XML 46 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Derivatives (Tables)
6 Months Ended
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of Notional And Gross Fair Values Of Derivatives
The following table presents the notional amounts and fair values of the Company’s derivatives as of June 30, 2023 and December 31, 2022. Certain derivative contracts are cleared though central clearing organizations where variation margin is applied daily as settlement to the fair values of the contracts. The fair values are presented on a gross basis prior to the application of bilateral collateral and master netting agreements, but after the application of variation margin payments as settlement to fair values of contracts cleared through central clearing organizations. Applying variation margin payments as settlement to the fair values of derivative contracts cleared through the London Clearing House (“LCH”) and the Chicago Mercantile Exchange (“CME”) resulted in reductions in the derivative asset and liability fair values by $24.6 million and $63.5 million, respectively, as of June 30, 2023. In comparison, applying variation margin payments as settlement to LCH- and CME-cleared derivative transactions resulted in reductions in the derivative asset and liability fair values by $167.2 million and $81.3 million, respectively, as of December 31, 2022. Total derivative asset and liability fair values are adjusted to reflect the effects of legally enforceable master netting agreements and cash collateral received or paid. The resulting net derivative asset and liability fair values are included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
June 30, 2023December 31, 2022
Fair ValueFair Value
($ in thousands)Notional AmountDerivative Assets Derivative Liabilities Notional AmountDerivative Assets Derivative Liabilities 
Derivatives designated as hedging instruments:
Cash flow hedges:
Interest rate contracts
$5,250,000 $2,430 $51,862 $3,450,000 $13,455 $19,687 
Net investment hedges:
Foreign exchange contracts
81,480 3,646 — 84,832 5,590 — 
Total derivatives designated as hedging instruments
$5,331,480 $6,076 $51,862 $3,534,832 $19,045 $19,687 
Derivatives not designated as hedging instruments:
Interest rate contracts
$17,885,894 $527,805 $539,585 $16,932,414 $426,828 $564,829 
Commodity contracts (1)
— 139,081 147,920 — 261,613 258,608 
Foreign exchange contracts4,724,615 91,936 72,342 2,982,891 47,519 44,117 
Credit contracts (2)
109,370 — 16 140,950 — 23 
Equity contracts (3)
— 263 — — 323 — 
Total derivatives not designated as hedging instruments$22,719,879 $759,085 $759,863 $20,056,255 $736,283 $867,577 
Gross derivative assets/liabilities$765,161 $811,725 $755,328 $887,264 
Less: Master netting agreements(208,183)(208,183)(242,745)(242,745)
Less: Cash collateral received(264,245)— (372,038)— 
Net derivative assets/liabilities$292,733 $603,542 $140,545 $644,519 
(1)The notional amount of the Company’s commodity contracts totaled 16,446 thousand barrels of crude oil and 306,161 thousand units of natural gas, measured in million British thermal units (“MMBTUs”) as of June 30, 2023. In comparison, the notional amount of the Company’s commodity contracts totaled 12,005 thousand barrels of crude oil and 247,704 thousand MMBTUs of natural gas as of December 31, 2022.
(2)The notional amount for credit contracts reflects the Company’s pro-rata share of the derivative instruments in RPAs.
(3)The Company held equity contracts in one public company and 10 private companies as of June 30, 2023. In comparison, the Company held equity contracts in one public company and 13 private companies as of December 31, 2022.
The following table presents the notional amounts and the gross fair values of the interest rate and foreign exchange derivatives entered into for customer-related positions and with third-party financial institutions, labeled as “other economic hedges”, as of June 30, 2023 and December 31, 2022:
June 30, 2023December 31, 2022
Fair ValueFair Value
($ in thousands)Notional AmountAssetsLiabilitiesNotional AmountAssetsLiabilities
Customer-related positions:
Interest rate contracts:
Swaps$6,900,309 $2,117 $503,261 $6,656,491 $1,438 $521,719 
Written options1,621,207 — 24,166 1,548,158 — 30,904 
Collars and corridors296,585 12 8,743 215,773 — 8,924 
Subtotal8,818,101 2,129 536,170 8,420,422 1,438 561,547 
Foreign exchange contracts:
Forwards and spot1,410,862 23,596 31,829 993,588 17,009 18,090 
Swaps888,018 17,862 4,767 623,143 6,629 12,178 
Other129,000 5,939 — 121,631 2,070 245 
Subtotal2,427,880 47,397 36,596 1,738,362 25,708 30,513 
Total$11,245,981 $49,526 $572,766 $10,158,784 $27,146 $592,060 
Other economic hedges:
Interest rate contracts:
Swaps$7,088,622 $491,972 $2,707 $6,683,828 $384,201 $2,047 
Purchased options1,651,896 24,927 — 1,580,275 32,233 — 
Written options30,690 — 696 32,117 — 1,235 
Collars and corridors296,585 8,777 12 215,772 8,956 — 
Subtotal9,067,793 525,676 3,415 8,511,992 425,390 3,282 
Foreign exchange contracts:
Forwards and spot24,935 88 155 77,998 3,050 87 
Swaps2,142,800 44,451 29,652 1,044,900 18,516 11,447 
Other129,000 — 5,939 121,631 245 2,070 
Subtotal2,296,735 44,539 35,746 1,244,529 21,811 13,604 
Total$11,364,528 $570,215 $39,161 $9,756,521 $447,201 $16,886 
The Company enters into energy commodity contracts with its customers in the oil and gas sector, which allow them to hedge against the risk of fluctuation in energy commodity prices. Offsetting contracts entered with third-party financial institutions, labeled below as “other economic hedges” are used to manage the Company’s exposure on its customer-related positions. The following table presents the notional amounts in units and the gross fair values of the commodity derivatives issued for customer-related positions and other economic hedges as of June 30, 2023 and December 31, 2022:
June 30, 2023December 31, 2022
Fair ValueFair Value
($ and unit in thousands)Notional UnitsAssetsLiabilitiesNotional UnitsAssetsLiabilities
Customer-related positions:
Commodity contracts:
Crude oil:
Swaps2,717 Barrels$9,106 $14,142 2,465 Barrels$39,955 $6,178 
Collars5,474 Barrels1,824 7,375 3,011 Barrels16,038 2,630 
Written options— Barrels— — — Barrels558 — 
Subtotal8,191 Barrels10,930 21,517 5,476 Barrels56,551 8,808 
Natural gas:
Swaps115,608 MMBTUs39,171 59,359 92,590 MMBTUs112,314 73,208 
Collars36,161 MMBTUs524 17,545 32,072 MMBTUs2,217 18,317 
Written options1,559 MMBTUs— 179 — MMBTUs— — 
Subtotal153,328 MMBTUs39,695 77,083 124,662 MMBTUs114,531 91,525 
Total$50,625 $98,600 $171,082 $100,333 
Other economic hedges:
Commodity contracts:
Crude oil:
Swaps2,781 Barrels$14,787 $8,770 2,587 Barrels$6,935 $36,060 
Collars5,474 Barrels6,580 1,700 3,942 Barrels1,378 12,856 
Purchased options— Barrels— — — Barrels— 516 
Subtotal8,255 Barrels21,367 10,470 6,529 Barrels8,313 49,432 
Natural gas:
Swaps115,453 MMBTUs50,828 38,326 91,900 MMBTUs69,767 106,883 
Collars35,821 MMBTUs16,082 524 31,142 MMBTUs12,451 1,960 
Purchased options1,559 MMBTUs179 — — MMBTUs— — 
Subtotal152,833 MMBTUs67,089 38,850 123,042 MMBTUs82,218 108,843 
Total$88,456 $49,320 $90,531 $158,275 
Schedule Of Pre-Tax Changes In AOCI From Cash Flows Hedges
The following table presents the pre-tax changes in AOCI from cash flow hedges for the three and six months ended June 30, 2023 and 2022. The after-tax impact of cash flow hedges on AOCI is shown in Note 14 — Accumulated Other Comprehensive Income (Loss) to the Consolidated Financial Statements in this Form-10-Q.
Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)2023202220232022
 Losses recognized in AOCI:
Interest rate contracts$(96,457)$(7,837)$(66,614)$(40,446)
 Gains (losses) reclassified from AOCI into earnings:
Interest expense (for cash flow hedges on borrowings)— 308 696 135 
Interest and dividend income (for cash flow hedges on loans)(20,252)812 (33,206)3,085 
Noninterest income— — 1,614 
(1)
— 
Total$(20,252)$1,120 $(30,896)$3,220 
(1)Represents the amounts in AOCI reclassified into earnings as a result that the forecasted cash flows were no longer probable to occur.
Tabular Disclosure Of Gains and Losses On Derivative Instruments Qualified And Designated In Net Investment Hedges The following table presents the pre-tax gains recognized in AOCI on net investment hedges for the three and six months ended June 30, 2023 and 2022:
Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)2023202220232022
Gains recognized in AOCI$3,899 $3,255 $2,823 $1,684 
Schedule Of The Net (Losses) Gains Recognized On The Company’s Consolidated Statement of Income Related To Derivatives Not Designated as Hedging Instruments
The following table presents the net gains (losses) recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the three and six months ended June 30, 2023 and 2022:
Classification on
Consolidated
Statement of Income
Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)2023202220232022
Derivatives not designated as hedging instruments:
Interest rate contractsInterest rate contracts and other derivative income$1,222 $5,984 $(1,261)$13,569 
Foreign exchange contractsForeign exchange income19,898 (4,557)30,340 2,765 
Credit contractsInterest rate contracts and other derivative income12 (9)65 
Equity contractsLending fees(14)93 (60)187 
Commodity contractsInterest rate contracts and other derivative income160 344 166 295 
Net gains$21,278 $1,855 $29,192 $16,881 
Schedule Of Gross Derivative Fair Values, The Balance Sheet Netting Adjustments And The Resulting Net Fair Values Recorded On The Consolidated Balance Sheet, As Well As The Cash and Non-Cash Collateral Associated With Master Netting Arrangements
The following tables present the gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the Consolidated Balance Sheet, as well as the cash and noncash collateral associated with master netting arrangements. The gross amounts of derivative assets and liabilities are presented after the application of variation margin payments as settlements to the fair values of contracts cleared through central clearing organizations, where applicable. The collateral amounts in the following tables are limited to the outstanding balances of the related asset or liability. Therefore, instances of over-collateralization are not shown:
($ in thousands)As of June 30, 2023
Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$765,161 $(208,183)$(264,245)$292,733 $(258,757)$33,976 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities$811,725 $(208,183)$— $603,542 $— $603,542 
($ in thousands)As of December 31, 2022
 Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$755,328 $(242,745)$(372,038)$140,545 $(60,567)$79,978 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the Consolidated Balance SheetNet Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities$887,264 $(242,745)$— $644,519 $(38,438)$606,081 
(1)Includes $287 thousand and $2.1 million of gross fair value assets with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of June 30, 2023 and December 31, 2022, respectively.
(2)Includes $12 thousand and $566 thousand of gross fair value liabilities with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of June 30, 2023 and December 31, 2022, respectively.
(3)Gross cash collateral received under master netting arrangements or similar agreements was $275.7 million and $384.9 million as of June 30, 2023 and December 31, 2022, respectively. Of the gross cash collateral received, $264.2 million and $372.0 million were used to offset against derivative assets as of June 30, 2023 and December 31, 2022, respectively.
(4)Gross cash collateral pledged under master netting arrangements or similar agreements was zero and $490 thousand as of June 30, 2023 and December 31, 2022, respectively. No cash collateral was used to offset against derivative liabilities as of both June 30, 2023 and December 31, 2022.
(5)Represents the fair value of security collateral received or pledged limited to derivative assets or liabilities that are subject to enforceable master netting arrangements or similar agreements. U.S. GAAP does not permit the netting of noncash collateral on the Consolidated Balance Sheet but requires the disclosure of such amounts.