XML 31 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Loans Receivable and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2023
Loans and Leases Receivable Disclosure [Abstract]  
Loans Receivable and Allowance for Credit Losses
The following table presents the composition of the Company’s loans held-for-investment outstanding as of September 30, 2023 and December 31, 2022:
($ in thousands)September 30, 2023December 31, 2022
Commercial:
C&I$15,864,042 $15,711,095 
CRE:
CRE14,667,378 13,857,870 
Multifamily residential4,900,097 4,573,068 
Construction and land798,190 638,420 
Total CRE20,365,665 19,069,358 
Total commercial36,229,707 34,780,453 
Consumer:
Residential mortgage:
Single-family residential12,836,558 11,223,027 
HELOCs1,776,665 2,122,655 
Total residential mortgage14,613,223 13,345,682 
Other consumer64,254 76,295 
Total consumer14,677,477 13,421,977 
Total loans held-for-investment (1)
$50,907,184 $48,202,430 
Allowance for loan losses(655,523)(595,645)
Loans held-for-investment, net (1)
$50,251,661 $47,606,785 
(1)Includes $72.0 million and $70.4 million comprising unamortized deferred and unearned fees, net of premiums as of September 30, 2023 and December 31, 2022, respectively.

Accrued interest receivable on loans held-for-investment was $249.3 million and $208.4 million as of September 30, 2023 and December 31, 2022, respectively, and was included in Other assets on the Consolidated Balance Sheet. The interest income reversed was insignificant for both the three and nine months ended September 30, 2023 and 2022. For the Company’s accounting policy on accrued interest receivable related to loans held-for-investment, see Note 1 — Summary of Significant Accounting Policies — Significant Accounting Policies — Loans Held-for-Investment to the Consolidated Financial Statements of the Company’s 2022 Form 10-K. The Company also has loans held-for-sale. For the Company’s accounting policy on loans held-for-sale, refer to Note 1 — Summary of Significant Accounting Policies — Significant Accounting Policies — Loans Held-for-Sale to the Consolidated Financial Statements in the Company’s 2022 Form 10-K.

The Company’s FRBSF and FHLB borrowings are primarily secured by loans held-for-investment. Loans held-for-investment totaling $35.18 billion and $28.30 billion, respectively, were pledged to secure borrowings and provide additional borrowing capacity as of September 30, 2023 and December 31, 2022.

Credit Quality Indicators

All loans are subject to the Company’s credit review and monitoring process. For the commercial loan portfolio, loans are risk rated based on an analysis of the borrower’s current payment performance or delinquency, repayment sources, financial and liquidity factors, including industry and geographic considerations. For the consumer loan portfolio, payment performance or delinquency is typically the driving indicator for risk ratings.

The Company utilizes internal credit risk ratings to assign each individual loan a risk rating of 1 through 10:
Pass — loans risk rated 1 through 5 are assigned an internal risk rating category of “Pass.” Loans risk rated 1 are typically loans fully secured by cash. Pass loans have sufficient sources of repayment to repay the loan in full, in accordance with all terms and conditions.
Special mention — loans assigned a risk rating of 6 have potential weaknesses that warrant closer attention by management; these are assigned an internal risk rating category of “Special Mention.”
Substandard — loans assigned a risk rating of 7 or 8 have well-defined weaknesses that may jeopardize the full and timely repayment of the loan; these are assigned an internal risk rating category of “Substandard.”
Doubtful — loans assigned a risk rating of 9 have insufficient sources of repayment and a high probability of loss; these are assigned an internal risk rating category of “Doubtful.”
Loss — loans assigned a risk rating of 10 are uncollectible and of such little value that they are no longer considered bankable assets; these are assigned an internal risk rating category of “Loss.”

Loan exposures categorized as criticized consist of special mention, substandard, doubtful and loss categories. The Company reviews the internal risk ratings of its loan portfolio on a regular basis, and adjusts the ratings based on changes in the borrowers’ financial status and the collectability of the loans.

The following tables summarize the Company’s loans held-for-investment and current year-to-date gross write-offs by loan portfolio segments, internal risk ratings and vintage year as of the periods presented. The vintage year is the year of loan origination, renewal or major modification. Revolving loans that are converted to term loans presented in the tables below are excluded from term loans by vintage year columns.
September 30, 2023
Term Loans by Origination Year
($ in thousands)20232022202120202019PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Commercial:
C&I:
Pass$1,858,749 $1,942,241 $1,470,818 $354,650 $259,342 $164,149 $9,254,852 $20,248 $15,325,049 
Criticized (accrual)88,542 110,918 91,272 45,069 25,603 23,640 104,802 — 489,846 
Criticized (nonaccrual)2,084 10,480 13 8,694 6,134 21,709 33 — 49,147 
Total C&I1,949,375 2,063,639 1,562,103 408,413 291,079 209,498 9,359,687 20,248 15,864,042 
YTD gross write-offs (2)
350 28 161 15 6,606 1,684 — — 8,844 
CRE:
Pass2,066,361 4,080,810 2,259,761 1,396,114 1,649,168 2,722,697 101,811 63,050 14,339,772 
Criticized (accrual)36,899 14,717 20,307 100,871 24,544 129,658 — — 326,996 
Criticized (nonaccrual)— — — — 451 159 — — 610 
Subtotal CRE2,103,260 4,095,527 2,280,068 1,496,985 1,674,163 2,852,514 101,811 63,050 14,667,378 
YTD gross write-offs (2)
— — — — — 119 — — 119 
Multifamily residential:
Pass478,895 1,495,620 814,391 620,117 503,791 893,282 7,658 1,288 4,815,042 
Criticized (accrual)— — 53,555 — 696 26,124 — — 80,375 
Criticized (nonaccrual)— — — — — 4,680 — — 4,680 
Subtotal multifamily residential478,895 1,495,620 867,946 620,117 504,487 924,086 7,658 1,288 4,900,097 
Construction and land:
Pass151,175 354,415 222,474 37,732 812 5,475 14,966 — 787,049 
Criticized (nonaccrual)— — — — — 11,141 — — 11,141 
Subtotal construction and land151,175 354,415 222,474 37,732 812 16,616 14,966 — 798,190 
YTD gross write-offs— — — — — 10,413 — — 10,413 
Total CRE2,733,330 5,945,562 3,370,488 2,154,834 2,179,462 3,793,216 124,435 64,338 20,365,665 
YTD gross write-offs (2)
— — — — — 10,532 — — 10,532 
Total commercial$4,682,705 $8,009,201 $4,932,591 $2,563,247 $2,470,541 $4,002,714 $9,484,122 $84,586 $36,229,707 
YTD total commercial gross write-offs (2)
$350 $28 $161 $15 $6,606 $12,216 $ $ $19,376 
September 30, 2023
Term Loans by Origination Year
($ in thousands)20232022202120202019PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Consumer:
Residential mortgage:
Single-family residential:
Pass (3)
$2,400,448 $3,390,708 $2,321,209 $1,633,316 $1,010,859 $2,040,678 $— $— $12,797,218 
Criticized (accrual)844 1,983 844 1,499 964 9,060 — — 15,194 
Criticized (nonaccrual) (3)
1,916 2,866 4,702 2,696 2,868 9,098 — — 24,146 
Subtotal single-family residential mortgage2,403,208 3,395,557 2,326,755 1,637,511 1,014,691 2,058,836 — — 12,836,558 
HELOCs:
Pass182 1,828 5,736 4,318 1,963 13,821 1,611,319 118,088 1,757,255 
Criticized (accrual)741 401 62 — 353 1,649 2,039 963 6,208 
Criticized (nonaccrual)— 517 — 1,359 68 5,396 1,751 4,111 13,202 
Subtotal HELOCs923 2,746 5,798 5,677 2,384 20,866 1,615,109 123,162 1,776,665 
YTD gross write-offs (2)
— — — — — 41 — 47 
Total residential mortgage2,404,131 3,398,303 2,332,553 1,643,188 1,017,075 2,079,702 1,615,109 123,162 14,613,223 
YTD gross write-offs (2)
— — — — — 41 — 47 
Other consumer:
Pass3,555 18,138 135 — — 12,315 29,971 — 64,114 
Criticized (accrual)— — — — — — — 
Criticized (nonaccrual)— — — — — — 136 — 136 
Total other consumer3,559 18,138 135 — — 12,315 30,107 — 64,254 
Total consumer$2,407,690 $3,416,441 $2,332,688 $1,643,188 $1,017,075 $2,092,017 $1,645,216 $123,162 $14,677,477 
YTD total consumer gross write-offs (2)
$ $ $ $ $ $41 $ $6 $47 
Total loans held-for-investment:
Pass$6,959,365 $11,283,760 $7,094,524 $4,046,247 $3,425,935 $5,852,417 $11,020,577 $202,674 $49,885,499 
Criticized (accrual)127,030 128,019 166,040 147,439 52,160 190,131 106,841 963 918,623 
Criticized (nonaccrual)4,000 13,863 4,715 12,749 9,521 52,183 1,920 4,111 103,062 
Total$7,090,395 $11,425,642 $7,265,279 $4,206,435 $3,487,616 $6,094,731 $11,129,338 $207,748 $50,907,184 
YTD total loans held-for-investment gross write-offs (2)
$350 $28 $161 $15 $6,606 $12,257 $ $6 $19,423 
December 31, 2022
Term Loans by Origination Year
($ in thousands)20222021202020192018PriorRevolving Loans
Revolving Loans Converted to Term Loans (1)
Total
Commercial:
C&I:
Pass$2,831,834 $2,053,215 $623,026 $392,013 $143,970 $97,605 $9,177,401 $20,548 $15,339,612 
Criticized (accrual)72,210 34,296 48,761 34,221 20,646 12,933 97,988 — 321,055 
Criticized (nonaccrual)18,722 4,797 10,733 243 5,618 10,315 — — 50,428 
Total C&I2,922,766 2,092,308 682,520 426,477 170,234 120,853 9,275,389 20,548 15,711,095 
CRE:
Pass4,178,780 2,404,634 1,505,150 1,771,679 1,471,710 1,909,925 165,653 22,009 13,429,540 
Criticized (accrual)3,518 60,573 159,424 40,095 91,132 32,173 1,455 16,716 405,086 
Criticized (nonaccrual)— 19,044 — — — 4,200 — — 23,244 
Subtotal CRE4,182,298 2,484,251 1,664,574 1,811,774 1,562,842 1,946,298 167,108 38,725 13,857,870 
Multifamily residential:
Pass1,500,289 892,598 641,677 519,614 350,044 625,293 11,325 — 4,540,840 
Criticized (accrual)— — — 707 4,276 27,076 — — 32,059 
Criticized (nonaccrual)— — — — — 169 — — 169 
Subtotal multifamily residential1,500,289 892,598 641,677 520,321 354,320 652,538 11,325 — 4,573,068 
Construction and land:
Pass288,394 276,839 31,804 3,104 2,805 231 9,073 — 612,250 
Criticized (accrual)4,504 — — — 21,666 — — — 26,170 
Subtotal construction and land292,898 276,839 31,804 3,104 24,471 231 9,073 — 638,420 
Total CRE5,975,485 3,653,688 2,338,055 2,335,199 1,941,633 2,599,067 187,506 38,725 19,069,358 
Total commercial
$8,898,251 $5,745,996 $3,020,575 $2,761,676 $2,111,867 $2,719,920 $9,462,895 $59,273 $34,780,453 
Consumer:
Residential mortgage:
Single-family residential:
Pass (3)
$3,548,894 $2,453,717 $1,775,696 $1,101,965 $817,164 $1,500,359 $— $— $11,197,795 
Criticized (accrual)— 1,275 785 1,463 4,352 3,935 — — 11,810 
Criticized (nonaccrual) (3)
141 — 204 3,202 1,721 8,154 — — 13,422 
Subtotal single-family residential mortgage3,549,035 2,454,992 1,776,685 1,106,630 823,237 1,512,448 — — 11,223,027 
HELOCs:
Pass520 3,583 7,336 3,203 525 8,960 1,958,692 127,401 2,110,220 
Criticized (accrual)— — — — — 1,079 1,089 
Criticized (nonaccrual)— — 483 231 1,017 4,844 1,001 3,770 11,346 
Subtotal HELOCs520 3,589 7,819 3,434 1,542 13,804 1,959,697 132,250 2,122,655 
Total residential mortgage3,549,555 2,458,581 1,784,504 1,110,064 824,779 1,526,252 1,959,697 132,250 13,345,682 
Other consumer:
Pass17,088 137 5,356 — — 15,808 37,804 — 76,193 
Criticized (accrual)— — — — — — — 
Criticized (nonaccrual)— — — — — — 99 — 99 
Total other consumer
17,091 137 5,356 — — 15,808 37,903 — 76,295 
Total consumer$3,566,646 $2,458,718 $1,789,860 $1,110,064 $824,779 $1,542,060 $1,997,600 $132,250 $13,421,977 
Total by Risk Rating:
Pass$12,365,799 $8,084,723 $4,590,045 $3,791,578 $2,786,218 $4,158,181 $11,359,948 $169,958 $47,306,450 
Criticized (accrual)80,235 96,150 208,970 76,486 142,072 76,117 99,447 17,795 797,272 
Criticized (nonaccrual)18,863 23,841 11,420 3,676 8,356 27,682 1,100 3,770 98,708 
Total
$12,464,897 $8,204,714 $4,810,435 $3,871,740 $2,936,646 $4,261,980 $11,460,495 $191,523 $48,202,430 
(1)$11.2 million and $24.6 million of total commercial loans, primarily comprised of CRE revolving loans, converted to term loans during the three and nine months ended September 30, 2023, respectively. In comparison, $0 and $26.4 million of total commercial loans, primarily comprised of CRE revolving loans, converted to term loans during the three and nine months ended September 30, 2022. $20.6 million and $27.7 million of total consumer loans, comprised of HELOCs, were converted to term loans during three and nine months ended September 30, 2023, respectively. In comparison, $375 thousand of total consumer loans, comprised of HELOCs, converted to term loans during both the three and nine months ended September 30, 2022.
(2)Excludes gross write-offs associated with loans the Company sold or settled.
(3)As of September 30, 2023 and December 31, 2022, $638 thousand and $818 thousand, respectively, of nonaccrual loans whose payments were guaranteed by the Federal Housing Administration were classified with a “Pass” rating.
Nonaccrual and Past Due Loans

Loans that are 90 or more days past due are generally placed on nonaccrual status unless the loan is well-collateralized and in the process of collection. Loans that are less than 90 days past due but have identified deficiencies, such as when the full collection of principal or interest becomes uncertain, are also placed on nonaccrual status. The following tables present the aging analysis of loans held-for-investment as of September 30, 2023 and December 31, 2022:
September 30, 2023
($ in thousands)Current
Accruing
Loans
Accruing
Loans
30-59 Days
Past Due
Accruing
Loans
60-89 Days
Past Due
Total
Accruing
Past Due
Loans
Total
Nonaccrual
Loans
Total
Loans
Commercial:
C&I$15,781,468 $33,195 $232 $33,427 $49,147 $15,864,042 
CRE:
CRE14,664,230 2,015 523 2,538 610 14,667,378 
Multifamily residential4,894,334 1,083 — 1,083 4,680 4,900,097 
Construction and land787,049 — — — 11,141 798,190 
Total CRE20,345,613 3,098 523 3,621 16,431 20,365,665 
Total commercial36,127,081 36,293 755 37,048 65,578 36,229,707 
Consumer:
Residential mortgage:
Single-family residential12,771,661 24,141 15,972 40,113 24,784 12,836,558 
HELOCs1,746,841 10,416 6,206 16,622 13,202 1,776,665 
Total residential mortgage14,518,502 34,557 22,178 56,735 37,986 14,613,223 
Other consumer63,992 109 17 126 136 64,254 
Total consumer14,582,494 34,666 22,195 56,861 38,122 14,677,477 
Total$50,709,575 $70,959 $22,950 $93,909 $103,700 $50,907,184 
December 31, 2022
($ in thousands)Current
Accruing
Loans
Accruing
Loans
30-59 Days
Past Due
Accruing
Loans
60-89 Days
Past Due
Total
Accruing
Past Due
Loans
Total
Nonaccrual
Loans
Total
Loans
Commercial:
C&I$15,651,312 $6,482 $2,873 $9,355 $50,428 $15,711,095 
CRE:
CRE13,820,441 14,185 — 14,185 23,244 13,857,870 
Multifamily residential4,571,899 678 322 1,000 169 4,573,068 
Construction and land638,420 — — — — 638,420 
Total CRE19,030,760 14,863 322 15,185 23,413 19,069,358 
Total commercial34,682,072 21,345 3,195 24,540 73,841 34,780,453 
Consumer:
Residential mortgage:
Single-family residential11,183,134 13,523 12,130 25,653 14,240 11,223,027 
HELOCs2,102,523 7,700 1,086 8,786 11,346 2,122,655 
Total residential mortgage
13,285,657 21,223 13,216 34,439 25,586 13,345,682 
Other consumer73,004 109 3,083 3,192 99 76,295 
Total consumer13,358,661 21,332 16,299 37,631 25,685 13,421,977 
Total$48,040,733 $42,677 $19,494 $62,171 $99,526 $48,202,430 
The following table presents the amortized cost of loans on nonaccrual status for which there was no related allowance for loan losses as of both September 30, 2023 and December 31, 2022. Nonaccrual loans may not have an allowance for credit losses if the loan balances are well-secured by the collateral value and there is no loss expectation.
($ in thousands)September 30, 2023December 31, 2022
Commercial:
C&I$29,336 $11,398 
CRE— 22,944 
Multifamily residential4,235 — 
Construction and land11,141 — 
Total commercial44,712 34,342 
Consumer:
Single-family residential6,681 2,998 
HELOCs8,483 7,245 
Total consumer15,164 10,243 
Total nonaccrual loans with no related allowance for loan losses$59,876 $44,585 

Foreclosed Assets

The Company acquires assets from borrowers through loan restructurings, workouts, or foreclosures. Assets acquired may include real properties (e.g., residential real estate, land, and buildings) and commercial and personal properties. The Company recognizes foreclosed assets upon receiving assets in satisfaction of a loan (e.g., taking legal title or physical possession).

Foreclosed assets, consisting of OREO and other nonperforming assets, are included in Other assets on the Consolidated Balance Sheet. The Company had no foreclosed assets as of September 30, 2023, compared with $270 thousand as of December 31, 2022. The Company commences the foreclosure process on consumer mortgage loans after a borrower becomes more than 120 days delinquent in accordance with the CFPB guidelines. The carrying value of the consumer real estate loans that were in an active or suspended foreclosure process was $9.9 million and $7.5 million as of September 30, 2023 and December 31, 2022, respectively.
Loan Modifications to Borrowers Experiencing Financial Difficulty

Effective January 1, 2023, the Company adopted ASU 2022-02, which in part eliminated the accounting for TDR and enhanced disclosures requirements for loan modifications to borrowers experiencing financial difficulty. See Note 2 — Current Accounting Developments and Summary of Significant Accounting Policies — Significant Accounting Policies Update — Loan Modifications to the Consolidated Financial Statements in this Form 10-Q for additional information. As part of the Company’s loss mitigation efforts, the Company may agree to modify the contractual terms of a loan to assist borrowers experiencing financial difficulty. The Company negotiates loan modifications on a case-by-case basis to achieve mutually agreeable terms that maximize loan collectability and meet the borrower’s financial needs. The Company considers various factors to identify borrowers experiencing financial difficulty. The primary factor for consumer borrowers is delinquency status. For commercial loan borrowers, these factors include credit risk ratings, the probability of loan risk rating downgrades, and overall risk profile changes. The modification may include, but is not limited to, payment deferrals, interest rate reductions, term extensions, principal forgiveness, or a combination of such modifications. Commercial loan borrowers that require immaterial modifications such as insignificant interest rate changes, short-term extensions (90 days or less) from the original maturity date, or temporary waivers or extensions of financial covenants which would not constitute material credit actions, are generally not considered to be experiencing financial difficulty and are not included in the disclosure. Insignificant payment deferrals (three months or less in the last 12 months) are also not included in the disclosure.
The following tables present the amortized cost of loans that were modified during the three and nine months ended September 30, 2023 by loan class and modification type:
Three Months Ended September 30, 2023
Modification Type
($ in thousands)Term ExtensionPayment Delay
Combination: Term Extension/ Payment Delay
Combination: Rate Reduction/ Term Extension
Combination: Rate Reduction/ Payment Delay
TotalModification as a % of Loan Class
Commercial:
C&I$1,682 $11,603 $— $— $— $13,285 0.08 %
CRE:
CRE13,469 — — — — 13,469 0.07 %
Total commercial15,151 11,603    26,754 
Consumer:
Residential mortgage:
Single-family residential:— 2,944 1,260 — — 4,204 0.03 %
HELOCs— — 334 — 183 517 0.03 %
Total consumer 2,944 1,594  183 4,721 
Total$15,151 $14,547 $1,594 $ $183 $31,475 
Nine Months Ended September 30, 2023
Modification Type
($ in thousands)Term ExtensionPayment Delay
Combination: Term Extension/ Payment Delay
Combination: Rate Reduction/ Term Extension
Combination: Rate Reduction/ Payment Delay
Total
Modification as a % of Loan Class
Commercial:
C&I$44,120 $20,793 $— $— $— $64,913 0.41 %
CRE:
CRE13,979 — — 32,724 — 46,703 0.23 %
Total commercial58,099 20,793  32,724  111,616 
Consumer:
Residential mortgage:
Single-family residential:— 7,276 1,809 — — 9,085 0.07 %
HELOCs— 741 1,053 — 183 1,977 0.11 %
Total consumer 8,017 2,862  183 11,062 
Total$58,099 $28,810 $2,862 $32,724 $183 $122,678 
The following tables present the financial effects of the loan modifications for the three and nine months ended September 30, 2023 by loan class and modification type:
Financial Effects of Loan Modifications
Three Months Ended September 30, 2023
($ in thousands)Principal ForgivenessWeighted-Average Interest Rate ReductionWeighted-Average Term Extension
(in years)
Weighted-Average Payment Delay
(in years)
Commercial:
C&I$26 — %3.001.54
CRE— — %1.08— 
Consumer:
Single-family residential— — %10.000.96
HELOCs— 0.50 %16.680.71
Total$26 
Financial Effects of Loan Modifications
Nine months ended September 30, 2023
($ in thousands)Principal ForgivenessWeighted-Average Interest Rate ReductionWeighted-Average Term Extension
(in years)
Weighted-Average Payment Delay
(in years)
Commercial:
C&I$371 
(1)
— %
(1)
1.411.15
CRE— 3.00 %2.09— 
Consumer:
Single-family residential— — %9.910.95
HELOCs— 0.50 %15.360.52
Total$371 
(1)Comprised of C&I loans modified during the nine months ended September 30, 2023 where the interest rate is waived in addition to principal forgiveness. No recorded investment was outstanding as of September 30, 2023.

A modified loan may become delinquent and may result in a payment default (generally 90 days past due) subsequent to modification. There were no loans that received modifications which subsequently defaulted during the three and nine months ended September 30, 2023.

The Company closely monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of loans that were modified as of September 30, 2023 since the adoption of ASU 2022-02 on January 1, 2023.
Payment Performance as of September 30, 2023
($ in thousands)Current30 - 89 Days Past Due90+ Days Past DueTotal
Commercial:
C&I$58,481 $— $6,432 $64,913 
CRE:
CRE46,703 — — 46,703 
Total commercial105,184  6,432 111,616 
Consumer:
Residential mortgage:
Single-family residential7,430 1,190 465 9,085 
HELOCs1,236 741 — 1,977 
Total consumer8,666 1,931 465 11,062 
Total$113,850 $1,931 $6,897 $122,678 
As of September 30, 2023, commitments to lend additional funds to borrowers whose loans were modified were $5.8 million.

Troubled Debt Restructurings Prior to the Adoption of ASU 2022-02

Prior to the adoption of ASU 2022-02, the Company accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR. ASU 2022-02 eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023.

The following table presents the additions to TDRs for the three and nine months ended September 30, 2022:
Loans Modified as TDRs
Three Months Ended September 30, 2022
Nine Months Ended September 30, 2022
($ in thousands)Number of LoansPre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment (1)
Financial Impact (2)
Number of LoansPre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment (1)
Financial Impact (2)
Commercial:
C&I$499 $496 $98 $30,633 $17,802 $16,729 
Total commercial1 499 496 98 4 30,633 17,802 16,729 
Consumer:
Residential mortgage:
HELOCs62 69 62 69 
Total residential mortgage62 69 62 69 
Total consumer1 62 69 2 1 62 69 2 
Total2 $561 $565 $100 5 $30,695 $17,871 $16,731 
(1)Includes subsequent payments after modification and reflects the balance as of September 30, 2022.
(2)Includes charge-offs since the modification date.

The following table presents the TDR post-modification outstanding balances by the primary modification type for the three and nine months ended September 30, 2022:
Modification Type
Three Months Ended September 30, 2022
Nine Months Ended September 30, 2022
($ in thousands)Principal
Other
Total
Principal (1)
Other (2)
Total
Commercial:
C&I$496 $— $496 $9,609 $8,193 $17,802 
Total commercial496  496 9,609 8,193 17,802 
Consumer:
Residential mortgage:
HELOCs69 — 69 69 — 69 
Total residential mortgage69 — 69 69 — 69 
Total consumer69  69 69  69 
Total$565 $ $565 $9,678 $8,193 $17,871 
(1)Includes principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)Includes increase in new commitments.
After a loan is modified as a TDR, the Company continues to monitor its performance under its most recent restructured terms. A TDR may become delinquent and result in payment default (generally 90 days past due) subsequent to restructuring. The following table presents information on loans that entered into default during the three and nine months ended September 30, 2022 that were modified as TDRs during the 12 months preceding payment default:
Loan Modified as TDRs that Subsequently Defaulted
Three Months Ended September 30, 2022Nine Months Ended September 30, 2022
($ in thousands)Number of LoansRecorded InvestmentNumber of LoansRecorded Investment
Commercial:
C&I— $— $13,901 
CRE:
Multifamily residential— — 1,008 
Total CRE— — 1,008 
Total commercial  3 14,909 
Total $ 3 $14,909 

As of December 31, 2022, the remaining lending commitments to borrowers whose terms of their outstanding owed balances were modified as TDRs was $16.2 million.
Allowance for Credit Losses

The Company has a current expected credit losses framework for all financial assets measured at amortized cost and certain off-balance sheet credit exposures. The Company’s allowance for credit losses, which includes both the allowance for loan losses and the allowance for unfunded credit commitments, is calculated with the objective of maintaining a reserve sufficient to absorb losses inherent in our credit portfolios. The measurement of the allowance for credit losses is based on management’s best estimate of lifetime expected credit losses, and periodic evaluation of the loan portfolio, lending-related commitments, and other relevant factors.

The allowance for credit losses is deducted from the amortized cost basis of a financial asset or a group of financial assets so that the balance sheet reflects the net amount the Company expects to collect. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, deferred fees and costs, and escrow advances. Subsequent changes in expected credit losses are recognized in net income as a provision for, or a reversal of, credit loss expense.

The allowance for credit losses estimation involves procedures to consider the unique risk characteristics of the portfolio segments. The majority of the Company’s credit exposures that share risk characteristics with other similar exposures are collectively evaluated. The collectively evaluated loans include performing loans and unfunded credit commitments. If an exposure does not share risk characteristics with other exposures, the Company generally estimates expected credit losses on an individual basis.

Allowance for Collectively Evaluated Loans

The allowance for collectively evaluated loans consists of a quantitative component that assesses the different risk factors considered in our models and a qualitative component that considers risk factors external to the models. Each of these components are described below.

Quantitative Component — The Company applies quantitative methods to estimate loan losses by considering a variety of factors such as historical loss experience, the current credit quality of the portfolio, and an economic outlook over the life of the loan. The Company incorporates forward-looking information using macroeconomic scenarios, which include variables that are considered key drivers of increases and decreases in credit losses. The Company utilizes a probability-weighted, multiple-scenario forecast approach. These scenarios may consist of a base forecast representing management's view of the most likely outcome, combined with downside or upside scenarios reflecting possible worsening or improving economic conditions. The quantitative models incorporate a probability-weighted calculation of these macroeconomic scenarios over a reasonable and supportable forecast period. If the life of the loans extends beyond the reasonable and supportable forecast period, the Company will consider historical experience or long-run macroeconomic trends over the remaining life of the loans to estimate the allowance for loan losses.
There were no changes to the reasonable and supportable forecast period, except to the C&I segment, and no changes to the reversion to the historical loss experience method for the three and nine months ended September 30, 2023 and 2022. The reasonable and supportable forecast period for the C&I segment changed from 11 quarters to eight quarters due to model redevelopment during the third quarter of 2023.

The following table provides key credit risk characteristics and macroeconomic variables that the Company uses to estimate the expected credit losses by portfolio segment:
Portfolio SegmentRisk CharacteristicsMacroeconomic Variables
C&IAge percentage, size at origination, delinquency status, sector and risk rating
Unemployment rate, Gross Domestic Product (“GDP”), and Two-Ten treasury spread (1)
CRE, Multifamily residential, and Construction and landDelinquency status, maturity date, collateral value, property type, and geographic location
Unemployment rate, GDP, and U.S. Treasury rates
Single-family residential and HELOCsFICO score, delinquency status, maturity date, collateral value, and geographic locationUnemployment rate, GDP, and home price index
Other consumerLoss rate approach
Immaterial (2)
(1)Macroeconomic variables were updated due to model redevelopment.
(2)Macroeconomic variables are included in the qualitative estimate.

Quantitative Component Allowance for Loan Losses for the Commercial Loan Portfolio

The Company’s C&I lifetime loss rate model estimates the loss rate expected over the life of a loan. This loss rate is applied to the amortized cost basis, excluding accrued interest receivable, to determine expected credit losses. The lifetime loss rate model’s reasonable and supportable period spans eight quarters, thereafter, immediately reverting to the historical average loss rate, expressed through the loan-level lifetime loss rate.

To generate estimates of expected loss at the loan level for CRE, multifamily residential, and construction and land loans, projected probabilities of default (“PDs”) and loss given defaults (“LGDs”) are applied to the estimated exposure at default, considering the term and payment structure of the loan. The forecast of future economic conditions returns to long-run historical economic trends within the reasonable and supportable period.

To estimate the life of a loan under both models, the contractual term of the loan is adjusted for estimated prepayments based on historical prepayment experience.

Quantitative Component Allowance for Loan Losses for the Consumer Loan Portfolio

For single-family residential and HELOC loans, projected PDs and LGDs are applied to the estimated exposure at default, considering the term and payment structure of the loan, to generate estimates of expected loss at the loan level. The forecast of future economic conditions returns to long-run historical economic trends after the reasonable and supportable period. To estimate the life of a loan for the single-family residential and HELOC loan portfolios, the contractual term of the loan is adjusted for estimated prepayments based on historical prepayment experience. For other consumer loans, the Company uses a loss rate approach.

Qualitative Component — The Company also considers the following qualitative factors in the determination of the collectively evaluated allowance if these factors have not already been captured by the quantitative model. Such qualitative factors may include, but are not limited to:

—     loan growth trends;
—    the volume and severity of past due financial assets, and the volume and severity of adversely classified financial assets;
—    the Company’s lending policies and procedures, including changes in lending strategies, underwriting standards, collection, write-off, and recovery practices;
—    knowledge of a borrower’s operations;
—    the quality of the Company’s credit review system;
—    the experience, ability and depth of the Company’s management and associates;
—    the effect of other external factors such as the regulatory and legal environments, or changes in technology;
—    actual and expected changes in international, national, regional, and local economic and business conditions in which the Company operates; and
—    risk factors in certain industry sectors not captured by the quantitative models.
The magnitude of the impact of these factors on the Company’s qualitative assessment of the allowance for credit losses changes from period to period according to changes made by management in its assessment of these factors. The extent to which these factors change may be dependent on whether they are already reflected in quantitative loss estimates during the current period and the extent to which changes in these factors diverge from period to period.

While the Company’s allowance methodologies strive to reflect all relevant credit risk factors, there continues to be uncertainty associated with, but not limited to, potential imprecision in the estimation process due to the inherent time lag of obtaining information and normal variations between expected and actual outcomes. The Company may hold additional qualitative reserves that are designed to provide coverage for losses attributable to such risk.

Allowance for Individually Evaluated Loans

When a loan no longer shares similar risk characteristics with other loans, such as in the case of certain nonaccrual loans, the Company estimates the allowance for loan losses on an individual loan basis. The allowance for loan losses for individually evaluated loans is measured as the difference between the recorded value of the loans and their fair value. For loans evaluated individually, the Company uses one of three different asset valuation measurement methods: (1) the fair value of collateral less costs to sell; (2) the present value of expected future cash flows; or (3) the loan's observable market price. If an individually evaluated loan is determined to be collateral dependent, the Company applies the fair value of the collateral less costs to sell method. If an individually evaluated loan is determined not to be collateral dependent, the Company uses the present value of future cash flows or the observable market value of the loan.

Collateral-Dependent Loans — The allowance of a collateral-dependent loan is limited to the difference between the recorded value and fair value of the collateral less cost of disposal or sale. As of September 30, 2023, collateral-dependent commercial and consumer loans totaled $18.1 million and $15.2 million, respectively. In comparison, collateral-dependent commercial and consumer loans totaled $47.4 million and $13.4 million, respectively, as of December 31, 2022. The collateral-dependent loans decreased from December 31, 2022, predominantly driven by the adoption of ASU 2022-02 related to the elimination of TDR guidance. The Company's collateral-dependent loans were secured by real estate. As of both September 30, 2023 and December 31, 2022, the collateral value of the properties securing the collateral-dependent loans, net of selling costs, exceeded the recorded value of the loans.
The following tables summarize the activity in the allowance for loan losses by portfolio segments for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30, 2023
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, beginning of period$375,333 $168,505 $22,938 $11,325 $51,513 $4,526 $1,260 $635,400 
Provision for (reversal of) credit losses on loans(a)13,006 12,952 772 8,302 3,353 (705)456 38,136 
Gross charge-offs(7,074)(3,466)— (10,413)— (41)(13)(21,007)
Gross recoveries2,279 49 452 64 15 — 2,861 
Total net (charge-offs) recoveries(4,795)(3,417)452 (10,411)64 (26)(13)(18,146)
Foreign currency translation adjustment133 — — — — — — 133 
Allowance for loan losses, end of period$383,677 $178,040 $24,162 $9,216 $54,930 $3,795 $1,703 $655,523 
Three Months Ended September 30, 2022
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, beginning of period
$363,282 $140,245 $26,552 $6,682 $21,840 $3,220 $1,449 $563,270 
Provision for credit losses on loans(a)9,575 5,299 5,047 817 6,182 99 255 27,274 
Gross charge-offs(6,894)(288)(5,938)— (775)— (10)(13,905)
Gross recoveries7,172 45 19 16 — 7,264 
Total net recoveries
(charge-offs)
278 (243)(5,919)(759)(10)(6,641)
Foreign currency translation adjustment(1,386)— — — — — — (1,386)
Allowance for loan losses, end of period$371,749 $145,301 $25,680 $7,506 $27,263 $3,324 $1,694 $582,517 
Nine Months Ended September 30, 2023
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, December 31, 2022$371,700 $149,864 $23,373 $9,109 $35,564 $4,475 $1,560 $595,645 
Impact of ASU 2022-02 adoption5,683 337 — — 6,028 
Allowance for loan losses, beginning of period377,383 150,201 23,379 9,109 35,565 4,476 1,560 601,673 
Provision for (reversal of) credit losses on loans(a)17,587 33,313 303 10,507 19,296 (569)244 80,681 
Gross charge-offs(16,309)(5,838)— (10,413)— (138)(101)(32,799)
Gross recoveries5,555 364 480 13 69 26 — 6,507 
Total net (charge-offs) recoveries(10,754)(5,474)480 (10,400)69 (112)(101)(26,292)
Foreign currency translation adjustment(539)— — — — — — (539)
Allowance for loan losses, end of period$383,677 $178,040 $24,162 $9,216 $54,930 $3,795 $1,703 $655,523 
Nine Months Ended September 30, 2022
CommercialConsumer
CREResidential Mortgage
($ in thousands)C&ICREMultifamily ResidentialConstruction and LandSingle-Family ResidentialHELOCsOther ConsumerTotal
Allowance for loan losses, beginning of period$338,252 $150,940 $14,400 $15,468 $17,160 $3,435 $1,924 $541,579 
Provision for (reversal of) credit losses on loans(a)37,867 (5,013)16,680 (8,027)10,569 59 (140)51,995 
Gross charge-offs(18,322)(1,357)(5,947)— (775)(193)(90)(26,684)
Gross recoveries16,688 731 547 65 309 23 — 18,363 
Total net (charge-offs) recoveries(1,634)(626)(5,400)65 (466)(170)(90)(8,321)
Foreign currency translation adjustment(2,736)— — — — — — (2,736)
Allowance for loan losses, end of period$371,749 $145,301 $25,680 $7,506 $27,263 $3,324 $1,694 $582,517 
In addition to the allowance for loan losses, the Company maintains an allowance for unfunded credit commitments. The Company has three general areas for which it provides the allowance for unfunded credit commitments: (1) recourse obligations for loans sold, (2) letters of credit, and (3) unfunded lending commitments. The allowance for unfunded credit commitments is maintained at a level that management believes to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities. See Note 11 — Commitments and Contingencies to the Consolidated Financial Statements in this Form 10-Q for additional information related to unfunded credit commitments. The following table summarizes the activities in the allowance for unfunded credit commitments for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2023202220232022
Unfunded credit facilities
Allowance for unfunded credit commitments, beginning of period$29,728 $24,304 $26,264 $27,514 
Provision for (reversal of) credit losses on unfunded credit commitments(b)3,864 (274)7,319 (3,495)
Foreign currency translation adjustment(3)11 22 
Allowance for unfunded credit commitments, end of period$33,589 $24,041 $33,589 $24,041 
Provision for credit losses(a) + (b)$42,000 $27,000 $88,000 $48,500 
The allowance for credit losses was $689.1 million as of September 30, 2023, an increase of $67.2 million, compared with $621.9 million as of December 31, 2022. The increase in the allowance for credit losses was primarily driven by net loan growth and economic forecasts that reflect continued caution given persistent high inflation, the high interest rate environment and the CRE market outlook.

The Company considers multiple economic scenarios to develop the estimate of the allowance for loan losses. The scenarios may consist of a baseline forecast representing management's view of the most likely outcome; downside and upside scenarios that reflect possible worsening or improving economic conditions, respectively. The Company assigned the same weightings to its baseline, upside and downside scenarios as of September 30, 2023 and December 31, 2022. Management remains cautious regarding the economic outlook, given the high level of inflation, high interest rates, recent strain to the financial system, concerns on global oil prices, and ongoing global conflicts. The 2023 full year U.S. baseline GDP growth forecast as of September 30, 2023, has improved, compared with that as of December 31, 2022. However the 2024 full year U.S. baseline GDP growth forecast remained at 1.4%, compared with 2.0% forecasted as of December 31, 2022, as interest-sensitive spending weakens amid the elevated interest rate environment. The 2023 full year U.S. unemployment rate is forecasted to be at 3.7%, which improved from that forecasted as of December 31, 2022. Compared with the baseline scenario, the downside scenario assumes a recession in the fourth quarter of 2023 due to a combination of increasing supply shortages, geopolitical tensions, high inflation, and high interest rates. The upside scenario assumes the economy experiences full employment in the near-term, and stable financial markets boosting consumer confidence.
Loan Transfers, Sales and Purchases

The Company’s primary business focus is on directly originated loans. The Company also purchases loans and participates in loan financing with other banks. In the normal course of business, the Company also provides other financial institutions with the ability to participate in commercial loans that it originates, by selling loans to such institutions. Purchased loans may be transferred from held-for-investment to held-for-sale, and write-downs to allowance for loan losses are recorded, when appropriate. The following tables provide information on the carrying value of loans transferred, sold and purchased for the held-for-investment portfolio, during the three and nine months ended September 30, 2023 and 2022:
Three Months Ended September 30, 2023
CommercialConsumer
CRE
Residential Mortgage
($ in thousands)C&ICREConstruction and LandSingle-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$201,299 $25,890 $— $— $227,189 
Sales (2)(3)
$199,511 $29,357 $— $— $228,868 
Purchases (4)
$19,588 $— $— $140,771 $160,359 
Three Months Ended September 30, 2022
CommercialConsumer
CRE
Residential Mortgage
($ in thousands)C&ICREMultifamily ResidentialSingle-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$59,069 $33,616 $14,500 $5,178 $112,363 
Sales (2)(3)
$87,597 $33,616 $— $5,952 $127,165 
Purchases (4)
$56,507 $— $— $1,155 $57,662 
Nine Months Ended September 30, 2023
CommercialConsumer
CRE
Residential Mortgage
($ in thousands)C&ICREConstruction and LandSingle-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$469,571 $29,490 $8,154 $— $507,215 
Sales (2)(3)
$491,178 $32,957 $8,154 $— $532,289 
Purchases (4)
$80,550 $— $— $351,880 $432,430 
Nine Months Ended September 30, 2022
CommercialConsumer
CRE
Residential Mortgage
($ in thousands)C&ICREMultifamily ResidentialSingle-Family ResidentialTotal
Loans transferred from held-for-investment to held-for-sale (1)
$378,841 $65,250 $14,500 $5,178 $463,769 
Loans transferred from held-for-sale to held-for-investment
$— $— $— $631 $631 
Sales (2)(3)
$375,100 $65,250 $— $6,403 $446,753 
Purchases (4)
$361,169 $— $— $238,253 $599,422 
(1)Includes write-downs of $3.6 million and $4.2 million to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale for the three and nine months ended September 30, 2023, respectively, and $8.7 million and $8.9 million for the three and nine months ended September 30, 2022, respectively.
(2)Includes originated loans sold of $204.1 million and $407.3 million for the three and nine months ended September 30, 2023, respectively, and $86.2 million and $253.9 million for the three and nine months ended September 30, 2022, respectively. Originated loans sold consisted primarily of C&I loans for each of the three and nine months ended September 30, 2023, and C&I and CRE loans for each of the three and nine months ended September 30, 2022.
(3)Includes $24.7 million and $125.0 million of purchased loans sold in the secondary market for the three and nine months ended September 30, 2023, respectively, and $40.9 million and $192.9 million for the three and nine months ended September 30, 2022, respectively.
(4)C&I loan purchases were comprised primarily of syndicated C&I term loans.