XML 31 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurement and Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurement and Fair Value of Financial Instruments Fair Value Measurement and Fair Value of Financial Instruments

Fair Value Determination

Fair value is defined as the price that would be received to sell an asset or the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining the fair value of financial instruments, the Company uses various methods including market and income approaches. Based on these approaches, the Company utilizes certain assumptions that market participants would use in pricing an asset or a liability. These inputs can be readily observable, market corroborated or generally unobservable. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy noted below is based on the quality and reliability of the information used to determine fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets and the lowest priority to data lacking transparency. The fair value of the Company’s assets and liabilities is classified and disclosed in one of the following three categories:

Level 1 — Valuation is based on quoted prices for identical instruments traded in active markets.
Level 2 — Valuation is based on quoted prices for similar instruments traded in active markets; quoted prices for identical or similar instruments traded in markets that are not active; and model-derived valuations whose inputs are observable and can be corroborated by market data.
Level 3 — Valuation is based on significant unobservable inputs for determining the fair value of assets or liabilities. These significant unobservable inputs reflect assumptions that market participants may use in pricing the assets or liabilities.

The classification of assets and liabilities within the hierarchy is based on whether inputs to the valuation methodology used are observable or unobservable, and the significance of those inputs in the fair value measurement. The Company’s assets and liabilities are classified in their entirety based on the lowest level of input that is significant to their fair value measurements.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following section describes the valuation methodologies used by the Company to measure financial assets and liabilities on a recurring basis, as well as the general classification of these instruments pursuant to the fair value hierarchy.

Available-for-Sale Investment Securities — When available, the Company uses quoted market prices to determine the fair value of available-for-sale investment securities, which are classified as Level 1. Level 1 available-for-sale investment securities are primarily comprised of U.S. Treasury securities. The fair value of other available-for-sale investment securities is generally determined by independent external pricing service providers who have experience in valuing these securities or by the average quoted market prices obtained from independent external brokers. The valuations provided by the third-party pricing service providers are based on observable market inputs, which include benchmark yields, reported trades, issuer spreads, benchmark securities, bids, offers, prepayment expectation and reference data obtained from market research publications. Inputs used by the third-party pricing service in valuing collateralized mortgage obligations and other securitization structures also include new issue data, monthly payment information, whole loan collateral performance, tranche evaluation and “To Be Announced” prices. In valuations of securities issued by state and political subdivisions, inputs used by the third-party pricing service providers also include material event notices.

On a monthly basis, the Company validates the pricing provided by the third-party pricing service to ensure that the fair value determination is consistent with the applicable accounting guidance and the assets are properly classified in the fair value hierarchy. To perform this validation, the Company evaluates the fair values of securities by comparing the fair values provided by the third-party pricing service to prices from other available independent sources for the same securities. When variances in prices are identified, the Company further compares inputs used by different sources to ascertain the reliability of these sources. On a quarterly basis, the Company reviews documentation received from the third-party pricing service regarding the valuation inputs and methodology used for each category of securities.

The third-party pricing service providers may not provide pricing for all securities. Under such circumstances, the Company requests market quotes from various independent external brokers and utilizes the average market quotes. These are viewed as observable inputs in the current marketplace and are classified as Level 2. The Company periodically communicates with the independent external brokers to validate their pricing methodology. Information such as pricing sources, pricing assumptions, data inputs and valuation technique are reviewed.

Equity Securities — Equity securities were comprised of mutual funds as of both June 30, 2019 and December 31, 2018. The Company uses net asset value (“NAV”) information to determine the fair value of these equity securities. When NAV is available periodically and the equity securities can be put back to the transfer agents at the publicly available NAV, the fair value of the equity securities is classified as Level 1. When NAV is available periodically but the equity securities may not be readily marketable at its periodic NAV in the secondary market, the fair value of these equity securities is classified as Level 2.

Interest Rate Contracts The Company enters into interest rate swap and option contracts with its borrowers to lock in attractive intermediate and long-term interest rates, resulting in the customer obtaining a synthetic fixed rate loan. To economically hedge against the interest rate risks in the products offered to its customers, the Company enters into mirrored offsetting interest rate contracts with third-party financial institutions. The Company also enters into interest rate swap contracts with institutional counterparties to hedge against certificates of deposit issued. The fair value of the interest rate swaps is determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments). The fair value of the interest rate options, which consist of floors and caps, is determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fall below (rise above) the strike rate of the floors (caps). In addition, to comply with the provisions of ASC 820, Fair Value Measurement, the Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements of its derivatives. The credit valuation adjustments associated with the Company’s derivatives utilize model-derived credit spreads, which are Level 3 inputs. As of June 30, 2019 and December 31, 2018, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of these interest rate contracts and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative portfolios. As a result, the Company classifies these derivative instruments as Level 2 due to the observable nature of the significant inputs utilized.

Foreign Exchange Contracts The Company enters into foreign exchange contracts to accommodate the business needs of its customers. For a majority of the foreign exchange contracts entered into with its customers, the Company entered into offsetting foreign exchange contracts with third-party financial institutions to manage its exposure. The Company also utilizes foreign exchange contracts that are not designated as hedging instruments to mitigate the economic effect of fluctuations in certain foreign currency on-balance sheet assets and liabilities, primarily foreign currency denominated deposits that it offers to its customers. The fair value is determined at each reporting period based on changes in the foreign exchange rates. These are over-the-counter contracts where quoted market prices are not readily available. Valuation is measured using conventional valuation methodologies with observable market data. Due to the short-term nature of the majority of these contracts, the counterparties’ credit risks are considered nominal and result in no adjustments to the valuation of the foreign exchange contracts. Due to the observable nature of the inputs used in deriving the fair value of these contracts, the valuation of foreign exchange contracts are classified as Level 2. The Company held foreign currency non-deliverable forward contracts as of June 30, 2019 and held foreign swap contracts as of December 31, 2018 to hedge its net investment in its China subsidiary, East West Bank (China) Limited, a non-U.S. dollar (“USD”) functional currency subsidiary in China. These foreign currency non-deliverable forward and swap contracts were designated as net investment hedges. The fair value of foreign currency contracts is valued by comparing the contracted foreign exchange rate to the current market foreign exchange rate. Key inputs of the current market exchange rate include spot rates and forward rates of the contractual currencies. Foreign exchange forward curves are used to determine which forward rate pertains to a specific maturity. Due to the observable nature of the inputs used in deriving the estimated fair value, these instruments are classified as Level 2.

Credit Contracts — The Company may periodically enter into credit risk participation agreements (“RPAs”) to manage the credit exposure on interest rate contracts associated with syndicated loans. The Company may enter into protection sold or protection purchased RPAs with institutional counterparties. The fair value of RPAs is calculated by determining the total expected asset or liability exposure of the derivatives to the borrowers and applying the borrowers’ credit spread to that exposure. Total expected exposure incorporates both the current and potential future exposure of the derivatives, derived from using observable inputs, such as yield curves and volatilities. The majority of the inputs used to value the RPAs are observable. Accordingly, RPAs fall within Level 2.

Equity Contracts — The Company obtains equity warrants to purchase preferred and common stock of technology and life sciences companies, as part of the loan origination process. As of June 30, 2019 and December 31, 2018, the warrants included on the Consolidated Financial Statements were from both public and private companies. The Company values these warrants based on the Black-Scholes option pricing model. For equity warrants from public companies, the model uses the underlying stock price, stated strike price, warrant expiration date, risk-free interest rate based on a duration-matched U.S. Treasury rate and market-observable company-specific option volatility as inputs to value the warrants. Due to the observable nature of the inputs used in deriving the estimated fair value, warrants from public companies are classified as Level 2. For warrants from private companies, the model uses inputs such as the offering price observed in the most recent round of funding, stated strike price, warrant expiration date, risk-free interest rate based on duration-matched U.S. Treasury rate and option volatility. The Company applies proxy volatilities based on the industry sectors of the private companies. The model values are then adjusted for a general lack of liquidity due to the private nature of the underlying companies. Due to the unobservable nature of the option volatility and liquidity discount assumptions used in deriving the estimated fair value, warrants from private companies are classified as Level 3. Since both option volatility and liquidity discount assumptions are subject to management judgment, measurement uncertainty is inherent in the valuation of private companies’ equity warrants. Given that the Company holds long positions in all equity warrants, an increase in volatility assumption would generally result in an increase in fair value measurement. A higher liquidity discount would result in a decrease in fair value measurement. On a quarterly basis, the changes in the fair value of warrants from private companies are reviewed for reasonableness, and a measurement uncertainty analysis on the option volatility and liquidity discount assumptions is performed.

Commodity Contracts — The Company enters into energy commodity contracts in the form of swaps and options with its commercial loan customers to allow them to hedge against the risk of fluctuation in energy commodity prices. The fair value of the commodity option contracts is determined using the Black’s model and assumptions that include expectations of future commodity price and volatility. The future commodity contract price is derived from observable inputs such as the market price of the commodity. Commodity swaps are structured as an exchange of fixed cash flows for floating cash flows. The fixed cash flows are predetermined based on the known volumes and fixed price as specified in the swap agreement. The floating cash flows are correlated with the change of forward commodity prices, which is derived from market corroborated futures settlement prices. The fair value of the commodity swaps is determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments) based on the market prices of the commodity. As a result, the Company classifies these derivative instruments as Level 2 due to the observable nature of the significant inputs utilized.
The following tables present financial assets and liabilities that are measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018:
 
($ in thousands)
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
as of June 30, 2019
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
Available-for-sale investment securities:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
326,535

 
$

 
$

 
$
326,535

U.S. government agency and U.S. government sponsored enterprise debt securities
 

 
241,967

 

 
241,967

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 
 
 
 
 
 


Commercial mortgage-backed securities
 

 
474,832

 

 
474,832

Residential mortgage-backed securities
 

 
843,574

 

 
843,574

Municipal securities
 

 
87,529

 

 
87,529

Non-agency mortgage-backed securities:
 
 
 
 
 
 
 
 
Commercial mortgage-backed securities
 

 
70,549

 

 
70,549

Residential mortgage-backed securities
 

 
24,539

 

 
24,539

Corporate debt securities
 

 
11,156

 

 
11,156

Foreign bonds
 

 
484,416

 

 
484,416

Asset-backed securities
 

 
27,816

 

 
27,816

Total available-for-sale investment securities
 
$
326,535

 
$
2,266,378

 
$

 
$
2,592,913

 
 
 
 
 
 
 
 
 
Investments in tax credit and other investments:
 
 
 
 
 
 
 
 
Equity securities (1)
 
$
21,466

 
$
9,957

 
$

 
$
31,423

Total investments in tax credit and other investments
 
$
21,466

 
$
9,957

 
$

 
$
31,423

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$

 
$
190,388

 
$

 
$
190,388

Foreign exchange contracts
 

 
27,849

 

 
27,849

Credit contracts
 

 
3

 

 
3

Equity contracts
 

 
1,593

 
392

 
1,985

Commodity contracts
 

 
22,651

 

 
22,651

Gross derivative assets
 
$

 
$
242,484

 
$
392

 
$
242,876

Netting adjustments (2)
 
$

 
$
(44,203
)
 
$

 
$
(44,203
)
Net derivative assets
 
$

 
$
198,281

 
$
392

 
$
198,673

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$

 
$
124,371

 
$

 
$
124,371

Foreign exchange contracts
 

 
22,528

 

 
22,528

Credit contracts
 

 
118

 

 
118

Commodity contracts
 

 
25,906

 

 
25,906

Gross derivative liabilities
 
$

 
$
172,923

 
$

 
$
172,923

Netting adjustments (2)
 
$

 
$
(74,494
)
 
$

 
$
(74,494
)
Net derivative liabilities
 
$

 
$
98,429

 
$

 
$
98,429

 

(1)
Equity securities were comprised of mutual funds with readily determinable fair values.
(2)
Represents balance sheet netting of derivative assets and liabilities and related cash collateral under master netting agreements or similar agreements. See Note 7Derivatives to the Consolidated Financial Statements in this Form 10-Q for additional information.
 
($ in thousands)
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
as of December 31, 2018
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Fair Value
Available-for-sale investment securities:
 
 
 
 
 
 
 
 
U.S. Treasury securities
 
$
564,815

 
$

 
$

 
$
564,815

U.S. government agency and U.S. government sponsored enterprise debt securities
 

 
217,173

 

 
217,173

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 
 
 
 
 
 
 
Commercial mortgage-backed securities
 

 
408,603

 

 
408,603

Residential mortgage-backed securities
 

 
946,693

 

 
946,693

Municipal securities
 

 
82,020

 

 
82,020

Non-agency mortgage-backed securities:
 
 
 
 
 
 
 
 
Commercial mortgage-backed securities
 

 
26,052

 

 
26,052

Residential mortgage-backed securities
 

 
9,931

 

 
9,931

Corporate debt securities
 

 
10,869

 

 
10,869

Foreign bonds
 

 
463,048

 

 
463,048

Asset-backed securities
 

 
12,643

 

 
12,643

Total available-for-sale investment securities
 
$
564,815

 
$
2,177,032

 
$

 
$
2,741,847

 
 
 
 
 
 
 
 
 
Investment in tax credit and other investments:
 
 
 
 
 
 
 
 
Equity securities (1)
 
$
20,678

 
$
10,531

 
$

 
$
31,209

Total investments in tax credit and other investments
 
$
20,678

 
$
10,531

 
$

 
$
31,209

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$

 
$
69,818

 
$

 
$
69,818

Foreign exchange contracts
 

 
21,624

 

 
21,624

Credit contracts
 

 
1

 

 
1

Equity contracts
 

 
1,278

 
673

 
1,951

Commodity contracts
 

 
14,422

 

 
14,422

Gross derivative assets
 
$

 
$
107,143

 
$
673

 
$
107,816

Netting adjustments (2)
 
$

 
$
(45,146
)
 
$

 
$
(45,146
)
Net derivative assets
 
$

 
$
61,997

 
$
673

 
$
62,670

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$

 
$
75,133

 
$

 
$
75,133

Foreign exchange contracts
 

 
19,940

 

 
19,940

Credit contracts
 

 
164

 

 
164

Commodity contracts
 

 
23,068

 

 
23,068

Gross derivative liabilities
 
$

 
$
118,305

 
$

 
$
118,305

Netting adjustments (2)
 
$

 
$
(38,402
)
 
$

 
$
(38,402
)
Net derivative liabilities
 
$

 
$
79,903

 
$

 
$
79,903

 
(1)
Equity securities were comprised of mutual funds with readily determinable fair values.
(2)
Represents balance sheet netting of derivative assets and liabilities and related cash collateral under master netting agreements or similar agreements. See Note 7Derivatives to the Consolidated Financial Statements in this Form 10-Q for additional information.
At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. As of June 30, 2019 and December 31, 2018, the only assets measured on a recurring basis that were classified as Level 3 were equity warrants issued by private companies. The following table presents a reconciliation of the beginning and ending balances of these warrants for the three and six months ended June 30, 2019 and 2018:
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Equity warrants
 
 
 
 
 
 
 
 
Beginning balance
 
$
442

 
$
931

 
$
673

 
$
679

Total gains (losses) included in earnings (1)
 
769

 
(76
)
 
538

 
168

Issuances
 
28

 
26

 
28

 
34

Settlements
 
(847
)
 
(233
)
 
(847
)
 
(233
)
Ending balance
 
$
392


$
648


$
392

 
$
648

 

(1)
Includes unrealized (losses) gains of $(4) thousand and $(13) thousand for the three months ended June 30, 2019 and 2018, respectively, and $(235) thousand and $231 thousand for the six months ended June 30, 2019 and 2018, respectively. The realized/unrealized gains (losses) of equity warrants are included in Lending fees on the Consolidated Statement of Income.

The following table presents quantitative information about the significant unobservable inputs used in the valuation of assets measured on a recurring basis classified as Level 3 as of June 30, 2019. The significant unobservable inputs presented in the table below are those that the Company considers significant to the fair value of the Level 3 assets. The Company considers unobservable inputs to be significant if, by their exclusion, the fair value of the Level 3 assets would be impacted by a predetermined percentage change.
 
($ in thousands)
 
Fair Value
Measurements
(Level 3)
 
Valuation
Technique
 
Unobservable
Inputs
 
Range of Inputs
 
Weighted-
Average (1)
Derivative assets:
 
 
 
 
 
 
 
 
 
 
Equity warrants
 
$
392

 
Black-Scholes option pricing model
 
Equity volatility
 
43% — 51%
 
49%
 
 
 
 
 
 
Liquidity discount
 
47%
 
47%
 
(1)
Weighted-average is calculated based on fair value of equity warrants as of June 30, 2019.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

From time to time, the Company may be required to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. The adjustments to fair value generally require the assets to be recorded at the lower of cost or fair value, or assessed for impairment.

Assets measured at fair value on a nonrecurring basis include certain non-PCI loans, investments in qualified affordable housing partnerships, tax credit and other investments, OREO, and loans held-for-sale. Nonrecurring fair value adjustments result from impairment on certain non-PCI loans and investments in qualified affordable housing partnerships, tax credit and other investments, write-downs of OREO, or application of lower of cost or fair value on loans held-for-sale.

Non-PCI Impaired Loans — The Company typically adjusts the carrying amount of impaired loans when there is evidence of probable loss and when the expected fair value of the loan is less than its carrying amount. Impaired loans with specific reserves are classified as Level 3 assets. The following two methods are used to derive the fair value of impaired loans:

Discounted cash flows valuation techniques that consist of developing an expected stream of cash flows over the life of the loans and then valuing the loans at the present value by discounting the expected cash flows at a designated discount rate.
A specific reserve is established for an impaired loan based on the fair value of the underlying collateral, which may take the form of real estate, inventory, equipment, contracts or guarantees. The fair value of the underlying collateral is generally based on third-party appraisals, or an internal evaluation if a third-party appraisal is not required by regulations, which utilize one or more valuation techniques such as income, market and/or cost approaches.

Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net — As part of the Company’s monitoring process, the Company conducts ongoing due diligence on the Company’s investments in its qualified affordable housing partnerships, tax credit and other investments after the initial investment date and prior to the being placed in service date. After these investments are either acquired or placed into service, periodic monitoring is performed, which includes the quarterly review of the financial statements of the tax credit investment entity and the annual review of the financial statements of the guarantor (if any), as well as the review of the annual tax returns of the tax credit investment entity; and comparison of the actual cash distributions received against the financial projections prepared at the time when the investment was made. The Company assesses its tax credit investments for possible other-than-temporary impairment (“OTTI”) on an annual basis or when events or circumstances suggest that the carrying amount of the tax credit investments may not be realizable. These circumstances can include, but are not limited to the following factors:

The current fair value of the tax credit investment based upon the expected future cash flows is less than the carrying amount;
Change in the economic, market or technological environment that could adversely affect the investee’s operations; and
Other factors that raise doubt about the investee’s ability to continue as a going concern, such as negative cash flows from operations and the continuing prospects of the underlying operations of the investment.

All available evidence is considered in assessing whether a decline in value is other-than-temporary. Generally, none of the aforementioned factors are individually conclusive and the relative importance placed on individual facts may vary depending on the situation. In accordance with ASC 323-10-35-32, an impairment charge would only be recognized in earnings for a decline in value that is determined to be other-than-temporary.

Other Real Estate Owned — The Company’s OREO represents properties acquired through foreclosure, or through full or partial satisfaction of loans held-for-investment. These OREO properties are recorded at estimated fair value less the costs to sell at the time of foreclosure or at the lower of cost or estimated fair value less the costs to sell subsequent to acquisition. On a monthly basis, the current fair market value of each OREO property is reviewed to ensure that the current carrying value is appropriate. OREO properties are classified as Level 3.

The following tables present the carrying amounts of assets included on the Consolidated Balance Sheet that had fair value changes measured on a nonrecurring basis as of June 30, 2019 and December 31, 2018:
 
($ in thousands)
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of June 30, 2019
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
Measurements
Non-PCI impaired loans:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
Commercial and industrial (“C&I”)
 
$

 
$

 
$
38,412

 
$
38,412

Commercial real estate (“CRE”)
 

 

 
774

 
774

Total non-PCI impaired loans
 
$

 
$

 
$
39,186

 
$
39,186

OREO
 
$

 
$

 
$
130

 
$
130

 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2018
($ in thousands)
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
Measurements
Non-PCI impaired loans:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
C&I
 
$

 
$

 
$
26,873

 
$
26,873

CRE
 

 

 
3,434

 
3,434

Consumer:
 
 
 
 
 
 
 
 
Single-family residential
 

 

 
2,551

 
2,551

Total non-PCI impaired loans
 
$

 
$

 
$
32,858

 
$
32,858

 

The following table presents the increase (decrease) in value of assets for which a fair value adjustment has been included on the Consolidated Statement of Income for the three and six months ended June 30, 2019 and 2018:
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Non-PCI impaired loans:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
C&I
 
$
(24,001
)
 
$
4,544

 
$
(25,823
)
 
$
595

CRE
 
2

 
66

 
4

 
(23
)
Consumer:
 
 
 
 
 
 
 
 
Single-family residential
 

 

 

 
15

Home equity lines of credit (“HELOCs”)
 

 
(73
)
 

 
(73
)
Total non-PCI impaired loans
 
$
(23,999
)
 
$
4,537

 
$
(25,819
)
 
$
514

OREO
 
$
(3
)
 
$

 
$
(3
)
 
$

Investments in tax credit and other investments, net
 
$
(2,892
)
 
$

 
$
(9,870
)
 
$

 


The following table presents the quantitative information about the significant unobservable inputs used in the valuation of assets measured on a nonrecurring basis classified as Level 3 as of June 30, 2019 and December 31, 2018:
 
($ in thousands)
 
Fair Value
Measurements
(Level 3)
 
Valuation
Technique(s)
 
Unobservable
Input(s)
 
Range of 
Input(s)
 
Weighted-
Average (1)
June 30, 2019
 
 
 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
9,595

 
Discounted cash flows
 
Discount
 
4% — 14%
 
9%
 
 
$
26,798

 
Fair value of collateral
 
Discount
 
20% — 55%
 
37%
 
 
$
2,793

 
Fair value of collateral
 
Contract value
 
NM
 
NM
OREO
 
$
130

 
Fair value of property
 
Selling cost
 
8%
 
8%
Investments in tax credit and other investments, net
 
$

 
Individual analysis of each investment
 
Expected future tax
benefits and
distributions
 
NM
 
NM
December 31, 2018
 
 
 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
16,921

 
Discounted cash flows
 
Discount
 
4% — 7%
 
6%
 
 
$
1,687

 
Fair value of property
 
Selling cost
 
8%
 
8%
 
 
$
2,751

 
Fair value of collateral
 
Discount
 
15% — 50%
 
21%
 
 
$
11,499

 
Fair value of collateral
 
Contract value
 
NM
 
NM
 
NM — Not meaningful.
(1)
Weighted-average is based on the relative fair value of the respective assets as of June 30, 2019 and December 31, 2018.
Disclosures about Fair Value of Financial Instruments

The following tables present the fair value estimates for financial instruments as of June 30, 2019 and December 31, 2018, excluding financial instruments recorded at fair value on a recurring basis as they are included in the tables presented elsewhere in this Note. The carrying amounts in the following tables are recorded on the Consolidated Balance Sheet under the indicated captions, except for accrued interest receivable and mortgage servicing rights that are included in Other assets, and accrued interest payable that is included in Accrued expenses and other liabilities. These financial assets and liabilities are measured at amortized cost basis on the Company’s Consolidated Balance Sheet.
 
($ in thousands)
 
June 30, 2019
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3,621,614

 
$
3,621,614

 
$

 
$

 
$
3,621,614

Interest-bearing deposits with banks
 
$
150,273

 
$

 
$
150,273

 
$

 
$
150,273

Resale agreements (1)
 
$
1,010,000

 
$

 
$
1,009,457

 
$

 
$
1,009,457

Restricted equity securities, at cost
 
$
78,093

 
$

 
$
78,093

 
$

 
$
78,093

Loans held-for-sale
 
$
3,879

 
$

 
$
3,879

 
$

 
$
3,879

Loans held-for-investment, net
 
$
33,399,752

 
$

 
$

 
$
33,605,951

 
$
33,605,951

Mortgage servicing rights
 
$
6,749

 
$

 
$

 
$
9,379

 
$
9,379

Accrued interest receivable
 
$
151,700

 
$

 
$
151,700

 
$

 
$
151,700

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Demand, checking, savings and money market deposits
 
$
25,880,826

 
$

 
$
25,880,826

 
$

 
$
25,880,826

Time deposits
 
$
10,596,716

 
$

 
$
10,626,897

 
$

 
$
10,626,897

Short-term borrowings
 
$
19,972

 
$

 
$
19,972

 
$

 
$
19,972

FHLB advances
 
$
745,074

 
$

 
$
754,240

 
$

 
$
754,240

Repurchase agreements (1)
 
$
50,000

 
$

 
$
109,525

 
$

 
$
109,525

Long-term debt
 
$
146,966

 
$

 
$
152,478

 
$

 
$
152,478

Accrued interest payable
 
$
27,684

 
$

 
$
27,684

 
$

 
$
27,684

 
 
($ in thousands)
 
December 31, 2018
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3,001,377

 
$
3,001,377

 
$

 
$

 
$
3,001,377

Interest-bearing deposits with banks
 
$
371,000

 
$

 
$
371,000

 
$

 
$
371,000

Resale agreements (1)
 
$
1,035,000

 
$

 
$
1,016,724

 
$

 
$
1,016,724

Restricted equity securities, at cost
 
$
74,069

 
$

 
$
74,069

 
$

 
$
74,069

Loans held-for-sale
 
$
275

 
$

 
$
275

 
$

 
$
275

Loans held-for-investment, net
 
$
32,073,867

 
$

 
$

 
$
32,273,157

 
$
32,273,157

Mortgage servicing rights
 
$
7,836

 
$

 
$

 
$
11,427

 
$
11,427

Accrued interest receivable
 
$
146,262

 
$

 
$
146,262

 
$

 
$
146,262

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Demand, checking, savings and money market deposits
 
$
26,370,562

 
$

 
$
26,370,562

 
$

 
$
26,370,562

Time deposits
 
$
9,069,066

 
$

 
$
9,084,597

 
$

 
$
9,084,597

Short-term borrowings
 
$
57,638

 
$

 
$
57,638

 
$

 
$
57,638

FHLB advances
 
$
326,172

 
$

 
$
334,793

 
$

 
$
334,793

Repurchase agreements (1)
 
$
50,000

 
$

 
$
87,668

 
$

 
$
87,668

Long-term debt
 
$
146,835

 
$

 
$
152,556

 
$

 
$
152,556

Accrued interest payable
 
$
22,893

 
$

 
$
22,893

 
$

 
$
22,893

 
(1)
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45-11, Balance Sheet Offsetting: Repurchase and Reverse Repurchase Agreements. As of both June 30, 2019 and December 31, 2018, $400.0 million out of $450.0 million of gross repurchase agreements were eligible for netting against gross resale agreements.