XML 110 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill by reporting unit The following table presents changes in the carrying amount of goodwill by reporting unit during years ended December 31, 2019 and 2018:
 
($ in thousands)
 
Consumer
and
Business Banking
 
Commercial
Banking
 
Total
Balance, January 1, 2018
 
$
357,207

 
$
112,226

 
$
469,433

Disposition of the DCB branches
 
(3,886
)
 

 
(3,886
)
Balance, December 31, 2018
 
$
353,321

 
$
112,226

 
$
465,547

Balance, January 1, 2019
 
$
353,321

 
$
112,226

 
$
465,547

Acquisition of Enstream Capital Markets, LLC
 

 
150

 
150

Balance, December 31, 2019
 
$
353,321

 
$
112,376

 
$
465,697

 


Schedule of core deposit intangible assets and accumulated amortization
The following table presents the gross carrying amount of core deposit intangible assets and accumulated amortization as of December 31, 2019 and 2018:
 
($ in thousands)
 
December 31,
 
2019
 
2018
Gross balance (1)
 
$
86,099

 
$
86,099

Accumulated amortization (1)
 
(76,088
)
 
(71,570
)
Net carrying balance (1)
 
$
10,011

 
$
14,529

 
(1)
Excludes fully amortized core deposit intangible assets.

Schedule of estimated future amortization expense of the core deposit intangibles
The following table presents the estimated future amortization expense of core deposit intangibles as of December 31, 2019:
 
($ in thousands)
 
Amount
2020
 
$
3,634

2021
 
2,749

2022
 
1,865

2023
 
1,199

2024
 
553

Thereafter
 
11

Total
 
$
10,011