XML 40 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in the carrying amount of goodwill by reporting unit The following table presents changes in the carrying amount of goodwill by reporting unit during the three months ended March 31, 2019:
 
($ in thousands)
 
Consumer
and
Business Banking
 
Commercial
Banking
 
Total
Beginning balance, January 1, 2019
 
$
353,321

 
$
112,226

 
$
465,547

Acquisition of Enstream Capital Markets, LLC
 

 
150

 
150

Ending balance, March 31, 2019
 
$
353,321

 
$
112,376

 
$
465,697

 

Schedule of gross carrying amount of core deposit intangible assets and accumulated amortization
The following table presents the gross carrying amount of core deposit intangible assets and accumulated amortization as of March 31, 2020 and December 31, 2019:
 
($ in thousands)
 
March 31, 2020
 
December 31, 2019
Gross balance (1)
 
$
86,099

 
$
86,099

Accumulated amortization (1)
 
(77,041
)
 
(76,088
)
Net carrying balance (1)
 
$
9,058

 
$
10,011

 

(1)
Excludes fully amortized core deposit intangible assets.
Schedule of estimated future amortization expense of core deposit intangibles
The following table presents the estimated future amortization expense of core deposit intangibles as of March 31, 2020:
 
($ in thousands)
 
Amount
Remainder of 2020
 
$
2,681

2021
 
2,749

2022
 
1,865

2023
 
1,199

2024
 
553

Thereafter
 
11

Total
 
$
9,058