XML 51 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Derivatives (Tables)
6 Months Ended
Jun. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of notional and gross fair values of derivatives
The following table presents the total notional amounts and gross fair values of the Company’s derivatives, as well as the balance sheet netting adjustments on an aggregate basis as of June 30, 2019 and December 31, 2018. The derivative assets and liabilities are presented on a gross basis prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into consideration the effects of legally enforceable master netting agreements and cash collateral received or paid as of June 30, 2019 and December 31, 2018. The resulting net derivative asset and liability fair values are included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
 
($ in thousands)
 
June 30, 2019
 
December 31, 2018
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
Derivative
Assets 
 
Derivative
 Liabilities 
 
 
Derivative
Assets 
 
Derivative
 Liabilities 
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
31,026

 
$

 
$
3,019

 
$
35,811

 
$

 
$
5,866

Net investment hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
 
160,007

 
52

 

 
90,245

 

 
611

Total derivatives designated as hedging instruments
 
$
191,033

 
$
52

 
$
3,019

 
$
126,056

 
$

 
$
6,477

 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
13,469,821

 
$
190,388

 
$
121,352

 
$
11,695,499

 
$
69,818

 
$
69,267

Foreign exchange contracts
 
3,425,107

 
27,797

 
22,528

 
3,407,522

 
21,624

 
19,329

Credit contracts
 
91,856

 
3

 
118

 
119,320

 
1

 
164

Equity contracts
 

(1) 
1,985

 

 

(1) 
1,951

 

Commodity contracts
 

(2) 
22,651

 
25,906

 

(2) 
14,422

 
23,068

Total derivatives not designated as hedging instruments
 
$
16,986,784

 
$
242,824

 
$
169,904

 
$
15,222,341

 
$
107,816

 
$
111,828

Gross derivative assets/liabilities
 
 
 
$
242,876

 
$
172,923

 
 
 
$
107,816

 
$
118,305

Less: Master netting agreements
 
 
 
(40,372
)
 
(40,372
)
 
 
 
(31,569
)
 
(31,569
)
Less: Cash collateral received/paid
 
 
 
(3,831
)
 
(34,122
)
 
 
 
(13,577
)
 
(6,833
)
Net derivative assets/liabilities
 
 
 
$
198,673

 
$
98,429

 
 
 
$
62,670

 
$
79,903

 

(1)
The Company held equity contracts in three public companies and 17 private companies as of June 30, 2019. In comparison, the Company held equity contracts in four public companies and 18 private companies as of December 31, 2018.
(2)
The notional amount of the Company’s commodity contracts entered with its customers totaled 5,646 thousand barrels of oil and 30,775 thousand units of natural gas, measured in million British thermal units (“MMBTUs”) as of June 30, 2019. In comparison, the notional amount of the Company’s commodity contracts entered with its customers totaled 2,507 thousand barrels of oil and 14,722 thousand MMBTUs of natural gas as of December 31, 2018. The Company entered into the same notional amounts of commodity contracts with mirrored terms with third-party financial institutions.
The following tables present the notional amounts and the gross fair values of foreign exchange derivative contracts outstanding as of June 30, 2019 and December 31, 2018:
 
($ in thousands)
 
June 30, 2019
 
Customer Counterparty
 
($ in thousands)
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Forwards and spot
 
$
2,036,792

 
$
18,941

 
$
16,358

 
Forwards and spot
 
$
246,962

 
$
2,671

 
$
454

Swaps
 
17,348

 
374

 
101

 
Swaps
 
768,763

 
4,676

 
4,480

Written options
 
88,758

 
422

 

 
Purchased options
 
88,758

 

 
422

Collars
 
88,863

 
288

 
425

 
Collars
 
88,863

 
425

 
288

Total
 
$
2,231,761

 
$
20,025

 
$
16,884

 
Total
 
$
1,193,346

 
$
7,772

 
$
5,644

 
 
($ in thousands)
 
December 31, 2018
 
Customer Counterparty
 
($ in thousands)
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Forwards and spot
 
$
2,023,425

 
$
11,719

 
$
13,079

 
Forwards and spot
 
$
506,342

 
$
3,407

 
$
2,285

Swaps
 
21,108

 
348

 
243

 
Swaps
 
687,845

 
5,764

 
3,336

Written options
 
537

 
16

 

 
Purchased options
 
537

 

 
16

Collars
 
83,864

 

 
370

 
Collars
 
83,864

 
370

 

Total
 
$
2,128,934

 
$
12,083

 
$
13,692

 
Total
 
$
1,278,588

 
$
9,541

 
$
5,637

 

The following tables present the notional amounts and the gross fair values of interest rate derivative contracts outstanding as of June 30, 2019 and December 31, 2018:
 
($ in thousands)
 
June 30, 2019
 
Customer Counterparty
 
($ in thousands)
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Written options
 
$
975,369

 
$

 
$
62

 
Purchased options
 
$
975,369

 
$
64

 
$

Sold collars and corridors
 
549,305

 
3,277

 
15

 
Collars and corridors
 
549,305

 
15

 
3,326

Swaps
 
5,207,158

 
183,626

 
4,795

 
Swaps
 
5,213,315

 
3,406

 
113,154

Total
 
$
6,731,832

 
$
186,903

 
$
4,872

 
Total
 
$
6,737,989

 
$
3,485

 
$
116,480

 
 
($ in thousands)
 
December 31, 2018
 
Customer Counterparty
 
($ in thousands)
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
Assets
 
Liabilities
Written options
 
$
931,601

 
$

 
$
492

 
Purchased options
 
$
931,601

 
$
503

 
$

Sold collars and corridors
 
429,879

 
1,121

 
305

 
Collars and corridors
 
429,879

 
308

 
1,140

Swaps
 
4,482,881

 
41,457

 
41,545

 
Swaps
 
4,489,658

 
26,429

 
25,785

Total
 
$
5,844,361

 
$
42,578

 
$
42,342

 
Total
 
$
5,851,138

 
$
27,240

 
$
26,925

 

The following tables present the notional amounts and fair values of the commodity derivative positions outstanding as of June 30, 2019 and December 31, 2018:
 
($ and units
in thousands)
 
June 30, 2019
 
Customer Counterparty
 
($ and units
in thousands)
 
Financial Counterparty
 
Notional
 
Fair Value
 
 
Notional
 
Fair Value
 
Unit
 
Amount
 
Assets
 
Liabilities
 
 
Unit
 
Amount
 
Assets
 
Liabilities
Crude oil:
 
 
 
 
 
 
 
 
 
Crude oil:
 
 
 
 
 
 
 
 
Written options
 
Barrels
 
134

 
$
231

 
$
286

 
Purchased options
 
Barrels
 
134

 
$
189

 
$
222

Collars
 
Barrels
 
2,082

 
752

 
1,506

 
Collars
 
Barrels
 
2,697

 
1,752

 
1,069

Swaps
 
Barrels
 
3,430

 
1,985

 
10,167

 
Swaps
 
Barrels
 
3,551

 
7,622

 
2,180

Total
 
 
 
5,646

 
$
2,968

 
$
11,959

 
Total
 
 
 
6,382

 
$
9,563

 
$
3,471

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
Collars
 
MMBTUs
 
6,385

 
$
9

 
$
431

 
Collars
 
MMBTUs
 
6,315

 
$
372

 
$
9

Swaps
 
MMBTUs
 
24,390

 
3,027

 
6,412

 
Swaps
 
MMBTUs
 
26,807

 
6,712

 
3,624

Total
 
 
 
30,775

 
$
3,036

 
$
6,843

 
Total
 
 
 
33,122

 
$
7,084

 
$
3,633

Total
 
 
 

 
$
6,004

 
$
18,802

 
Total
 
 
 

 
$
16,647

 
$
7,104

 

 
($ and units
in thousands)
 
December 31, 2018
 
Customer Counterparty
 
($ and units
in thousands)
 
Financial Counterparty
 
Notional
 
Fair Value
 
 
Notional
 
Fair Value
 
Unit
 
Amount
 
Assets
 
Liabilities
 
 
Unit
 
Amount
 
Assets
 
Liabilities
Crude oil:
 
 
 
 
 
 
 
 
 
Crude oil:
 
 
 
 
 
 
 
 
Written options
 
Barrels
 
524

 
$

 
$
2,628

 
Purchased options
 
Barrels
 
524

 
$
2,251

 
$

Collars
 
Barrels
 
872

 

 
3,772

 
Collars
 
Barrels
 
872

 
3,225

 

Swaps
 
Barrels
 
1,111

 

 
14,278

 
Swaps
 
Barrels
 
1,111

 
5,799

 

Total
 
 
 
2,507

 
$

 
$
20,678

 
Total
 
 
 
2,507

 
$
11,275

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
Collars
 
MMBTUs
 
3,063

 
$
78

 
$
152

 
Collars
 
MMBTUs
 
3,063

 
$
151

 
$
64

Swaps
 
MMBTUs
 
11,659

 
1,049

 
1,857

 
Swaps
 
MMBTUs
 
11,659

 
1,869

 
317

Total
 
 
 
14,722

 
$
1,127

 
$
2,009

 
Total
 
 
 
14,722

 
$
2,020

 
$
381

Total
 
 
 
 
 
$
1,127

 
$
22,687

 
Total
 
 
 
 
 
$
13,295

 
$
381

 


The following table presents the notional amounts and the gross fair values of RPAs sold and purchased outstanding as of June 30, 2019 and December 31, 2018:
 
($ in thousands)
 
June 30, 2019
 
December 31, 2018
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
Assets
 
Liabilities
RPAs - protection sold
 
$
81,142

 
$

 
$
118

 
$
108,606

 
$

 
$
164

RPAs - protection purchased
 
10,714

 
3

 

 
10,714

 
1

 

Total RPAs
 
$
91,856

 
$
3

 
$
118

 
$
119,320

 
$
1

 
$
164

 

Schedule of net gains (losses) recognized on the Consolidated Statement of Income related to derivatives designated as fair value hedge
The following table presents the net gains (losses) recognized on the Consolidated Statement of Income related to the derivatives designated as fair value hedges for the three and six months ended June 30, 2019 and 2018:
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Gains (losses) recorded in interest expense:
 
 
 
 
 
 
 
 
Recognized on interest rate swaps
 
$
1,634

 
$
(396
)
 
$
2,854

 
$
(1,848
)
Recognized on certificates of deposit
 
$
(1,434
)
 
$
440

 
$
(2,695
)
 
$
1,719

 

Schedule of the carrying amount and associated cumulative basis adjustment related to the application of fair value hedge accounting that is included in the carrying amount of the hedged certificates of deposit
The following table presents the carrying amount and associated cumulative basis adjustment related to the application of fair value hedge accounting that was included in the carrying amount of the hedged certificates of deposit as of June 30, 2019 and December 31, 2018:
 
($ in thousands)
 
Carrying Value (1)
 
Cumulative Fair
    Value Adjustment (2)
 
June 30, 2019
 
December 31, 2018
 
June 30, 2019
 
December 31, 2018
Certificates of deposit
 
$
(29,238
)
 
$
(26,877
)
 
$
1,446

 
$
4,141

 
(1)
Represents the full carrying amount of the hedged certificates of deposit.
(2)
For liabilities, decrease to carrying value.

Tabular disclosure of gains and losses on derivative instruments qualified and designated in net investment hedges
The following table presents the (losses) gains recognized in AOCI on net investment hedges for the three and six months ended June 30, 2019 and 2018:
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
(Losses) gains recognized in AOCI 
 
$
(598
)
 
$
4,938

 
$
(2,603
)
 
$
3,785

 


Schedule of the net (losses) gains recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments
The following table presents the net (losses) gains recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the three and six months ended June 30, 2019 and 2018:
 
($ in thousands)
 
Classification on
Consolidated
Statement of Income
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
Interest rate contracts and other derivative income
 
$
(1,359
)
 
$
88

 
$
(3,138
)
 
$
1,194

Foreign exchange contracts
 
Foreign exchange income
 
3,495

 
2,646

 
9,821

 
6,503

Credit contracts
 
Interest rate contracts and other derivative income
 
(36
)
 
(56
)
 
47

 
(69
)
Equity contracts
 
Lending fees
 
917

 
598

 
1,167

 
439

Commodity contracts
 
Interest rate contracts and other derivative income
 
(22
)
 
40

 
(18
)
 
40

Net gains
 
 
 
$
2,995

 
$
3,316

 
$
7,879

 
$
8,107

 

Schedule of gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the consolidated balance sheet, as well as the cash and non-cash collateral associated with master netting arrangements
The following tables present the gross derivative fair values, the balance sheet netting adjustments and the resulting net fair values recorded on the Consolidated Balance Sheet, as well as the cash and non-cash collateral associated with master netting arrangements. The gross amounts of derivative assets and liabilities are presented after the application of variation margin payments as settlements with centrally cleared organizations, where applicable. The collateral amounts in the following tables are limited to the outstanding balances of the related asset or liability, after the application of netting; therefore, instances of overcollateralization are not shown:
 
($ in thousands)
 
June 30, 2019
 
 
 Gross
Amounts
Recognized
(1)
 
Gross Amounts Offset
on the
Consolidated Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset
on the
Consolidated Balance Sheet
 
Net Amount
 
 
Master Netting Arrangements
 
Cash Collateral Received (3)
 
 
Security Collateral
Received
(5)
 
Derivative Assets
 
$
242,876

 
$
(40,372
)
 
$
(3,831
)
 
$
198,673

 
$

 
$
198,673

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Gross
Amounts
Recognized (2)
 
Gross Amounts Offset
on the
Consolidated Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset
on the
Consolidated Balance Sheet
 
Net Amount
 
 
Master Netting Arrangements
 
Cash Collateral Pledged (4)
 
 
Security Collateral
Pledged
(5)
 
Derivative Liabilities
 
$
172,923

 
$
(40,372
)
 
$
(34,122
)
 
$
98,429

 
$
(76,434
)
 
$
21,995

 

 
($ in thousands)
 
December 31, 2018
 
 
 Gross
Amounts
Recognized
(1)
 
Gross Amounts Offset
on the
Consolidated Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset
on the
Consolidated Balance Sheet
 
Net Amount
 
 
Master Netting Arrangements
 
Cash Collateral Received (3)
 
 
Security Collateral
Received
(5)
 
Derivative Assets
 
$
107,816

 
$
(31,569
)
 
$
(13,577
)
 
$
62,670

 
$
(13,975
)
 
$
48,695

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Gross
Amounts
Recognized (2)
 
Gross Amounts Offset
on the
Consolidated Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset
on the
Consolidated Balance Sheet
 
Net Amount
 
 
Master Netting Arrangements
 
Cash Collateral Pledged (4)
 
 
Security Collateral
Pledged
(5)
 
Derivative Liabilities
 
$
118,305

 
$
(31,569
)
 
$
(6,833
)
 
$
79,903

 
$
(11,231
)
 
$
68,672

 
(1)
Gross amounts recognized for derivative assets include amounts with counterparties subject to enforceable master netting arrangements or similar agreements of $240.8 million and $105.9 million, respectively, as of June 30, 2019 and December 31, 2018, and amounts with counterparties not subject to enforceable master netting arrangements or similar agreements of $2.1 million and $2.0 million, respectively, as of June 30, 2019 and December 31, 2018.
(2)
Gross amounts recognized for derivative liabilities include amounts with counterparties subject to enforceable master netting arrangements or similar agreements of $172.9 million and $118.2 million, respectively, as of June 30, 2019 and December 31, 2018, and amounts with counterparties not subject to enforceable master netting arrangements or similar agreements of $17 thousand and $102 thousand, respectively, as of June 30, 2019 and December 31, 2018.
(3)
Gross cash collateral received under master netting arrangements or similar agreements were $4.6 million and $15.8 million, respectively, as of June 30, 2019 and December 31, 2018. Of the gross cash collateral received, $3.8 million and $13.6 million were used to offset against derivative assets, respectively, as of June 30, 2019 and December 31, 2018.
(4)
Gross cash collateral pledged under master netting arrangements or similar agreements were $36.4 million and $8.4 million, respectively, as of June 30, 2019 and December 31, 2018. Of the gross cash collateral pledged, $34.1 million and $6.8 million were used to offset against derivative liabilities, respectively, as of June 30, 2019 and December 31, 2018.
(5)
Represents the fair value of security collateral received and pledged limited to derivative assets and liabilities that are subject to enforceable master netting arrangements or similar agreements. GAAP does not permit the netting of non-cash collateral on the Consolidated Balance Sheet but requires disclosure of such amounts.