023.
Loans Modified Subsequently Defaulted During the Three Months Ended September 30, 2024
($ in thousands)Term ExtensionPayment DelayCombination: Rate Reduction/ Payment DelayCombination: Term Extension/ Payment DelayTotal
Consumer:
Single-family residential$— $573 $— $— $573 
HELOCs— 2,762 — — 2,762 
Total consumer 3,335   3,335 
Total$ $3,335 $ $ $3,335 
Loans Modified Subsequently Defaulted During the Nine Months Ended September 30, 2024
($ in thousands)Term ExtensionPayment DelayCombination: Rate Reduction/ Payment DelayCombination: Term Extension/ Payment DelayTotal
Commercial:
C&I$7,829 $5,280 $— $— $13,109 
Total commercial7,829 5,280   13,109 
Consumer:
Single-family residential— 7,995 141 2,828 10,964 
HELOCs— 3,240 1,149 — 4,389 
Total consumer 11,235 1,290 2,828 15,353 
Total$7,829 $16,515 $1,290 $2,828 $28,462 

The Company monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables present the performance of loans that were modified in the twelve months ended September 30, 2024. For the comparative period, the amounts represent the performance of loans that were modified in the first nine months ended September 30, 2023, subsequent to the adoption of ASU 2022-02 on January 1, 2023:
Payment Performance as of September 30, 2024
($ in thousands)Current30 - 89 Days Past Due90+ Days Past DueTotal
Commercial:
C&I$62,107 $8,848 $7,828 $78,783 
CRE47,969 — — 47,969 
Total commercial110,076 8,848 7,828 126,752 
Consumer:
Single-family residential9,610 3,237 6,686 19,533 
HELOCs8,922 3,736 1,270 13,928 
Other consumer— 3,000 — 3,000 
Total consumer18,532 9,973 7,956 36,461 
Total$128,608 $18,821 $15,784 $163,213 
Payment Performance as of September 30, 2023
($ in thousands)Current30 - 89 Days Past Due90+ Days Past DueTotal
Commercial:
C&I$58,481 $— $6,432 $64,913 
CRE46,703 — — 46,703 
Total commercial105,184  6,432 111,616 
Consumer:
Single-family residential7,430 1,190 465 9,085 
HELOCs1,236 741 — 1,977 
Total consumer8,666 1,931 465 11,062 
Total$113,850 $1,931 $6,897 $122,678 

Commitments outstanding to lend additional funds to borrowers experiencing financial difficulty whose loans were modified were $4 million as of both September 30, 2024 and December 31, 2023.
Allowance for Credit Losses

The Company has a current expected credit losses framework for all financial assets measured at amortized cost and certain off-balance sheet credit exposures. The Company’s allowance for credit losses, which includes both the allowance for loan losses and the allowance for unfunded credit commitments, is calculated with the objective of maintaining a reserve sufficient to absorb losses inherent in our credit portfolios. The measurement of the allowance for credit losses is based on management’s best estimate of lifetime expected credit losses, periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors.

The allowance for credit losses is deducted from the amortized cost basis of a financial asset or a group of financial assets so that the balance sheet reflects the net amount the Company expects to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, deferred fees and costs, and escrow advances. Subsequent changes in expected credit losses are recognized in net income as a provision for, or a reversal of, credit loss expense.

The allowance for credit losses estimation involves procedures to consider the unique risk characteristics of the portfolio segments. The majority of the Company’s credit exposures that share risk characteristics with other similar exposures are collectively evaluated. The collectively evaluated loans include performing loans and unfunded credit commitments. If an exposure does not share risk characteristics with other exposures, the Company generally estimates expected credit losses on an individual basis.

Allowance for Collectively Evaluated Loans

The allowance for collectively evaluated loans consists of a quantitative component that assesses the different risk factors considered in our models and a qualitative component that considers risk factors external to the models. Each of these components are described below.

Quantitative Component — The Company applies quantitative methods to estimate loan losses by considering a variety of factors such as historical loss experience, the current credit quality of the portfolio, and an economic outlook over the life of the loan. The Company incorporates forward-looking information using macroeconomic scenarios which include variables that are considered key drivers of increases and decreases in credit losses. The Company utilizes a probability-weighted, multiple-scenario forecast approach. These scenarios may consist of a base forecast representing management's view of the most likely outcome, combined with downside or upside scenarios reflecting possible worsening or improving economic conditions. The quantitative models incorporate a probability-weighted calculation of these macroeconomic scenarios over a reasonable and supportable forecast period. If the life of the loans extends beyond the reasonable and supportable forecast period, the Company will consider historical experience or long-run macroeconomic trends over the remaining life of the loans to estimate the allowance for loan losses.
There were no changes to the reasonable and supportable forecast period and reversion to the historical loss experience method for the three and nine months ended September 30, 2024 and 2023.

The following table provides key credit risk characteristics and macroeconomic variables that the Company uses to estimate the expected credit losses by portfolio segment:
Portfolio SegmentRisk CharacteristicsMacroeconomic Variables
C&IAge percentage, size at origination, delinquency status, sector and risk rating
Unemployment rate, Gross Domestic Product (“GDP”), and U.S. Treasury rates
CRE, multifamily residential, and construction and land
Delinquency status, maturity date, collateral value, property type, and geographic locationUnemployment rate, GDP, and U.S. Treasury rates
Single-family residential and HELOCsFICO score, delinquency status, maturity date, collateral value, and geographic locationUnemployment rate, GDP, and Home Price Indices
Other consumerLoss rate approach
Immaterial - Macroeconomic variables are included in the qualitative estimate.

Quantitative Component Allowance for Loan Losses for the Commercial Loan Portfolio

The Company’s C&I lifetime loss rate model estimates the loss rate expected over the life of a loan. This loss rate is applied to the amortized cost basis, excluding accrued interest receivable, to determine expected credit losses. The lifetime loss rate model’s reasonable and supportable period spans eight quarters, thereafter, immediately reverting to the historical average loss rate, expressed through the loan-level lifetime loss rate.

To generate estimates of expected loss at the loan level for CRE, multifamily residential, and construction and land loans, projected probabilities of default (“PDs”) and loss given defaults (“LGDs”) are applied to the estimated exposure at default, considering the term and payment structure of the loan. The forecast of future economic conditions returns to long-run historical economic trends within the reasonable and supportable period.

To estimate the life of a loan under both models, the contractual term of the loan is adjusted for estimated prepayments based on historical prepayment experience.

Quantitative Component Allowance for Loan Losses for the Consumer Loan Portfolio

For single-family residential and HELOC loans, projected PDs and LGDs are applied to the estimated exposure at default, considering the term and payment structure of the loan, to generate estimates of expected loss at the loan level. The forecast of future economic conditions returns to long-run historical economic trends after the reasonable and supportable period. To estimate the life of a loan for the single-family residential and HELOC loan portfolios, the contractual term of the loan is adjusted for estimated prepayments based on historical prepayment experience. For other consumer loans, the Company uses a loss rate approach.

Qualitative Component — The Company considers the following qualitative factors in the determination of the collectively evaluated allowance if these factors have not already been captured by the quantitative model. Such qualitative factors may include, but are not limited to:

loan growth trends;
the volume and severity of past due financial assets, and criticized or adversely classified financial assets;
the Company’s lending policies and procedures, including changes in lending strategies, underwriting standards, collection, write-off and recovery practices;
knowledge of a borrower’s operations;
the quality of the Company’s credit review system;
the experience, ability and depth of the Company’s management and associates;
the effect of other external factors such as the regulatory and legal environments, or changes in technology;
actual and expected changes in international, national, regional, and local economic and business conditions in which the Company operates; and
risk factors in certain industry sectors not captured by the quantitative models.

The magnitude of the impact of these factors on the Company’s qualitative assessment of the allowance for credit losses changes from period to period according to changes made by management in its assessment of these factors. The extent to which these factors change may be dependent on whether they are already reflected in quantitative loss estimates during the current period and the extent to which changes in these factors diverge from period to period.

While the Company’s allowance methodologies strive to reflect all relevant credit risk factors, there continues to be uncertainty associated with, but not limited to, potential imprecision in the estimation process due to the inherent time lag of obtaining information and normal variations between expected and actual outcomes. The Company may hold additional qualitative reserves that are designed to provide coverage for losses attributable to such risk.

Allowance for Individually Evaluated Loans

When a loan no longer shares similar risk characteristics with other loans, such as in the case of certain nonaccrual loans, the Company estimates the allowance for loan losses on an individual loan basis. The allowance for loan losses for individually evaluated loans is measured as the difference between the recorded value of the loans and their fair value. For loans evaluated individually, the Company uses one of three different asset valuation measurement methods: (1) the fair value of collateral less costs to sell; (2) the present value of expected future cash flows; or (3) the loan's observable market price. If an individually evaluated loan is determined to be collateral dependent, the Company applies the fair value of the collateral less costs to sell method. If an individually evaluated loan is determined not to be collateral dependent, the Company uses the present value of future cash flows or the observable market value of the loan.

Collateral-Dependent Loans — The allowance of a collateral-dependent loan is limited to the difference between the recorded value and fair value of the collateral less cost of disposal or sale. As of September 30, 2024, collateral-dependent commercial and consumer loans totaled $45 million and $18 million, respectively. In comparison, collateral-dependent commercial and consumer loans totaled $30 million and $12 million, respectively, as of December 31, 2023. The Company's collateral-dependent loans were secured by real estate. As of both September 30, 2024 and December 31, 2023, the collateral value of the properties securing the collateral-dependent loans, net of selling costs, exceeded the recorded value of the majority of the loans.
The following tables summarize the activity in the allowance for loan losses by portfolio segments for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, 2024
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily Residential
Construction and Land
Single-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, beginning of period$379,984 $194,794 $40,254 $14,322 $49,523 $3,340 $1,577 $683,794 
Provision for (reversal of) credit losses on loans(a)26,416 27,123 (8,493)(1,975)(1,293)(128)67 41,717 
Gross charge-offs(29,260)(734)— (145)— (10)(149)(30,298)
Gross recoveries838 61 21 — 935 
Total net (charge-offs) recoveries(28,422)(673)21 (139)(2)(149)(29,363)
Foreign currency translation adjustment337 — — — — — — 337 
Allowance for loan losses, end of period$378,315 $221,244 $31,782 $12,208 $48,231 $3,210 $1,495 $696,485 
Three Months Ended September 30, 2023
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, beginning of period$375,333 $168,505 $22,938 $11,325 $51,513 $4,526 $1,260 $635,400 
Provision for (reversal of) credit losses on loans(a)13,006 12,952 772 8,302 3,353 (705)456 38,136 
Gross charge-offs(7,074)(3,466)— (10,413)— (41)(13)(21,007)
Gross recoveries2,279 49 452 64 15 — 2,861 
Total net (charge-offs) recoveries (4,795)(3,417)452 (10,411)64 (26)(13)(18,146)
Foreign currency translation adjustment133 — — — — — — 133 
Allowance for loan losses, end of period$383,677 $178,040 $24,162 $9,216 $54,930 $3,795 $1,703 $655,523 
Nine Months Ended September 30, 2024
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, beginning of period$392,685 $170,592 $34,375 $10,469 $55,018 $3,947 $1,657 $668,743 
Provision for (reversal of) credit losses on loans(a)44,473 64,542 (2,833)3,828 (6,760)(792)175 102,633 
Gross charge-offs(63,392)(14,235)(6)(2,289)(35)(10)(337)(80,304)
Gross recoveries4,365 345 246 200 65 — 5,229 
Total net (charge-offs) recoveries(59,027)(13,890)240 (2,089)(27)55 (337)(75,075)
Foreign currency translation adjustment184 — — — — — — 184 
Allowance for loan losses, end of period$378,315 $221,244 $31,782 $12,208 $48,231 $3,210 $1,495 $696,485 
Nine Months Ended September 30, 2023
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, December 31, 2022$371,700 $149,864 $23,373 $9,109 $35,564 $4,475 $1,560 $595,645 
Impact of ASU 2022-02 adoption5,683 337 — — 6,028 
Allowance for loan losses, beginning of period377,383 150,201 23,379 9,109 35,565 4,476 1,560 601,673 
Provision for (reversal of) credit losses on loans(a)17,587 33,313 303 10,507 19,296 (569)244 80,681 
Gross charge-offs(16,309)(5,838)— (10,413)— (138)(101)(32,799)
Gross recoveries5,555 364 480 13 69 26 — 6,507 
Total net (charge-offs) recoveries(10,754)(5,474)480 (10,400)69 (112)(101)(26,292)
Foreign currency translation adjustment(539)— — — — — — (539)
Allowance for loan losses, end of period$383,677 $178,040 $24,162 $9,216 $54,930 $3,795 $1,703 $655,523 
In addition to the allowance for loan losses, the Company maintains an allowance for unfunded credit commitments. The Company has three general areas for which it provides the allowance for unfunded credit commitments: (1) recourse obligations for loans sold, (2) letters of credit, and (3) unfunded lending commitments. The allowance for unfunded credit commitments is maintained at a level that management believes to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities. See Note 11 — Commitments and Contingencies to the Consolidated Financial Statements in this Form 10-Q for additional information related to unfunded credit commitments. The following table summarizes the activity in the allowance for unfunded credit commitments for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2024202320242023
Unfunded credit facilities
Allowance for unfunded credit commitments, beginning of period$38,783 $29,728 $37,698 $26,264 
Provision for credit losses on unfunded credit commitments(b)283 3,864 1,367 7,319 
Foreign currency translation adjustment(4)(3)(3)
Allowance for unfunded credit commitments, end of period$39,062 $33,589 $39,062 $33,589 
Provision for credit losses(a) + (b)$42,000 $42,000 $104,000 $88,000 
The allowance for credit losses was $736 million as of September 30, 2024, an increase of $30 million, compared with $706 million as of December 31, 2023. The increase in the allowance for credit losses was primarily driven by the Company’s net loan growth, qualitative risk assessment and economic outlook that reflected continued caution regarding inflation, the high-interest rate environment and certain CRE markets.

The Company considers multiple economic scenarios to develop the estimate of the allowance for loan losses. The scenarios may consist of a baseline forecast representing management's view of the most likely outcome, and downside or upside scenarios that reflect possible worsening or improving economic conditions. As of September 30, 2024, the Company assigned the same weightings to its baseline, upside and downside scenarios as compared with December 31, 2023. The current baseline economic forecast continues to reflect key risks such as still-elevated interest rates, inflation, concerns over global conflicts and oil prices. Compared to December 2023, the September 2024 baseline forecast for GDP growth showed improvement in the near term (full years 2024 and 2025) and a slight worsening for longer-term (2026 and beyond). The unemployment rate has remained low with the September 2024 forecast showing a small uptick for the remainder of 2024 and into 2025, compared to the December 2023 forecast for the same periods. The downside scenario assumed the economy falls into recession in the fourth quarter of 2024 as a result of still-elevated interest rates, global and domestic political tensions, and concerns about bank failures. The upside scenario assumed a more optimistic economic outlook, including stronger growth, stable financial market, and full employment starting in the first quarter of 2025.
Loan Transfers, Sales and Purchases

The Company’s primary business focus is on directly originated loans. The Company also purchases loans from and participates in loan financing with other banks. In the normal course of business, the Company also provides other financial institutions with the ability to participate in commercial loans that it originates, by selling loans to such institutions. Purchased loans may be transferred from held-for-investment to held-for-sale, and write-downs to allowance for loan losses are recorded, when appropriate. The following tables provide information on the carrying value of loans transferred, sold and purchased for the held-for-investment portfolio, during the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30, 2024
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREConstruction and LandSingle-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$307,182 $— $— $— $307,182 
Sales (2) (3)
$326,764 $— $— $1,642 $328,406 
Purchases$247,880 
(4)
$— $— $102,666 $350,546 
Three Months Ended September 30, 2023
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREConstruction
and Land
Single-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$201,299 $25,890 $— $— $227,189 
Sales (2) (3)
$199,511 $29,357 $— $— $228,868 
Purchases$19,588 
(4)
$— $— $140,771 $160,359 
Nine Months Ended September 30, 2024
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREConstruction
and Land
Single-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$646,079 $— $718 $— $646,797 
Sales (2) (3)
$647,873 $— $718 $2,607 $651,198 
Purchases$451,399 
(4)
$— $— $289,266 $740,665 
Nine Months Ended September 30, 2023
Commercial Consumer
CREResidential Mortgage
($ in thousands)C&ICREConstruction and LandSingle-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$469,571 $29,490 $8,154 $— $507,215 
Sales (2) (3)
$491,178 $32,957 $8,154 $— $532,289 
Purchases$80,550 
(4)
$— $— $351,880 $432,430 
(1)Includes write-downs of $1 million and $2 million to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale for the three and nine months ended September 30, 2024, respectively, and $4 million for both the three and nine months ended September 30, 2023.
(2)Includes originated loans sold of $309 million and $496 million for the three and nine months ended September 30, 2024, respectively, and $204 million and $407 million for the three and nine months ended September 30, 2023, respectively. Originated loans sold consisted primarily of C&I loans for each of the three and nine months ended September 30, 2024 and 2023.
(3)Includes $20 million and $156 million of purchased loans sold in the secondary market for the three and nine months ended September 30, 2024, respectively, and $25 million and $125 million for the three and nine months ended September 30, 2023, respectively.
(4)C&I loan purchases were comprised of syndicated C&I term loans.