XML 45 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Derivatives (Tables)
9 Months Ended
Sep. 30, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of Notional And Gross Fair Values Of Derivatives
The following table presents the notional amounts and gross fair values of the Company’s derivatives, as well as the balance sheet netting adjustments on an aggregate basis as of September 30, 2022 and December 31, 2021. The derivative asset and liability fair values are presented on a gross basis prior to the application of bilateral collateral and master netting agreements, but after the application of variation margin payments as settlements with central clearing organizations. Total derivative asset and liability fair values are adjusted to take into consideration the effects of legally enforceable master netting agreements and cash collateral received or paid as of September 30, 2022 and December 31, 2021. The resulting net derivative asset and liability fair values are included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
($ in thousands)September 30, 2022December 31, 2021
Notional
Amount
Fair ValueNotional
Amount
Fair Value
Derivative
Assets 
Derivative
 Liabilities 
Derivative
Assets 
Derivative
 Liabilities 
Derivatives designated as hedging instruments:
Cash flow hedges:
Interest rate contracts
$2,525,000 $533 $24,679 $275,000 $— $57 
Net investment hedges:
Foreign exchange contracts
84,832 7,107 — 86,531 — 225 
Total derivatives designated as hedging instruments
$2,609,832 $7,640 $24,679 $361,531 $ $282 
Derivatives not designated as hedging instruments:
Interest rate contracts
$17,261,862 $429,505 $590,648 $17,575,420 $240,222 $179,905 
Foreign exchange contracts2,762,150 74,767 64,049 1,874,681 21,033 15,276 
Credit contracts141,549 — 27 72,560 — 141 
Equity contracts
— (1)346 — — (1)220 — 
Commodity contracts— (2)369,146 350,198 — (2)222,709 194,567 
Total derivatives not designated as hedging instruments$20,165,561 $873,764 $1,004,922 $19,522,661 $484,184 $389,889 
Gross derivative assets/liabilities$881,404 $1,029,601 $484,184 $390,171 
Less: Master netting agreements(238,606)(238,606)(58,679)(58,679)
Less: Cash collateral received/paid(367,351)(600)(42,274)(174,048)
Net derivative assets/liabilities$275,447 $790,395 $383,231 $157,444 
(1)The Company held equity contracts in one public company and 13 private companies as of September 30, 2022. In comparison, the Company held equity contracts in one public company and 12 private companies as of December 31, 2021.
(2)The notional amount of the Company’s commodity contracts entered with its customers totaled 8,199 thousand barrels of crude oil and 113,574 thousand units of natural gas, measured in million British thermal units (“MMBTUs”) as of September 30, 2022. In comparison, the notional amount of the Company’s commodity contracts entered with its customers totaled 7,519 thousand barrels of crude oil and 83,274 thousand MMBTUs of natural gas as of December 31, 2021. The Company simultaneously entered into the offsetting commodity contracts with mirrored terms with third-party financial institutions.
The following tables present the notional amounts and the gross fair values of interest rate derivative contracts outstanding as of September 30, 2022 and December 31, 2021:
($ in thousands)September 30, 2022
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Purchased options$— $— $— Purchased options$1,581,174 $33,745 $— 
Written options
1,548,884 — 32,253 Written options32,290 — 1,346 
Sold collars and corridors
221,287 — 8,661 
Collars and corridors
221,287 8,706 — 
Swaps6,814,564 159 547,728 Swaps6,842,376 386,895 660 
Total
$8,584,735 $159 $588,642 
Total
$8,677,127 $429,346 $2,006 
($ in thousands)December 31, 2021
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Written options
$1,118,074 $— $2,148 
Purchased options
$1,118,074 $2,159 $— 
Sold collars and corridors
194,181 1,272 642 
Collars and corridors
194,181 646 1,275 
Swaps7,460,836 211,727 39,650 Swaps7,490,074 24,418 136,190 
Total
$8,773,091 $212,999 $42,440 
Total
$8,802,329 $27,223 $137,465 
The following tables present the notional amounts and the gross fair values of foreign exchange derivative contracts outstanding as of September 30, 2022 and December 31, 2021:
($ in thousands)September 30, 2022
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Forwards and spots$1,048,541 $24,645 $39,173 Forwards and spots$220,663 $4,260 $2,408 
Swaps127,381 897 2,606 Swaps1,257,039 42,100 16,997 
Purchased options49,000 2,533 — Written options49,000 — 2,533 
Collars5,263 — 332 Collars5,263 332 — 
Total$1,230,185 $28,075 $42,111 Total$1,531,965 $46,692 $21,938 
($ in thousands)December 31, 2021
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Forwards and spots$900,290 $13,688 $9,446 Forwards and spots$267,689 $1,564 $2,695 
Swaps66,474 1,034 17 Swaps599,654 4,745 3,116 
Purchase options20,287 — Written options20,287 — 
Total$987,051 $14,724 $9,463 Total$887,630 $6,309 $5,813 
The following table presents the notional amounts and the gross fair values of RPAs sold outstanding as of September 30, 2022 and December 31, 2021:
($ in thousands)September 30, 2022December 31, 2021
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
RPAs protection sold
$141,549 $— $27 $72,560 $— $141 
The following tables present the notional amounts and fair values of the commodity derivative positions outstanding as of September 30, 2022 and December 31, 2021:
($ and units in thousands)
September 30, 2022
Customer Counterparty
($ and units in thousands)
Financial Counterparty
Notional
Unit
Fair ValueNotional
Unit
Fair Value
AssetsLiabilitiesAssetsLiabilities
Crude oil:Crude oil:
Written options841 Barrels$1,593 $— 
Purchased options
841 Barrels$— $1,451 
Collars
2,898 Barrels22,072 7,148 
Collars
2,903 Barrels2,179 20,503 
Swaps
4,460 Barrels54,906 22,314 
Swaps
3,425 Barrels15,052 41,978 
Total
8,199 $78,571 $29,462 
Total
7,169 $17,231 $63,932 
Natural gas:
Natural gas:
Collars
26,363 MMBTUs$28,318 $3,684 
Collars
26,839 MMBTUs$2,320 $24,916 
Swaps
87,211 MMBTUs216,050 73,012 
Swaps
70,817 MMBTUs26,656 155,192 
Total
113,574 $244,368 $76,696 
Total
97,656 $28,976 $180,108 
Total$322,939 $106,158 Total$46,207 $244,040 
($ and units in thousands)
December 31, 2021
Customer Counterparty
($ and units in thousands)
Financial Counterparty
Notional
Unit
Fair ValueNotional
Unit
Fair Value
AssetsLiabilitiesAssetsLiabilities
Crude oil:Crude oil:
Written options— Barrels$87 $— 
Purchased options
— Barrels$— $81 
Collars
2,837 Barrels33,826 106 
Collars
2,888 Barrels— 33,399 
Swaps
4,682 Barrels71,242 60 
Swaps
7,517 Barrels27,524 82,723 
Total
7,519 $105,155 $166 
Total
10,405 $27,524 $116,203 
Natural gas:
Natural gas:
Collars
24,315 MMBTUs$10,903 $458 
Collars
25,929 MMBTUs$1,136 $10,936 
Swaps
58,959 MMBTUs49,188 3,775 
Swaps
109,567 MMBTUs28,803 63,029 
Total
83,274 $60,091 $4,233 
Total
135,496 $29,939 $73,965 
Total$165,246 $4,399 Total$57,463 $190,168 
Schedule Of Pre-Tax Changes In AOCI From Cash Flows Hedges
The following table presents the pre-tax changes in AOCI from cash flow hedges for the three and nine months ended September 30, 2022 and 2021. The after-tax impact of cash flow hedges on AOCI is discussed in Note 13 — Accumulated Other Comprehensive Income (Loss) to the Consolidated Financial Statements in this Form-10-Q.
($ in thousands)Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
 (Losses) gains recognized in AOCI:
Interest rate contracts$(48,325)$(170)$(88,771)$150 
 (Losses) gains reclassified from AOCI into earnings:
Interest expense (for cash flow hedges on borrowings)$1,251 $(241)$1,385 $(619)
Interest and dividend income (for cash flow hedges on loans)(2,870)— 216 — 
Total$(1,619)$(241)$1,601 $(619)
Tabular Disclosure Of Gains and Losses On Derivative Instruments Qualified And Designated In Net Investment Hedges
The following table presents the after-tax gains (losses) recognized in AOCI on net investment hedges for the three and nine months ended September 30, 2022 and 2021:
($ in thousands)Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Gains (losses) recognized in AOCI$3,093 $(318)$4,293 $(1,860)
Schedule Of The Net (Losses) Gains Recognized On The Company’s Consolidated Statement of Income Related To Derivatives Not Designated as Hedging Instruments
The following table presents the net gains (losses) recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the three and nine months ended September 30, 2022 and 2021:
($ in thousands)Classification on
Consolidated
Statement of Income
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Derivatives not designated as hedging instruments:
Interest rate contracts
Interest rate contracts and other derivative income$4,870 $2,467 $18,439 $11,030 
Foreign exchange contracts
Foreign exchange income
3,831 11,820 6,596 34,035 
Credit contractsInterest rate contracts and other derivative income (loss)50 (20)114 175 
Equity contractsLending fees(13)175 388 
Commodity contractsInterest rate contracts and other derivative income (loss)(156)32 139 13 
Net gains$8,582 $14,302 $25,463 $45,641 
Schedule Of Gross Derivative Fair Values, The Balance Sheet Netting Adjustments And The Resulting Net Fair Values Recorded On The Consolidated Balance Sheet, As Well As The Cash and Non-Cash Collateral Associated With Master Netting Arrangements
The following tables present the gross derivative asset and liability fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the consolidated balance sheet, as well as the cash and noncash collateral associated with master netting arrangements. The gross amounts of derivative asset and liability fair values are presented after the application of variation margin payments as settlements with central counterparties, where applicable. The collateral amounts in the following tables are limited to the outstanding balances of the related asset or liability, after the application of netting; therefore, instances of overcollateralization are not shown:
($ in thousands)As of September 30, 2022
Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$881,404 $(238,606)$(367,351)$275,447 $(64,703)$210,744 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities$1,029,601 $(238,606)$(600)$790,395 $(151,535)$638,860 
($ in thousands)As of December 31, 2021
 Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$484,184 $(58,679)$(42,274)$383,231 $— $383,231 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the Consolidated Balance SheetNet Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities$390,171 $(58,679)$(174,048)$157,444 $(106,598)$50,846 
(1)Includes $4.6 million and $587 thousand of gross fair value assets with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of September 30, 2022 and December 31, 2021, respectively.
(2)Includes $1.8 million and $666 thousand of gross fair value liabilities with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of September 30, 2022 and December 31, 2021, respectively.
(3)Gross cash collateral received under master netting arrangements or similar agreements was $369.7 million and $47.0 million as of September 30, 2022 and December 31, 2021, respectively. Of the gross cash collateral received, $367.4 million and $42.3 million were used to offset against derivative asset fair values as of September 30, 2022 and December 31, 2021, respectively.
(4)Gross cash collateral pledged under master netting arrangements or similar agreements was $600 thousand, of which $600 thousand was used to offset against derivative liability fair value as of September 30, 2022. In comparison, gross cash collateral pledged under master netting arrangements or similar agreements was $176.5 million, of which $174.0 million were used to offset against derivative liability fair value as of December 31, 2021.
(5)Represents the fair value of security collateral received and pledged limited to derivative asset and liability fair values that are subject to enforceable master netting arrangements or similar agreements. GAAP does not permit the netting of noncash collateral on the consolidated balance sheet but requires the disclosure of such amounts.