XML 49 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of notional and gross fair values of derivatives
The following table presents the total notional amounts and gross fair values of the Company’s derivatives, as well as the balance sheet netting adjustments on an aggregate basis as of March 31, 2021 and December 31, 2020. The derivative assets and liabilities are presented on a gross basis prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into consideration the effects of legally enforceable master netting agreements and cash collateral received or paid as of March 31, 2021 and December 31, 2020. The resulting net derivative asset and liability fair values are included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
($ in thousands)March 31, 2021December 31, 2020
Notional
Amount
Fair ValueNotional
Amount
Fair Value
Derivative
Assets 
Derivative
 Liabilities 
Derivative
Assets 
Derivative
 Liabilities 
Derivatives designated as hedging instruments:
Cash flow hedges:
Interest rate contracts
$275,000 $— $1,258 $275,000 $— $1,864 
Net investment hedges:
Foreign exchange contracts
83,936 908 — 84,269 — 235 
Total derivatives designated as hedging instruments
$358,936 $908 $1,258 $359,269 $ $2,099 
Derivatives not designated as hedging instruments:
Interest rate contracts
$17,891,960 $319,049 $229,032 $18,155,678 $489,132 $315,834 
Foreign exchange contracts4,036,958 38,654 27,287 3,108,488 30,300 22,524 
Credit contracts76,992 153 76,992 13 206 
Equity contracts
— 272 — — 858 — 
Commodity contracts
— 98,429 86,405 — 82,451 84,165 
Total derivatives not designated as hedging instruments$22,005,910 $456,409 $342,877 $21,341,158 $602,754 $422,729 
Gross derivative assets/liabilities$457,317 $344,135 $602,754 $424,828 
Less: Master netting agreements(100,454)(100,454)(93,063)(93,063)
Less: Cash collateral received/paid(7,781)(86,233)(8,449)(91,634)
Net derivative assets/liabilities$349,082 $157,448 $501,242 $240,131 
(1)The Company held equity contracts in 18 private companies as of March 31, 2021. In comparison, the Company held equity contracts in two public companies and 17 private companies as of December 31, 2020.
(2)The notional amount of the Company’s commodity contracts entered with its customers totaled 8,258 thousand barrels of crude oil and 102,996 thousand units of natural gas, measured in million British thermal units (“MMBTUs”) as of March 31, 2021. In comparison, the notional amount of the Company’s commodity contracts entered with its customers totaled 6,321 thousand barrels of crude oil and 109,635 thousand MMBTUs of natural gas as of December 31, 2020. The Company simultaneously entered into the offsetting commodity contracts with mirrored terms with third-party financial institutions.
The following tables present the notional amounts and the gross fair values of interest rate derivative contracts outstanding as of March 31, 2021 and December 31, 2020:
($ in thousands)March 31, 2021
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Written options
$800,962 $— $544 
Purchased options
$800,962 $551 $— 
Sold collars and corridors
531,840 5,849 158 
Collars and corridors
531,840 160 5,888 
Swaps7,597,856 279,361 53,975 Swaps7,628,500 33,128 168,467 
Total
$8,930,658 $285,210 $54,677 
Total
$8,961,302 $33,839 $174,355 
($ in thousands)December 31, 2020
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Written options
$957,393 $— $115 
Purchased options
$957,393 $101 $15 
Sold collars and corridors
518,477 7,673 — 
Collars and corridors
518,477 — 7,717 
Swaps7,586,414 479,634 1,364 Swaps7,617,524 1,724 306,623 
Total
$9,062,284 $487,307 $1,479 
Total
$9,093,394 $1,825 $314,355 
The following tables present the notional amounts and the gross fair values of foreign exchange derivative contracts outstanding as of March 31, 2021 and December 31, 2020:
($ in thousands)March 31, 2021
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Forwards and spot$2,468,974 $27,803 $21,835 Forwards and spot$168,942 $869 $494 
Swaps184,584 1,902 247 Swaps974,974 7,733 4,364 
Written options116,575 — 336 Purchased options116,575 336 — 
Collars3,167 — 11 Collars3,167 11 — 
Total$2,773,300 $29,705 $22,429 Total$1,263,658 $8,949 $4,858 
($ in thousands)December 31, 2020
Customer Counterparty($ in thousands)Financial Counterparty
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
Forwards and spot$1,522,888 $17,575 $17,928 Forwards and spot$145,197 $1,230 $273 
Swaps13,590 872 91 Swaps1,191,355 10,049 3,658 
Written options117,729 — 574 Purchased options117,729 574 — 
Total$1,654,207 $18,447 $18,593 Total$1,454,281 $11,853 $3,931 
The following table presents the notional amounts and the gross fair values of RPAs sold and purchased outstanding as of March 31, 2021 and December 31, 2020:
($ in thousands)March 31, 2021December 31, 2020
Notional
Amount
Fair ValueNotional
Amount
Fair Value
AssetsLiabilitiesAssetsLiabilities
RPAs - protection sold$66,278 $— $153 $66,278 $— $206 
RPAs - protection purchased10,714 — 10,714 13 — 
Total RPAs$76,992 $5 $153 $76,992 $13 $206 
The following tables present the notional amounts and fair values of the commodity derivative positions outstanding as of March 31, 2021 and December 31, 2020:
($ and units in thousands)
March 31, 2021
Customer Counterparty
($ and units in thousands)
Financial Counterparty
Notional
Unit
Fair ValueNotional
Unit
Fair Value
AssetsLiabilitiesAssetsLiabilities
Crude oil:Crude oil:
Written options248 Barrels$211 $25 
Purchased options
248 Barrels$— $48 
Collars
2,361 Barrels11,181 219 
Collars
2,361 Barrels219 10,989 
Swaps
5,649 Barrels37,076 1,206 
Swaps
5,649 Barrels1,058 28,624 
Total
8,258 $48,468 $1,450 
Total
8,258 $1,277 $39,661 
Natural gas:
Natural gas:
Written options8,065 MMBTUs$52 $319 Purchased options8,065 MMBTUs$319 $52 
Collars
10,823 MMBTUs879 — 
Collars
14,023 MMBTUs— 555 
Swaps
84,108 MMBTUs28,878 18,449 
Swaps
91,790 MMBTUs18,556 25,919 
Total
102,996 $29,809 $18,768 
Total
113,878 $18,875 $26,526 
Total$78,277 $20,218 Total$20,152 $66,187 
($ and units in thousands)
December 31, 2020
Customer Counterparty
($ and units in thousands)
Financial Counterparty
Notional
Unit
Fair ValueNotional
Unit
Fair Value
AssetsLiabilitiesAssetsLiabilities
Crude oil:Crude oil:
Collars
2,022 Barrels$2,344 $2,193 
Collars
2,022 Barrels$2,217 $2,402 
Swaps
4,299 Barrels9,282 14,283 
Swaps
4,299 Barrels8,220 7,135 
Total
6,321 $11,626 $16,476 
Total
6,321 $10,437 $9,537 
Natural gas:
Natural gas:
Written options
597 MMBTUs$— $59 
Purchased options
597 MMBTUs$59 $— 
Collars
12,733 MMBTUs1,063 205 
Collars
16,293 MMBTUs205 813 
Swaps
96,305 MMBTUs32,073 27,238 
Swaps
103,973 MMBTUs26,988 29,837 
Total
109,635 $33,136 $27,502 
Total
120,863 $27,252 $30,650 
Total$44,762 $43,978 Total$37,689 $40,187 
Schedule of pre-tax changes in AOCI from cash flows hedges
The following table presents the pre-tax changes in AOCI from cash flow hedges for the three months ended March 31, 2021 and 2020. The after-tax impact of cash flow hedges on AOCI is shown in Note 13 — Accumulated Other Comprehensive Income (Loss) to the Consolidated Financial Statements in this Form-10-Q.
($ in thousands)Three Months Ended March 31,
20212020
Gains recognized in AOCI$426 $— 
(Losses) reclassified from AOCI to interest expense$(177)$— 
Tabular disclosure of gains and losses on derivative instruments qualified and designated in net investment hedges
The following table presents the after-tax (losses) gains recognized in AOCI on net investment hedges for the three months ended March 31, 2021 and 2020:
($ in thousands)Three Months Ended March 31,
20212020
Gains recognized in AOCI$101 $1,004 
Schedule of the net (losses) gains recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments
The following table presents the net gains (losses) recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the three months ended March 31, 2021 and 2020:
($ in thousands)Classification on
Consolidated
Statement of Income
Three Months Ended March 31,
20212020
Derivatives not designated as hedging instruments:
Interest rate contracts
Interest rate contracts and other derivative income$13,901 $(7,011)
Foreign exchange contracts
Foreign exchange income
10,243 2,861 
Credit contractsInterest rate contracts and other derivative income45 (23)
Equity contractsLending fees311 309 
Commodity contractsInterest rate contracts and other derivative income169 24 
Net gains (losses)$24,669 $(3,840)
Schedule of gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the consolidated balance sheet, as well as the cash and non-cash collateral associated with master netting arrangements
The following tables present the gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the consolidated balance sheet, as well as the cash and noncash collateral associated with master netting arrangements. The gross amounts of derivative assets and liabilities are presented after the application of variation margin payments as settlements with central counterparties, where applicable. The collateral amounts in the following tables are limited to the outstanding balances of the related asset or liability, after the application of netting; therefore instances of overcollateralization are not shown:
($ in thousands)As of March 31, 2021
Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$457,317 $(100,454)$(7,781)$349,082 $— $349,082 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities$344,135 $(100,454)$(86,233)$157,448 $(64,816)$92,632 
($ in thousands)As of December 31, 2020
 Gross
Amounts
Recognized (1)
Gross Amounts Offset on the
Consolidated Balance Sheet
Net Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Received (3)
Security Collateral
Received (5)
Derivative assets$602,754 $(93,063)$(8,449)$501,242 $(35)$501,207 
 Gross
Amounts
Recognized (2)
Gross Amounts Offset on the Consolidated Balance SheetNet Amounts
Presented
on the
Consolidated
Balance Sheet
Gross Amounts Not Offset on the
Consolidated Balance Sheet
Net
Amount
Master Netting Arrangements
Cash Collateral Pledged (4)
Security Collateral
Pledged (5)
Derivative liabilities
$424,828 $(93,063)$(91,634)$240,131 $(221,150)$18,981 
(1)Includes $532 thousand and $1.1 million of gross fair value assets with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of March 31, 2021 and December 31, 2020, respectively.
(2)Includes $151 thousand and $220 thousand of gross fair value liabilities with counterparties that were not subject to enforceable master netting arrangements or similar agreements as of March 31, 2021 and December 31, 2020, respectively.
(3)Gross cash collateral received under master netting arrangements or similar agreements were $11.9 million and $15.8 million as of March 31, 2021 and December 31, 2020, respectively. Of the gross cash collateral received, $7.8 million and $8.4 million were used to offset against derivative assets, respectively, as of March 31, 2021 and December 31, 2020.
(4)Gross cash collateral pledged under master netting arrangements or similar agreements were $90.8 million and $91.6 million as of March 31, 2021 and December 31, 2020, respectively. Of the gross cash collateral pledged, $86.2 million and $91.6 million were used to offset against derivative liabilities, respectively, as of March 31, 2021 and December 31, 2020.
(5)Represents the fair value of security collateral received and pledged limited to derivative assets and liabilities that are subject to enforceable master netting arrangements or similar agreements. GAAP does not permit the netting of noncash collateral on the consolidated balance sheet but requires disclosure of such amounts.