XML 56 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill by reporting unit
The following tables present changes in the carrying amount of goodwill by reporting unit during the three months ended March 31, 2019 and 2018:
 
($ in thousands)
 
Consumer
and
Business Banking
 
Commercial
Banking
 
Total
Beginning balance, January 1, 2018
 
$
357,207

 
$
112,226

 
$
469,433

Disposition of the DCB branches
 
(3,886
)
 

 
(3,886
)
Ending balance, March 31, 2018
 
$
353,321

 
$
112,226

 
$
465,547

 
 
($ in thousands)
 
Consumer
and
Business Banking
 
Commercial
Banking
 
Total
Beginning balance, January 1, 2019
 
$
353,321

 
$
112,226

 
$
465,547

Acquisition of Enstream Capital Markets, LLC
 

 
150

 
150

Ending balance, March 31, 2019
 
$
353,321

 
$
112,376

 
$
465,697

 
Schedule of gross carrying value of core deposit intangible assets and accumulated amortization
The following table presents the gross carrying amount of core deposit intangible assets and accumulated amortization as of March 31, 2019 and December 31, 2018:
 
($ in thousands)
 
March 31, 2019
 
December 31, 2018
Gross balance (1)
 
$
86,099

 
$
86,099

Accumulated amortization (1)
 
(72,744
)
 
(71,570
)
Net carrying balance (1)
 
$
13,355

 
$
14,529

 

(1)
Excludes fully amortized core deposit intangible assets.
Schedule of estimated future amortization expense of core deposit intangibles
The following table presents the estimated future amortization expense of core deposit intangibles as of March 31, 2019:
 
($ in thousands)
 
Amount
Remainder of 2019
 
$
3,344

2020
 
3,634

2021
 
2,749

2022
 
1,865

2023
 
1,199

Thereafter
 
564

Total
 
$
13,355