XML 46 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Derivatives (Tables)
9 Months Ended
Sep. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of notional and gross fair values of derivatives
The following table presents the total notional amounts and gross fair values of the Company’s derivatives, as well as the balance sheet netting adjustments on an aggregate basis as of September 30, 2021 and December 31, 2020. The derivative assets and liabilities are presented on a gross basis prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into consideration the effects of legally enforceable master netting agreements and cash collateral received or paid as of September 30, 2021 and December 31, 2020. The resulting net derivative asset and liability fair values are included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
($ in thousands)September 30, 2021December 31, 2020
Notional
Amount
Fair ValueNotional
Amount
Fair Value
Derivative
Assets 
Derivative
 Liabilities 
Derivative
Assets 
Derivative
 Liabilities 
Derivatives designated as hedging instruments:
Cash flow hedges:
Interest rate contracts
$275,000 $— $1,149 $275,000 $— $1,864 
Net investment hedges:
Foreign exchange contracts
85,316 158 — 84,269 — 235 
Total derivatives designated as hedging instruments
$360,316 $158 $1,149 $359,269 $ $2,099 
Derivatives not designated as hedging instruments:
Interest rate contracts
$17,743,446 $298,831 $212,179 $18,155,678 $489,132 $315,834 
Foreign exchange contracts3,047,846 31,717 24,313 3,108,488 30,300 22,524 
Credit contracts83,693 15 120 76,992 13 206 
Equity contracts
— (1)226 — — (1)858 — 
Commodity contracts
— (2)363,063 324,027 — (2)82,451 84,165 
Total derivatives not designated as hedging instruments$20,874,985 $693,852 $560,639 $21,341,158 $602,754 $422,729 
Gross derivative assets/liabilities$694,010 $561,788 $602,754 $424,828 
Less: Master netting agreements(102,515)(102,515)(93,063)(93,063)
Less: Cash collateral received/paid(62,968)(240,104)(8,449)(91,634)
Net derivative assets/liabilities$528,527 $219,169 $501,242 $240,131 
(1)The Company held equity contracts in one public company and 12 private companies as of September 30, 2021. In comparison, the Company held equity contracts in two public companies and 17 private companies as of December 31, 2020.
(2)The notional amount of the Company’s commodity contracts entered with its customers totaled 8,557 thousand barrels of crude oil and 95,273 thousand units of natural gas, measured in million British thermal units (“MMBTUs”), as of September 30, 2021. In comparison, the notional amount of the Company’s commodity contracts entered with its customers totaled 6,321 thousand barrels of crude oil and 109,635 thousand MMBTUs of natural gas as of December 31, 2020. The Company simultaneously entered into the offsetting commodity contracts with mirrored terms with third-party financial institutions.
The following tables present the notional amounts and the gross fair values of interest rate derivative contracts outstanding as of September 30, 2021 and December 31, 2020:
($ in thousands)September 30, 2021
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Written options
$1,103,453 $— $751 
Purchased options
$1,103,453 $757 $— 
Sold collars and corridors
179,605 2,083 198 
Collars and corridors
179,605 199 2,093 
Swaps7,573,811 276,902 31,316 Swaps7,603,519 18,890 177,821 
Total
$8,856,869 $278,985 $32,265 
Total
$8,886,577 $19,846 $179,914 
($ in thousands)December 31, 2020
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Written options
$957,393 $— $115 
Purchased options
$957,393 $101 $15 
Sold collars and corridors
518,477 7,673 — 
Collars and corridors
518,477 — 7,717 
Swaps7,586,414 479,634 1,364 Swaps7,617,524 1,724 306,623 
Total
$9,062,284 $487,307 $1,479 
Total
$9,093,394 $1,825 $314,355 
The following tables present the notional amounts and the gross fair values of foreign exchange derivative contracts outstanding as of September 30, 2021 and December 31, 2020:
($ in thousands)September 30, 2021
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Forwards and spot$1,573,945 $18,558 $20,340 Forwards and spot$249,814 $1,913 $1,653 
Swaps66,696 321 76 Swaps814,355 10,885 2,204 
Written options169,434 22 10 Purchased options169,434 10 22 
Collars2,084 — Collars2,084 — 
Total$1,812,159 $18,901 $20,434 Total$1,235,687 $12,816 $3,879 
($ in thousands)December 31, 2020
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Forwards and spot$1,522,888 $17,575 $17,928 Forwards and spot$145,197 $1,230 $273 
Swaps13,590 872 91 Swaps1,191,355 10,049 3,658 
Written options117,729 — 574 Purchased options117,729 574 — 
Total$1,654,207 $18,447 $18,593 Total$1,454,281 $11,853 $3,931 
The following table presents the notional amounts and the gross fair values of RPAs sold and purchased outstanding as of September 30, 2021 and December 31, 2020:
($ in thousands)September 30, 2021December 31, 2020
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
RPAs - protection sold$72,979 $— $120 $66,278 $— $206 
RPAs - protection purchased10,714 15 — 10,714 13 — 
Total RPAs$83,693 $15 $120 $76,992 $13 $206 
The following tables present the notional amounts and fair values of the commodity derivative positions outstanding as of September 30, 2021 and December 31, 2020:
($ and units in thousands)
September 30, 2021
Customer Counterparty
($ and units in thousands)
Financial Counterparty
Notional
Unit
Fair ValueNotional
Unit
Fair Value
AssetsLiabilitiesAssetsLiabilities
Crude oil:Crude oil:
Written options212 Barrels$302 $
Purchased options
212 Barrels$— $278 
Collars
3,070 Barrels35,941 — 
Collars
3,126 Barrels— 35,575 
Swaps
5,275 Barrels82,563 
Swaps
8,219 Barrels30,604 98,712 
Total
8,557 $118,806 $3 
Total
11,557 $30,604 $134,565 
Natural gas:
Natural gas:
Written options2,668 MMBTUs$— $— Purchased options2,668 MMBTUs$— $— 
Collars
25,224 MMBTUs30,542 62 
Collars
29,242 MMBTUs5,236 32,005 
Swaps
67,381 MMBTUs106,653 14,756 
Swaps
127,419 MMBTUs71,222 142,636 
Total
95,273 $137,195 $14,818 
Total
159,329 $76,458 $174,641 
Total$256,001 $14,821 Total$107,062 $309,206 
($ and units in thousands)
December 31, 2020
Customer Counterparty
($ and units in thousands)
Financial Counterparty
Notional
Unit
Fair ValueNotional
Unit
Fair Value
AssetsLiabilitiesAssetsLiabilities
Crude oil:Crude oil:
Collars
2,022 Barrels$2,344 $2,193 
Collars
2,022 Barrels$2,217 $2,402 
Swaps
4,299 Barrels9,282 14,283 
Swaps
4,299 Barrels8,220 7,135 
Total
6,321 $11,626 $16,476 
Total
6,321 $10,437 $9,537 
Natural gas:
Natural gas:
Written options
597 MMBTUs$— $59 
Purchased options
597 MMBTUs$59 $— 
Collars
12,733 MMBTUs1,063 205 
Collars
16,293 MMBTUs205 813 
Swaps
96,305 MMBTUs32,074 27,238 
Swaps
103,973 MMBTUs26,988 29,837 
Total
109,635 $33,137 $27,502 
Total
120,863 $27,252 $30,650 
Total$44,763 $43,978 Total$37,689 $40,187 
Schedule of pre-tax changes in AOCI from cash flows hedges
The following table presents the pre-tax changes in AOCI from cash flow hedges for the three and nine months ended September 30, 2021 and 2020. The after-tax impact of cash flow hedges on AOCI is discussed in Note 12 — Accumulated Other Comprehensive Income (Loss) to the Consolidated Financial Statements in this Form-10-Q.
($ in thousands)Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
 (Losses) gains recognized in AOCI$(170)$34 $150 $(1,449)
 (Losses) gains reclassified from AOCI to interest expense$(241)$(87)$(619)$290 
Schedule of the net (losses) gains recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments
The following table presents the net gains (losses) recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the three and nine months ended September 30, 2021 and 2020:
($ in thousands)Classification on
Consolidated
Statement of Income
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Derivatives not designated as hedging instruments:
Interest rate contracts
Interest rate contracts and other derivative income$2,467 $(3,013)$11,030 $(15,385)
Foreign exchange contracts
Foreign exchange income
11,820 5,255 34,035 14,317 
Credit contractsInterest rate contracts and other derivative income(20)26 175 (72)
Equity contractsLending fees3,592 388 11,971 
Commodity contractsInterest rate contracts and other derivative income32 34 13 (13)
Net gains$14,302 $5,894 $45,641 $10,818 
Schedule of gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the consolidated balance sheet, as well as the cash and non-cash collateral associated with master netting arrangements
The following tables present the gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the Consolidated Balance Sheet, as well as the cash and noncash collateral associated with master netting arrangements. The gross amounts of derivative assets and liabilities are presented after the application of variation margin payments as settlements with central counterparties, where applicable. The collateral amounts in the following tables are limited to the outstanding balances of the related asset or liability, after the application of netting; therefore, instances of overcollateralization are not shown:
($ in thousands)As of September 30, 2021
Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$694,010 $(102,515)$(62,968)$528,527 $— $528,527 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities$561,788 $(102,515)$(240,104)$219,169 $(157,315)$61,854 
($ in thousands)As of December 31, 2020
 Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$602,754 $(93,063)$(8,449)$501,242 $(35)$501,207 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the Consolidated Balance SheetNet Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities
$424,828 $(93,063)$(91,634)$240,131 $(221,150)$18,981 
(1)Included $1.2 million and $1.1 million of gross fair value assets with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of September 30, 2021 and December 31, 2020, respectively.
(2)Included $1.4 million and $220 thousand of gross fair value liabilities with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of September 30, 2021 and December 31, 2020, respectively.
(3)Gross cash collateral received under master netting arrangements or similar agreements were $67.1 million and $15.8 million as of September 30, 2021 and December 31, 2020, respectively. Of the gross cash collateral received, $63.0 million and $8.4 million were used to offset against derivative assets as of September 30, 2021 and December 31, 2020, respectively.
(4)Gross cash collateral pledged under master netting arrangements or similar agreements were $240.1 million and $91.6 million as of September 30, 2021 and December 31, 2020, respectively. Of the gross cash collateral pledged, $240.1 million and $91.6 million were used to offset against derivative liabilities as of September 30, 2021 and December 31, 2020, respectively.
(5)Represents the fair value of security collateral received and pledged limited to derivative assets and liabilities that are subject to enforceable master netting arrangements or similar agreements. U.S. GAAP does not permit the netting of noncash collateral on the Consolidated Balance Sheet but requires disclosure of such amounts.
Schedule of Net Investment Hedges in Accumulated Other Comprehensive Income (Loss)
The following table presents the after-tax (losses) gains recognized in AOCI on net investment hedges for the three and nine months ended September 30, 2021 and 2020:
($ in thousands)Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Losses recognized in AOCI$(318)$(2,627)$(1,860)$(2,000)