XML 46 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of notional and gross fair values of derivatives
The following table presents the notional amounts and gross fair values of the Company’s derivatives, as well as the balance sheet netting adjustments on an aggregate basis as of March 31, 2022 and December 31, 2021. The derivative assets and liabilities are presented on a gross basis prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into consideration the effects of legally enforceable master netting agreements and cash collateral received or paid as of March 31, 2022 and December 31, 2021. The resulting net derivative asset and liability fair values are included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
($ in thousands)March 31, 2022December 31, 2021
Notional
Amount
Fair ValueNotional
Amount
Fair Value
Derivative
Assets 
Derivative
 Liabilities 
Derivative
Assets 
Derivative
 Liabilities 
Derivatives designated as hedging instruments:
Cash flow hedges:
Interest rate contracts
$1,275,000 $385 $— $275,000 $— $57 
Net investment hedges:
Foreign exchange contracts
86,751 — 490 86,531 — 225 
Total derivatives designated as hedging instruments
$1,361,751 $385 $490 $361,531 $ $282 
Derivatives not designated as hedging instruments:
Interest rate contracts
$17,771,724 $187,716 $236,569 $17,575,420 $240,222 $179,905 
Foreign exchange contracts2,365,524 16,122 11,545 1,874,681 21,033 15,276 
Credit contracts122,560 — 67 72,560 — 141 
Equity contracts
— (1)314 — — (1)220 — 
Commodity contracts
— (2)484,563 443,358 — (2)222,709 194,567 
Total derivatives not designated as hedging instruments$20,259,808 $688,715 $691,539 $19,522,661 $484,184 $389,889 
Gross derivative assets/liabilities$689,100 $692,029 $484,184 $390,171 
Less: Master netting agreements(108,782)(108,782)(58,679)(58,679)
Less: Cash collateral received/paid(81,534)(326,299)(42,274)(174,048)
Net derivative assets/liabilities$498,784 $256,948 $383,231 $157,444 
(1)The Company held equity contracts in one public company and 13 private companies as of March 31, 2022. In comparison, the Company held equity contracts in one public company and 12 private companies as of December 31, 2021.
(2)The notional amount of the Company’s commodity contracts entered with its customers totaled 7,217 thousand barrels of crude oil and 83,460 thousand units of natural gas, measured in million British thermal units (“MMBTUs”) as of March 31, 2022. In comparison, the notional amount of the Company’s commodity contracts entered with its customers totaled 7,519 thousand barrels of crude oil and 83,274 thousand MMBTUs of natural gas as of December 31, 2021. The Company simultaneously entered into the offsetting commodity contracts with mirrored terms with third-party financial institutions.
The following tables present the notional amounts and the gross fair values of interest rate derivative contracts outstanding as of March 31, 2022 and December 31, 2021:
($ in thousands)March 31, 2022
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Written options
$1,460,907 $— $13,804 
Purchased options
$1,460,907 $13,867 $— 
Sold collars and corridors
210,909 307 3,869 
Collars and corridors
210,910 3,896 307 
Swaps7,199,663 40,246 193,683 Swaps7,228,428 129,400 24,906 
Total
$8,871,479 $40,553 $211,356 
Total
$8,900,245 $147,163 $25,213 
($ in thousands)December 31, 2021
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Written options
$1,118,074 $— $2,148 
Purchased options
$1,118,074 $2,159 $— 
Sold collars and corridors
194,181 1,272 642 
Collars and corridors
194,181 646 1,275 
Swaps7,460,836 211,727 39,650 Swaps7,490,074 24,418 136,190 
Total
$8,773,091 $212,999 $42,440 
Total
$8,802,329 $27,223 $137,465 
The following tables present the notional amounts and the gross fair values of foreign exchange derivative contracts outstanding as of March 31, 2022 and December 31, 2021:
($ in thousands)March 31, 2022
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Forwards and spot$747,870 $8,675 $2,567 Forwards and spot$361,741 $1,685 $1,210 
Swaps137,691 1,088 433 Swaps1,118,222 4,674 7,335 
Total$885,561 $9,763 $3,000 Total$1,479,963 $6,359 $8,545 
($ in thousands)December 31, 2021
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Forwards and spot$900,290 $13,688 $9,446 Forwards and spot$267,689 $1,564 $2,695 
Swaps66,474 1,034 17 Swaps599,654 4,745 3,116 
Written options20,287 — Purchased options20,287 
Total$987,051 $14,723 $9,463 Total$887,630 $6,310 $5,813 
The following table presents the notional amounts and the gross fair values of RPAs sold outstanding as of March 31, 2022 and December 31, 2021:
($ in thousands)March 31, 2022December 31, 2021
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
RPAs protection sold
$122,560 $— $67 $72,560 $— $141 
Total RPAs$122,560 $ $67 $72,560 $ $141 
The following tables present the notional amounts and fair values of the commodity derivative positions outstanding as of March 31, 2022 and December 31, 2021:
($ and units in thousands)
March 31, 2022
Customer Counterparty
($ and units in thousands)
Financial Counterparty
Notional
Unit
Fair ValueNotional
Unit
Fair Value
AssetsLiabilitiesAssetsLiabilities
Crude oil:Crude oil:
Written options— Barrels$672 $— 
Purchased options
— Barrels$— $496 
Collars
2,957 Barrels80,352 — 
Collars
3,006 Barrels— 76,875 
Swaps
4,260 Barrels138,209 255 
Swaps
6,757 Barrels46,487 164,652 
Total
7,217 $219,233 $255 
Total
9,763 $46,487 $242,023 
Natural gas:
Natural gas:
Collars
23,156 MMBTUs41,807 
Collars
23,396 MMBTUs41,649 
Swaps
60,304 MMBTUs126,496 — 
Swaps
100,433 MMBTUs50,536 159,427 
Total
83,460 $168,303 $4 
Total
123,829 $50,540 $201,076 
Total$387,536 $259 Total$97,027 $443,099 
($ and units in thousands)
December 31, 2021
Customer Counterparty
($ and units in thousands)
Financial Counterparty
Notional
Unit
Fair ValueNotional
Unit
Fair Value
AssetsLiabilitiesAssetsLiabilities
Crude oil:Crude oil:
Written options— Barrels$87 $— 
Purchased options
— Barrels$— $81 
Collars
2,837 Barrels$33,826 $106 
Collars
2,888 Barrels$— $33,399 
Swaps
4,682 Barrels71,242 60 
Swaps
7,517 Barrels27,524 82,723 
Total
7,519 $105,155 $166 
Total
10,405 $27,524 $116,203 
Natural gas:
Natural gas:
Collars
24,315 MMBTUs10,903 458 
Collars
25,929 MMBTUs1,136 10,936 
Swaps
58,959 MMBTUs49,188 3,775 
Swaps
109,567 MMBTUs28,803 63,029 
Total
83,274 $60,091 $4,233 
Total
135,496 $29,939 $73,965 
Total$165,246 $4,399 Total$57,463 $190,168 
Schedule of pre-tax changes in AOCI from cash flows hedges
The following table presents the pre-tax changes in AOCI from cash flow hedges for the three months ended March 31, 2022 and 2021. The after-tax impact of cash flow hedges on AOCI is discussed in Note 13 — Accumulated Other Comprehensive Income (Loss) to the Consolidated Financial Statements in this Form-10-Q.
($ in thousands)Three Months Ended March 31,
20222021
 (Losses) gains recognized in AOCI:
Interest rate swaps$(32,609)$426 
 Gains (losses) reclassified from AOCI into earnings:
Interest expense$(173)$(177)
Interest income2,273 — 
Total$2,100 $(177)
Tabular disclosure of gains and losses on derivative instruments qualified and designated in net investment hedges
The following table presents the after-tax gains (losses) recognized in AOCI on net investment hedges for the three months ended March 31, 2022 and 2021:
($ in thousands)Three Months Ended March 31,
20222021
(Losses) gains recognized in AOCI$(1,119)$101 
Schedule of the net (losses) gains recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments
The following table presents the net gains (losses) recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the three months ended March 31, 2022 and 2021:
($ in thousands)Classification on
Consolidated
Statement of Income
Three Months Ended March 31,
20222021
Derivatives not designated as hedging instruments:
Interest rate contracts
Interest rate contracts and other derivative income$7,585 $13,901 
Foreign exchange contracts
Foreign exchange income
7,322 10,243 
Credit contractsInterest rate contracts and other derivative income74 45 
Equity contractsLending fees94 311 
Commodity contractsInterest rate contracts and other derivative income(49)169 
Net gains$15,026 $24,669 
Schedule of gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the consolidated balance sheet, as well as the cash and non-cash collateral associated with master netting arrangements
The following tables present the gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the consolidated balance sheet, as well as the cash and noncash collateral associated with master netting arrangements. The gross amounts of derivative assets and liabilities are presented after the application of variation margin payments as settlements with central counterparties, where applicable. The collateral amounts in the following tables are limited to the outstanding balances of the related asset or liability, after the application of netting; therefore, instances of overcollateralization are not shown:
($ in thousands)As of March 31, 2022
Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$689,100 $(108,782)$(81,534)$498,784 $— $498,784 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities$692,029 $(108,782)$(326,299)$256,948 $(42,627)$214,321 
($ in thousands)As of December 31, 2021
 Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$484,184 $(58,679)$(42,274)$383,231 $— $383,231 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the Consolidated Balance SheetNet Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities
$390,171 $(58,679)$(174,048)$157,444 $(106,598)$50,846 
(1)Includes $811 thousand and $587 thousand of gross fair value assets with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of March 31, 2022 and December 31, 2021, respectively.
(2)Includes $834 thousand and $666 thousand of gross fair value liabilities with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of March 31, 2022 and December 31, 2021, respectively.
(3)Gross cash collateral received under master netting arrangements or similar agreements were $87.6 million and $47.0 million as of March 31, 2022 and December 31, 2021, respectively. Of the gross cash collateral received, $81.5 million and $42.3 million were used to offset against derivative assets as of March 31, 2022 and December 31, 2021, respectively.
(4)Gross cash collateral pledged under master netting arrangements or similar agreements were $330.2 million and $176.5 million as of March 31, 2022 and December 31, 2021, respectively. Of the gross cash collateral pledged, $326.3 million and $174.0 million were used to offset against derivative liabilities as of March 31, 2022 and December 31, 2021, respectively.
(5)Represents the fair value of security collateral received and pledged limited to derivative assets and liabilities that are subject to enforceable master netting arrangements or similar agreements. GAAP does not permit the netting of noncash collateral on the consolidated balance sheet but requires disclosure of such amounts.