XML 82 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of notional and gross fair values of derivatives
The following tables present the notional amounts and the gross fair values of interest rate derivative contracts outstanding as of March 31, 2020 and December 31, 2019:
 
($ in thousands)
 
March 31, 2020
 
Customer Counterparty
 
($ in thousands)
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Written options
 
$
897,893

 
$

 
$
179

 
Purchased options
 
$
897,893

 
$
180

 
$

Sold collars and corridors
 
518,307

 
10,125

 
2

 
Collars and corridors
 
518,307

 
2

 
10,215

Swaps
 
6,900,299

 
593,753

 

 
Swaps
 
6,924,607

 
1,062

 
391,811

Total
 
$
8,316,499

 
$
603,878

 
$
181

 
Total
 
$
8,340,807

 
$
1,244

 
$
402,026

 
 
($ in thousands)
 
December 31, 2019
 
Customer Counterparty
 
($ in thousands)
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Written options
 
$
1,003,558

 
$

 
$
66

 
Purchased options
 
$
1,003,558

 
$
67

 
$

Sold collars and corridors
 
490,852

 
1,971

 
16

 
Collars and corridors
 
490,852

 
17

 
1,996

Swaps
 
6,247,667

 
187,294

 
6,237

 
Swaps
 
6,253,205

 
3,534

 
115,804

Total
 
$
7,742,077

 
$
189,265

 
$
6,319

 
Total
 
$
7,747,615

 
$
3,618

 
$
117,800

 

The following table presents the total notional amounts and gross fair values of the Company’s derivatives, as well as the balance sheet netting adjustments on an aggregate basis as of March 31, 2020 and December 31, 2019. The derivative assets and liabilities are presented on a gross basis prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into consideration the effects of legally enforceable master netting agreements and cash collateral received or paid as of March 31, 2020 and December 31, 2019. The resulting net derivative asset and liability fair values are included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
 
($ in thousands)
 
March 31, 2020
 
December 31, 2019
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
Derivative
Assets 
 
Derivative
 Liabilities 
 
 
Derivative
Assets 
 
Derivative
 Liabilities 
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
31,026

 
$

 
$
1,144

 
$
31,026

 
$

 
$
3,198

Net investment hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
 
155,255

 
73

 
31

 
86,167

 

 
1,586

Total derivatives designated as hedging instruments
 
$
186,281

 
$
73

 
$
1,175

 
$
117,193

 
$

 
$
4,784

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
16,657,306

 
$
605,122

 
$
402,207

 
$
15,489,692

 
$
192,883

 
$
124,119

Foreign exchange contracts
 
4,958,834

 
64,310

 
55,627

 
4,839,661

 
54,637

 
47,024

Credit contracts
 
210,357

 
8

 
218

 
210,678

 
2

 
84

Equity contracts
 

(1) 
1,128

 

 

(1) 
1,414

 

Commodity contracts
 

(2) 
163,563

 
199,288

 

(2) 
81,380

 
80,517

Total derivatives not designated as hedging instruments
 
$
21,826,497

 
$
834,131

 
$
657,340

 
$
20,540,031

 
$
330,316

 
$
251,744

Gross derivative assets/liabilities
 
 
 
$
834,204

 
$
658,515

 
 
 
$
330,316

 
$
256,528

Less: Master netting agreements
 
 
 
(158,674
)
 
(158,674
)
 
 
 
(121,561
)
 
(121,561
)
Less: Cash collateral received/paid
 
 
 
(20,100
)
 
(84,427
)
 
 
 
(3,758
)
 
(38,238
)
Net derivative assets/liabilities
 
 
 
$
655,430

 
$
415,414

 
 
 
$
204,997

 
$
96,729

 

(1)
The Company held equity contracts in two public companies and 18 private companies as of March 31, 2020. In comparison, the Company held equity contracts in three public companies and 18 private companies as of December 31, 2019.
(2)
The notional amount of the Company’s commodity contracts entered with its customers totaled 6,738 thousand barrels of crude oil and 61,296 thousand units of natural gas, measured in million British thermal units (“MMBTUs”) as of March 31, 2020. In comparison, the notional amount of the Company’s commodity contracts entered with its customers totaled 7,811 thousand barrels of crude oil and 63,773 thousand MMBTUs natural gas as of December 31, 2019. The Company simultaneously entered into the offsetting commodity contracts with mirrored terms with third-party financial institutions.

The following tables present the notional amounts and fair values of the commodity derivative positions outstanding as of March 31, 2020 and December 31, 2019:
 
($ and units
in thousands)
 
March 31, 2020
 
Customer Counterparty
 
($ and units
in thousands)
 
Financial Counterparty
 
Notional
Unit
 
Fair Value
 
 
Notional
Unit
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Crude oil:
 
 
 
 
 
 
 
 
 
Crude oil:
 
 
 
 
 
 
 
 
Written options
 
24

 
Barrels
 
$

 
$
681

 
Purchased options
 
24

 
Barrels
 
$
681

 
$

Collars
 
2,522

 
Barrels
 
13

 
46,210

 
Collars
 
2,859

 
Barrels
 
49,546

 
3,732

Swaps
 
4,192

 
Barrels
 
789

 
87,097

 
Swaps
 
4,294

 
Barrels
 
54,366

 
2,408

Total
 
6,738

 

 
$
802

 
$
133,988

 
Total
 
7,177

 

 
$
104,593

 
$
6,140

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
Written options
 
420

 
MMBTUs
 
$

 
$
43

 
Purchased Options
 
410

 
MMBTUs
 
$
22

 
$

Collars
 
14,201

 
MMBTUs
 
541

 
1,364

 
Collars
 
14,291

 
MMBTUs
 
996

 
403

Swaps
 
46,675

 
MMBTUs
 
25,791

 
31,732

 
Swaps
 
46,500

 
MMBTUs
 
30,818

 
25,618

Total
 
61,296

 

 
$
26,332

 
$
33,139

 
Total
 
61,201

 

 
$
31,836

 
$
26,021

Total
 
 
 

 
$
27,134

 
$
167,127

 
Total
 
 
 

 
$
136,429

 
$
32,161

 
 
($ and units
in thousands)
 
December 31, 2019
 
Customer Counterparty
 
($ and units
in thousands)
 
Financial Counterparty
 
Notional
Unit
 
Fair Value
 
 
Notional
Unit
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Crude oil:
 
 
 
 
 
 
 
 
 
Crude oil:
 
 
 
 
 
 
 
 
Written options
 
36

 
Barrels
 
$

 
$
30

 
Purchased options
 
36

 
Barrels
 
$
29

 
$

Collars
 
3,174

 
Barrels
 
2,673

 
538

 
Collars
 
3,630

 
Barrels
 
677

 
2,815

Swaps
 
4,601

 
Barrels
 
6,949

 
5,531

 
Swaps
 
4,721

 
Barrels
 
4,516

 
5,215

Total
 
7,811

 

 
$
9,622

 
$
6,099

 
Total
 
8,387

 

 
$
5,222

 
$
8,030

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
Written options
 
540

 
MMBTUs
 
$

 
$
22

 
Purchased options
 
530

 
MMBTUs
 
$
21

 
$

Collars
 
14,277

 
MMBTUs
 
186

 
522

 
Collars
 
14,517

 
MMBTUs
 
471

 
150

Swaps
 
48,956

 
MMBTUs
 
30,257

 
35,497

 
Swaps
 
48,779

 
MMBTUs
 
35,601

 
30,197

Total
 
63,773

 

 
$
30,443

 
$
36,041

 
Total
 
63,826

 

 
$
36,093

 
$
30,347

Total
 
 
 
 
 
$
40,065

 
$
42,140

 
Total
 
 
 
 
 
$
41,315

 
$
38,377

 

The following table presents the notional amounts and the gross fair values of RPAs sold and purchased outstanding as of March 31, 2020 and December 31, 2019:
 
($ in thousands)
 
March 31, 2020
 
December 31, 2019
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
Assets
 
Liabilities
RPAs - protection sold
 
$
199,643

 
$

 
$
218

 
$
199,964

 
$

 
$
84

RPAs - protection purchased
 
10,714

 
8

 

 
10,714

 
2

 

Total RPAs
 
$
210,357

 
$
8

 
$
218

 
$
210,678

 
$
2

 
$
84

 

The following tables present the notional amounts and the gross fair values of foreign exchange derivative contracts outstanding as of March 31, 2020 and December 31, 2019:
 
($ in thousands)
 
March 31, 2020
 
Customer Counterparty
 
($ in thousands)
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Forwards and spot
 
$
3,658,965

 
$
50,674

 
$
38,564

 
Forwards and spot
 
$
176,903

 
$
4,049

 
$
7,721

Swaps
 
9,007

 
4

 
95

 
Swaps
 
773,059

 
7,569

 
7,256

Written options
 
86,810

 
217

 

 
Purchased options
 
86,810

 

 
217

Collars
 
2,205

 
27

 

 
Collars
 
165,075

 
1,770

 
1,774

Total
 
$
3,756,987

 
$
50,922

 
$
38,659

 
Total
 
$
1,201,847

 
$
13,388

 
$
16,968

 
 
($ in thousands)
 
December 31, 2019
 
Customer Counterparty
 
($ in thousands)
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Forwards and spot
 
$
3,581,036

 
$
45,911

 
$
40,591

 
Forwards and spot
 
$
207,492

 
$
1,400

 
$
507

Swaps
 
6,889

 
16

 
84

 
Swaps
 
702,391

 
6,156

 
4,712

Written options
 
87,036

 
127

 

 
Purchased options
 
87,036

 

 
127

Collars
 
2,244

 

 
14

 
Collars
 
165,537

 
1,027

 
989

Total
 
$
3,677,205

 
$
46,054

 
$
40,689

 
Total
 
$
1,162,456

 
$
8,583

 
$
6,335

 

Schedule of net gains (losses) recognized on the Consolidated Statement of Income related to derivatives designated as fair value hedge
The following table presents the net gains (losses) recognized on the Consolidated Statement of Income related to the derivatives designated as fair value hedges for the three months ended March 31, 2020 and 2019:
 
($ in thousands)
 
Three Months Ended March 31,
 
2020
 
2019
Gains (losses) recorded in interest expense:
 
 
 
 
Recognized on interest rate swaps
 
$
2,045

 
$
1,220

Recognized on certificates of deposit
 
$
(1,362
)
 
$
(1,261
)
 


Schedule of the carrying amount and associated cumulative basis adjustment related to the application of fair value hedge accounting that is included in the carrying amount of the hedged certificates of deposit
The following table presents the carrying amount and associated cumulative basis adjustment related to the application of fair value hedge accounting that is included in the carrying amount of the hedged certificates of deposit as of March 31, 2020 and December 31, 2019:
 
($ in thousands)
 
Carrying Value (1)
 
Cumulative Fair
    Value Adjustment (2)
 
March 31, 2020
 
December 31, 2019
 
March 31, 2020
 
December 31, 2019
Certificates of deposit
 
$
(30,441
)
 
$
(29,080
)
 
$
243

 
$
1,604

 
(1)
Represents the full carrying amount of the hedged certificates of deposit.
(2)
For liabilities, (increase) decrease to carrying value.
Tabular disclosure of gains and losses on derivative instruments qualified and designated in net investment hedges
The following table presents the gains recorded on net investment hedges for the three months ended March 31, 2020 and 2019:
 
($ in thousands)
 
Three Months Ended March 31,
 
2020
 
2019
Gains recognized in AOCI
 
$
1,004

 
$
2,005

 

Schedule of the net (losses) gains recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments
The following table presents the net (losses) gains recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the three months ended March 31, 2020 and 2019:
 
($ in thousands)
 
Classification on
Consolidated
Statement of Income
 
Three Months Ended March 31,
 
 
2020
 
2019
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
Interest rate contracts
 
Interest rate contracts and other derivative income
 
$
(7,011
)
 
$
(1,779
)
Foreign exchange contracts
 
Foreign exchange income
 
2,861

 
6,326

Credit contracts
 
Interest rate contracts and other derivative income
 
(23
)
 
83

Equity contracts
 
Lending fees
 
309

 
250

Commodity contracts
 
Interest rate contracts and other derivative income
 
24

 
4

Net (losses) gains
 
 
 
$
(3,840
)
 
$
4,884

 


Schedule of gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the consolidated balance sheet, as well as the cash and non-cash collateral associated with master netting arrangements
The following tables present the gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the consolidated balance sheet, as well as the cash and non-cash collateral associated with master netting arrangements. The gross amounts of derivative assets and liabilities are presented after the application of variation margin payments as settlements with centrally cleared organizations, where applicable. The collateral amounts in the following tables are limited to the outstanding balances of the related asset or liability, after the application of netting; therefore instances of overcollateralization are not shown:
 
($ in thousands)
 
As of March 31, 2020
 
 
 Gross
Amounts
Recognized
(1)
 
Gross Amounts Offset
on the
Consolidated Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset
on the
Consolidated Balance Sheet
 
Net Amount
 
 
Master Netting Arrangements
 
Cash Collateral Received (3)
 
 
Security Collateral
Received
(5)
 
Derivative assets
 
$
834,204

 
$
(158,674
)
 
$
(20,100
)
 
$
655,430

 
$
(29,103
)
 
$
626,327

 
 
 Gross
Amounts
Recognized (2)
 
Gross Amounts Offset
on the
Consolidated Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset
on the
Consolidated Balance Sheet
 
Net Amount
 
 
Master Netting Arrangements
 
Cash Collateral Pledged (4)
 
 
Security Collateral
Pledged
(5)
 
Derivative liabilities
 
$
658,515

 
$
(158,674
)
 
$
(84,427
)
 
$
415,414

 
$
(232,940
)
 
$
182,474

 

 
($ in thousands)
 
As of December 31, 2019
 
 
 Gross
Amounts
Recognized
(1)
 
Gross Amounts Offset
on the
Consolidated Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset
on the
Consolidated Balance Sheet
 
Net Amount
 
 
Master Netting Arrangements
 
Cash Collateral Received (3)
 
 
Security Collateral
Received
(5)
 
Derivative assets
 
$
330,316

 
$
(121,561
)
 
$
(3,758
)
 
$
204,997

 
$

 
$
204,997

 
 
 Gross
Amounts
Recognized (2)
 
Gross Amounts Offset
on the
Consolidated Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset
on the
Consolidated Balance Sheet
 
Net Amount
 
 
Master Netting Arrangements
 
Cash Collateral Pledged (4)
 
 
Security Collateral
Pledged
(5)
 
Derivative liabilities
 
$
256,528

 
$
(121,561
)
 
$
(38,238
)
 
$
96,729

 
$
(79,619
)
 
$
17,110

 
(1)
Gross amounts recognized for derivative assets include amounts with counterparties subject to enforceable master netting arrangements or similar agreements of $831.9 million and $328.7 million, respectively, as of March 31, 2020 and December 31, 2019, and amounts with counterparties not subject to enforceable master netting arrangements or similar agreements of $2.3 million and $1.6 million, respectively, as of March 31, 2020 and December 31, 2019.
(2)
Gross amounts recognized for derivative liabilities include amounts with counterparties subject to enforceable master netting arrangements or similar agreements of $657.6 million and $256.5 million, respectively, as of March 31, 2020 and December 31, 2019, and amounts with counterparties not subject to enforceable master netting arrangements or similar agreements of $931 thousand and $20 thousand, respectively, as of March 31, 2020 and December 31, 2019.
(3)
Gross cash collateral received under master netting arrangements or similar agreements were $20.1 million and $3.8 million, respectively, as of March 31, 2020 and December 31, 2019. Of the gross cash collateral received, $20.1 million and $3.8 million were used to offset against derivative assets, respectively, as of March 31, 2020 and December 31, 2019.
(4)
Gross cash collateral pledged under master netting arrangements or similar agreements were $89.8 million and $43.0 million, respectively, as of March 31, 2020 and December 31, 2019. Of the gross cash collateral pledged, $84.4 million and $38.2 million were used to offset against derivative liabilities, respectively, as of March 31, 2020 and December 31, 2019.
(5)
Represents the fair value of security collateral received and pledged limited to derivative assets and liabilities that are subject to enforceable master netting arrangements or similar agreements. GAAP does not permit the netting of non-cash collateral on the consolidated balance sheet but requires disclosure of such amounts.