XML 63 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill by reporting unit
The following table presents changes in the carrying amount of goodwill by reporting unit during year ended December 31, 2018:
 
($ in thousands)
 
Consumer
and
Business Banking
 
Commercial Banking
 
Total
Beginning Balance, January 1, 2018
 
$
357,207

 
$
112,226

 
$
469,433

Disposition of the DCB branches
 
(3,886
)
 

 
(3,886
)
Ending Balance, December 31, 2018
 
$
353,321

 
$
112,226

 
$
465,547

 
Schedule of core deposit intangible assets and accumulated amortization
The following table presents the gross carrying amount of core deposit intangible assets and accumulated amortization as of December 31, 2018 and 2017:
 
($ in thousands)
 
December 31,
 
2018
 
2017
Gross balance (1)
 
$
86,099

 
$
100,166

Accumulated amortization (1)
 
(71,570
)
 
(79,112
)
Net carrying balance (1)
 
$
14,529

 
$
21,054

 
(1)
Excludes fully amortized core deposit intangible assets.

Schedule of estimated future amortization expense of the core deposit intangibles
The following table presents the estimated future amortization expense of core deposit intangibles for the five years succeeding December 31, 2018 and thereafter:
 
 
 
Amount
Years Ending December 31,
 
($ in thousands)
2019
 
$
4,518

2020
 
3,634

2021
 
2,749

2022
 
1,865

2023
 
1,199

Thereafter
 
564

Total
 
$
14,529