XML 61 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of the composition of Non-PCI and PCI loans
The following table presents the composition of the Company’s non-PCI and PCI loans as of December 31, 2018 and 2017:
 
($ in thousands)
 
December 31, 2018
 
December 31, 2017
 
Non-PCI
Loans
(1)
 
PCI
    Loans (2)
 
Total (1)(2)
 
Non-PCI
Loans (1)
 
PCI
Loans
(2)
 
Total (1)(2)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
12,054,818

 
$
2,152

 
$
12,056,970

 
$
10,685,436

 
$
11,795

 
$
10,697,231

CRE
 
9,284,583

 
165,252

 
9,449,835

 
8,659,209

 
277,688

 
8,936,897

Multifamily residential
 
2,246,506

 
34,526

 
2,281,032

 
1,855,128

 
61,048

 
1,916,176

Construction and land
 
538,752

 
42

 
538,794

 
659,326

 
371

 
659,697

Total commercial
 
24,124,659

 
201,972

 
24,326,631

 
21,859,099

 
350,902

 
22,210,001

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
5,939,258

 
97,196

 
6,036,454

 
4,528,911

 
117,378

 
4,646,289

HELOCs
 
1,681,979

 
8,855

 
1,690,834

 
1,768,917

 
14,007

 
1,782,924

Other consumer
 
331,270

 

 
331,270

 
336,504

 

 
336,504

Total consumer
 
7,952,507

 
106,051

 
8,058,558

 
6,634,332

 
131,385

 
6,765,717

Total loans held-for-investment
 
$
32,077,166

 
$
308,023

 
$
32,385,189

 
$
28,493,431

 
$
482,287

 
$
28,975,718

Allowance for loan losses
 
(311,300
)
 
(22
)
 
(311,322
)
 
(287,070
)
 
(58
)
 
(287,128
)
Loans held-for-investment, net
 
$
31,765,866

 
$
308,001

 
$
32,073,867

 
$
28,206,361

 
$
482,229

 
$
28,688,590

 
(1)
Includes net deferred loan fees, unearned fees, unamortized premiums and unaccreted discounts of $(48.9) million and $(34.0) million as of December 31, 2018 and 2017, respectively.
(2)
Includes ASC 310-30 discount of $22.2 million and $35.3 million as of December 31, 2018 and 2017, respectively.
Summary of credit risk rating for non-PCI and PCI loans by portfolio segment
The following tables present the credit risk ratings for non-PCI loans by portfolio segment as of December 31, 2018 and 2017:
 
($ in thousands)
 
December 31, 2018
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-
PCI Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
11,644,470

 
$
260,089

 
$
139,844

 
$
10,415

 
$
12,054,818

CRE
 
9,144,646

 
49,705

 
90,232

 

 
9,284,583

Multifamily residential
 
2,215,573

 
20,551

 
10,382

 

 
2,246,506

Construction and land
 
485,217

 
19,838

 
33,697

 

 
538,752

Total commercial
 
23,489,906

 
350,183

 
274,155

 
10,415

 
24,124,659

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
5,925,584

 
6,376

 
7,298

 

 
5,939,258

HELOCs
 
1,669,300

 
1,576

 
11,103

 

 
1,681,979

Other consumer
 
328,767

 
1

 
2,502

 

 
331,270

Total consumer
 
7,923,651

 
7,953

 
20,903

 

 
7,952,507

Total
 
$
31,413,557

 
$
358,136

 
$
295,058

 
$
10,415

 
$
32,077,166

 
 
($ in thousands)
 
December 31, 2017
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-
PCI Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
10,369,516

 
$
114,769

 
$
180,269

 
$
20,882

 
$
10,685,436

CRE
 
8,484,635

 
65,616

 
108,958

 

 
8,659,209

Multifamily residential
 
1,839,958

 

 
15,170

 

 
1,855,128

Construction and land
 
614,441

 
4,590

 
40,295

 

 
659,326

Total commercial
 
21,308,550

 
184,975

 
344,692

 
20,882

 
21,859,099

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
4,490,672

 
16,504

 
21,735

 

 
4,528,911

HELOCs
 
1,744,903

 
11,900

 
12,114

 

 
1,768,917

Other consumer
 
333,895

 
111

 
2,498

 

 
336,504

Total consumer
 
6,569,470

 
28,515

 
36,347

 

 
6,634,332

Total
 
$
27,878,020

 
$
213,490

 
$
381,039

 
$
20,882

 
$
28,493,431

 

The following tables present the credit risk ratings for PCI loans by portfolio segment as of December 31, 2018 and 2017:
 
($ in thousands)
 
December 31, 2018
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total PCI
Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
1,996

 
$

 
$
156

 
$

 
$
2,152

CRE
 
146,057

 

 
19,195

 

 
165,252

Multifamily residential
 
33,003

 

 
1,523

 

 
34,526

Construction and land
 
42

 

 

 

 
42

Total commercial
 
181,098

 

 
20,874

 

 
201,972

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
95,789

 
1,021

 
386

 

 
97,196

HELOCs
 
8,314

 
256

 
285

 

 
8,855

Total consumer
 
104,103

 
1,277

 
671

 

 
106,051

Total (1)
 
$
285,201

 
$
1,277

 
$
21,545

 
$

 
$
308,023

 
 
($ in thousands)
 
December 31, 2017
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total PCI
Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
10,712

 
$
57

 
$
1,026

 
$

 
$
11,795

CRE
 
238,605

 
531

 
38,552

 

 
277,688

Multifamily residential
 
56,720

 

 
4,328

 

 
61,048

Construction and land
 
44

 

 
327

 

 
371

Total commercial
 
306,081

 
588

 
44,233

 

 
350,902

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
113,905

 
1,543

 
1,930

 

 
117,378

HELOCs
 
12,642

 

 
1,365

 

 
14,007

Total consumer
 
126,547

 
1,543

 
3,295

 

 
131,385

Total (1)
 
$
432,628

 
$
2,131

 
$
47,528

 
$

 
$
482,287

 
(1)
Loans net of ASC 310-30 discount.
Schedule of aging analysis on non-PCI loans
The following tables present the aging analysis on non-PCI loans as of December 31, 2018 and 2017:
 
($ in thousands)
 
December 31, 2018
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total Non-
PCI Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
21,032

 
$
19,170

 
$
40,202

 
$
17,097

 
$
26,743

 
$
43,840

 
$
11,970,776

 
$
12,054,818

CRE
 
7,740

 

 
7,740

 
3,704

 
20,514

 
24,218

 
9,252,625

 
9,284,583

Multifamily residential
 
4,174

 

 
4,174

 
1,067

 
193

 
1,260

 
2,241,072

 
2,246,506

Construction and land
 
207

 

 
207

 

 

 

 
538,545

 
538,752

Total commercial
 
33,153

 
19,170

 
52,323

 
21,868

 
47,450

 
69,318

 
24,003,018

 
24,124,659

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
14,645

 
7,850

 
22,495

 
509

 
4,750

 
5,259

 
5,911,504

 
5,939,258

HELOCs
 
2,573

 
1,816

 
4,389

 
1,423

 
7,191

 
8,614

 
1,668,976

 
1,681,979

Other consumer
 
11

 
12

 
23

 

 
2,502

 
2,502

 
328,745

 
331,270

Total consumer
 
17,229

 
9,678

 
26,907

 
1,932

 
14,443

 
16,375

 
7,909,225

 
7,952,507

Total
 
$
50,382

 
$
28,848

 
$
79,230

 
$
23,800


$
61,893

 
$
85,693

 
$
31,912,243

 
$
32,077,166

 
 
($ in thousands)
 
December 31, 2017
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total Non-
PCI Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
30,964

 
$
82

 
$
31,046

 
$
27,408

 
$
41,805

 
$
69,213

 
$
10,585,177

 
$
10,685,436

CRE
 
3,414

 
466

 
3,880

 
5,430

 
21,556

 
26,986

 
8,628,343

 
8,659,209

Multifamily residential
 
4,846

 
14

 
4,860

 
1,418

 
299

 
1,717

 
1,848,551

 
1,855,128

Construction and land
 
758

 

 
758

 

 
3,973

 
3,973

 
654,595

 
659,326

Total commercial
 
39,982

 
562

 
40,544

 
34,256

 
67,633

 
101,889

 
21,716,666

 
21,859,099

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
13,269

 
5,355

 
18,624

 
6

 
5,917

 
5,923

 
4,504,364

 
4,528,911

HELOCs
 
4,286

 
4,186

 
8,472

 
89

 
3,917

 
4,006

 
1,756,439

 
1,768,917

Other consumer
 
14

 
23

 
37

 

 
2,491

 
2,491

 
333,976

 
336,504

Total consumer
 
17,569

 
9,564

 
27,133

 
95

 
12,325

 
12,420

 
6,594,779

 
6,634,332

Total
 
$
57,551

 
$
10,126

 
$
67,677

 
$
34,351

 
$
79,958

 
$
114,309

 
$
28,311,445

 
$
28,493,431

 

Summary of additions and modifications to non-PCI troubled debt restructurings
The following tables present the additions to non-PCI TDRs for the years ended December 31, 2018, 2017 and 2016:
 
($ in thousands)
 
Loans Modified as TDRs During the Year Ended December 31, 2018
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
Commercial:
 
 
 
 
 
 
 
 
C&I
 
8

 
$
11,366

 
$
9,520

 
$
699

CRE
 
1

 
$
750

 
$
752

 
$

Consumer:
 
 
 
 
 
 
 
 
Single-family residential
 
2

 
$
405

 
$
391

 
$
(28
)
HELOCs
 
2

 
$
1,546

 
$
1,418

 
$

 
 
($ in thousands)
 
Loans Modified as TDRs During the Year Ended December 31, 2017
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
Commercial:
 
 
 
 
 
 
 
 
C&I
 
16

 
$
43,884

 
$
37,900

 
$
11,520

CRE
 
4

 
$
2,675

 
$
2,627

 
$
157

Multifamily residential
 
1

 
$
3,655

 
$
2,969

 
$

Consumer:
 
 
 
 
 
 
 
 
HELOCs
 
1

 
$
152

 
$
155

 
$

 
 
($ in thousands)
 
Loans Modified as TDRs During the Year Ended December 31, 2016
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
Commercial:
 
 
 
 
 
 
 
 
C&I
 
18

 
$
65,991

 
$
40,405

 
$
20,574

CRE
 
6

 
$
19,275

 
$
18,824

 
$
701

Construction and land
 
1

 
$
5,522

 
$
4,883

 
$

Consumer:
 
 
 
 
 
 
 
 
Single-family residential
 
3

 
$
1,291

 
$
1,268

 
$

HELOCs
 
3

 
$
491

 
$
382

 
$
1

 
(1)
Includes subsequent payments after modification and reflects the balance as of December 31, 2018, 2017 and 2016.
(2)
The financial impact includes increases (decreases) in charge-offs and specific reserves recorded at the modification date.

The following tables present the non-PCI TDR modifications for the years ended December 31, 2018, 2017 and 2016 by modification type:
 
($ in thousands)
 
Modification Type During the Year Ended December 31, 2018
 
Principal (1)
 
Principal
and
  Interest (2)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
5,472

 
$

 
$

 
$

 
$
4,048

 
$
9,520

CRE
 

 

 
752

 

 

 
752

Total commercial
 
5,472

 

 
752

 

 
4,048

 
10,272

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
66

 

 

 

 
325

 
391

HELOCs
 
1,353

 

 

 

 
65

 
1,418

Total consumer
 
1,419

 

 

 

 
390

 
1,809

Total
 
$
6,891

 
$

 
$
752

 
$

 
$
4,438

 
$
12,081

 
 
($ in thousands)
 
Modification Type During the Year Ended December 31, 2017
 
Principal (1)
 
Principal
and
Interest (2)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
13,568

 
$
7,848

 
$

 
$

 
$
16,484

 
$
37,900

CRE
 
2,627

 

 

 

 

 
2,627

Multifamily residential
 
2,969

 

 

 

 

 
2,969

Total commercial
 
19,164

 
7,848

 

 

 
16,484

 
43,496

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
HELOCs
 

 
155

 

 

 

 
155

Total consumer
 

 
155

 

 

 

 
155

Total
 
$
19,164

 
$
8,003

 
$

 
$

 
$
16,484

 
$
43,651

 
 
($ in thousands)
 
Modification Type During the Year Ended December 31, 2016
 
Principal (1)
 
Principal
and
Interest
(2)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
34,499

 
$

 
$
5,876

 
$
30

 
$

 
$
40,405

CRE
 
17,750

 

 

 

 
1,074

 
18,824

Construction and land
 
4,883

 

 

 

 

 
4,883

Total commercial
 
57,132

 

 
5,876

 
30

 
1,074

 
64,112

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
264

 

 
797

 
207

 

 
1,268

HELOCs
 
333

 

 
49

 

 

 
382

Total consumer
 
597

 

 
846

 
207

 

 
1,650

Total
 
$
57,729

 
$

 
$
6,722

 
$
237

 
$
1,074

 
$
65,762

 
(1)
Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)
Includes principal and interest deferments or reductions.
The following table presents information on loans modified as TDRs within the previous 12 months that have subsequently defaulted during the years ended December 31, 2018, 2017 and 2016, and were still in default at the respective period end:
 
($ in thousands)
 
Loans Modified as TDRs that Subsequently Defaulted
During the Year Ended December 31,
 
2018
 
2017
 
2016
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
4

 
$
1,890

 
3

 
$
8,659

 

 
$

CRE
 
1

 
$
186

 

 
$

 
2

 
$
3,150

Construction and land
 

 
$

 

 
$

 
1

 
$
4,883

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
HELOCs
 
1

 
$
150

 

 
$

 

 
$

 
Summary of non-PCI impaired loans
The following tables present information on non-PCI impaired loans as of December 31, 2018 and 2017:
 
($ in thousands)
 
December 31, 2018
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
82,963

 
$
48,479

 
$
8,609

 
$
57,088

 
$
1,219

CRE
 
36,426

 
28,285

 
2,067

 
30,352

 
208

Multifamily residential
 
6,031

 
2,949

 
2,611

 
5,560

 
75

Total commercial
 
125,420

 
79,713

 
13,287

 
93,000

 
1,502

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
14,670

 
2,552

 
10,908

 
13,460

 
34

HELOCs
 
10,035

 
5,547

 
4,409

 
9,956

 
5

Other consumer
 
2,502

 

 
2,502

 
2,502

 
2,491

Total consumer
 
27,207

 
8,099

 
17,819

 
25,918

 
2,530

Total non-PCI impaired loans
 
$
152,627

 
$
87,812

 
$
31,106

 
$
118,918

 
$
4,032

 
 
($ in thousands)
 
December 31, 2017
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
130,773

 
$
36,086

 
$
62,599

 
$
98,685

 
$
16,094

CRE
 
41,248

 
28,699

 
6,857

 
35,556

 
684

Multifamily residential
 
11,164

 
8,019

 
2,617

 
10,636

 
88

Construction and land
 
4,781

 
3,973

 

 
3,973

 

Total commercial
 
187,966

 
76,777

 
72,073

 
148,850

 
16,866

Consumer:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
15,501

 

 
14,338

 
14,338

 
534

HELOCs
 
5,484

 
2,287

 
2,921

 
5,208

 
4

Other consumer
 
2,491

 

 
2,491

 
2,491

 
2,491

Total consumer
 
23,476

 
2,287

 
19,750

 
22,037

 
3,029

Total non-PCI impaired loans
 
$
211,442

 
$
79,064

 
$
91,823

 
$
170,887

 
$
19,895

 
Schedule of average recorded investment and amount of interest income on non-PCI impaired loans
The following table presents the average recorded investment and interest income recognized on non-PCI impaired loans for the years ended December 31, 2018, 2017 and 2016:
 
 
 
 
 
($ in thousands)
 
Year Ended December 31,
 
2018
 
2017
 
2016
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
Income 
(1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
143,430

 
$
1,046

 
$
110,662

 
$
1,517

 
$
148,986

 
$
2,612

CRE
 
35,049

 
491

 
36,003

 
578

 
47,064

 
1,253

Multifamily residential
 
11,742

 
249

 
11,455

 
422

 
15,763

 
302

Construction and land
 
3,973

 

 
4,382

 

 
6,388

 
34

Total commercial
 
194,194

 
1,786

 
162,502

 
2,517

 
218,201

 
4,201

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
22,350

 
474

 
14,994

 
417

 
14,323

 
447

HELOCs
 
14,134

 
70

 
5,494

 
55

 
3,703

 
63

Other consumer
 
2,502

 

 
2,142

 

 

 

Total consumer
 
38,986

 
544

 
22,630

 
472

 
18,026

 
510

Total non-PCI impaired loans
 
$
233,180

 
$
2,330

 
$
185,132

 
$
2,989

 
$
236,227

 
$
4,711

 
 
 
 
 
(1)
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal, not as interest income.
Summary of the activity in the allowance for credit losses
The following table presents a summary of activities in the allowance for loan losses by portfolio segment for the years ended December 31, 2018, 2017 and 2016:
 
($ in thousands)
 
Year Ended December 31,
 
2018
 
2017
 
2016
Non-PCI Loans
 
 
 
 
 
 
Allowance for non-PCI loans, beginning of period
 
$
287,070

 
$
260,402

 
$
264,600

Provision for loan losses on non-PCI loans
 
65,043

 
49,129

 
31,959

Gross charge-offs:
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
C&I
 
(59,244
)
 
(38,118
)
 
(47,739
)
CRE
 

 

 
(464
)
Multifamily residential
 

 
(635
)
 
(29
)
Construction and land
 

 
(149
)
 
(117
)
Consumer:
 
 
 
 
 
 
Single-family residential
 
(1
)
 
(1
)
 
(137
)
HELOCs
 

 
(55
)
 
(9
)
Other consumer
 
(188
)
 
(17
)
 
(13
)
Total gross charge-offs
 
(59,433
)
 
(38,975
)
 
(48,508
)
Gross recoveries:
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
C&I
 
10,417

 
11,371

 
9,003

CRE
 
5,194

 
2,111

 
1,488

Multifamily residential
 
1,757

 
1,357

 
1,476

Construction and land
 
740

 
259

 
203

Consumer:
 
 
 
 
 
 
Single-family residential
 
1,214

 
546

 
401

HELOCs
 
38

 
24

 
7

Other consumer
 
3

 
152

 
323

Total gross recoveries
 
19,363

 
15,820

 
12,901

Net charge-offs
 
(40,070
)
 
(23,155
)
 
(35,607
)
Foreign currency translation adjustments
 
(743
)
 
694

 
(550
)
Allowance for non-PCI loans, end of period
 
311,300

 
287,070

 
260,402

PCI Loans
 
 
 
 
 
 
Allowance for PCI loans, beginning of period
 
58

 
118

 
359

Reversal of loan losses on PCI loans
 
(36
)
 
(60
)
 
(241
)
Allowance for PCI loans, end of period
 
22

 
58

 
118

Allowance for loan losses
 
$
311,322

 
$
287,128

 
$
260,520

 
The following table presents a summary of activities in the allowance for unfunded credit reserves for the years ended December 31, 2018, 2017 and 2016:
 
($ in thousands)
 
Year Ended December 31,
 
2018
 
2017
 
2016
Allowance for unfunded credit reserves, beginning of period
 
$
13,318

 
$
16,121

 
$
20,360

Reversal of unfunded credit reserves
 
(752
)
 
(2,803
)
 
(4,239
)
Allowance for unfunded credit reserves, end of period
 
$
12,566

 
$
13,318

 
$
16,121

 

Allowance for loan losses and recorded investments by portfolio segment and impairment methodology
The following tables present the Company’s allowance for loan losses and recorded investments by portfolio segment and impairment methodology as of December 31, 2018 and 2017:
 
($ in thousands)
 
December 31, 2018
 
Commercial
 
Consumer
 
Total
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
HELOCs
 
Other
Consumer
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,219

 
$
208

 
$
75

 
$

 
$
34

 
$
5

 
$
2,491

 
$
4,032

Collectively evaluated for impairment
 
190,121

 
38,823

 
19,208

 
20,282

 
31,306

 
5,769

 
1,759

 
307,268

Acquired with deteriorated credit quality
 

 
22

 

 

 

 

 

 
22

Total
 
$
191,340

 
$
39,053

 
$
19,283

 
$
20,282

 
$
31,340

 
$
5,774

 
$
4,250

 
$
311,322

Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
57,088

 
$
30,352

 
$
5,560

 
$

 
$
13,460

 
$
9,956

 
$
2,502

 
$
118,918

Collectively evaluated for impairment
 
11,997,730

 
9,254,231

 
2,240,946

 
538,752

 
5,925,798

 
1,672,023

 
328,768

 
31,958,248

Acquired with deteriorated credit quality (1)
 
2,152

 
165,252

 
34,526

 
42

 
97,196

 
8,855

 

 
308,023

Total (1)
 
$
12,056,970

 
$
9,449,835

 
$
2,281,032

 
$
538,794

 
$
6,036,454

 
$
1,690,834

 
$
331,270

 
$
32,385,189

 
 
($ in thousands)
 
December 31, 2017
 
Commercial
 
Consumer
 
Total
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
HELOCs
 
Other
Consumer
 
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
16,094

 
$
684

 
$
88

 
$

 
$
534

 
$
4

 
$
2,491

 
$
19,895

Collectively evaluated for impairment
 
146,964

 
40,495

 
19,021

 
26,881

 
25,828

 
7,350

 
636

 
267,175

Acquired with deteriorated credit quality
 

 
58

 

 

 

 

 

 
58

Total
 
$
163,058

 
$
41,237

 
$
19,109

 
$
26,881

 
$
26,362

 
$
7,354

 
$
3,127

 
$
287,128

Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
98,685

 
$
35,556

 
$
10,636

 
$
3,973

 
$
14,338

 
$
5,208

 
$
2,491

 
$
170,887

Collectively evaluated for impairment
 
10,586,751

 
8,623,653

 
1,844,492

 
655,353

 
4,514,573

 
1,763,709

 
334,013

 
28,322,544

Acquired with deteriorated credit quality (1)
 
11,795

 
277,688

 
61,048

 
371

 
117,378

 
14,007

 

 
482,287

Total (1)
 
$
10,697,231

 
$
8,936,897

 
$
1,916,176

 
$
659,697

 
$
4,646,289

 
$
1,782,924

 
$
336,504

 
$
28,975,718

 
(1)
Loans net of ASC 310-30 discount
Summary of changes in the accretable yield for the PCI loans
The following table presents the changes in accretable yield on PCI loans for the years ended December 31, 2018, 2017 and 2016:
 
($ in thousands)
 
Year Ended December 31,
 
2018
 
2017
 
2016
Accretable yield for PCI loans, beginning of period
 
$
101,977

 
$
136,247

 
$
214,907

Accretion
 
(34,662
)
 
(42,487
)
 
(68,708
)
Changes in expected cash flows
 
7,555

 
8,217

 
(9,952
)
Accretable yield for PCI loans, end of period
 
$
74,870

 
$
101,977

 
$
136,247

 
Schedule of loan securitization, loan purchases into held-for-investment portfolio, reclassification of loans held-for-investment to/from held-for-sale, and sales
The following tables present information on loan securitization, loan purchases into held-for-investment portfolio, reclassification of loans held-for-investment to/from held-for-sale, and sales during the years ended December 31, 2018, 2017 and 2016:
 
($ in thousands)
 
Year Ended December 31, 2018
 
Commercial
 
Consumer
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
HELOCs
 
Other
Consumer
 
Total
Loans transferred from held-for-investment to held-for-sale (1)
 
$
404,321

 
$
62,291

 
$

 
$

 
$
14,981

 
$

 
$

 
$
481,593

Loans transferred from held-for-sale to held-for-investment
 
$
2,306

 
$

 
$

 
$

 
$

 
$

 
$

 
$
2,306

Sales (2)(3)(4)
 
$
413,844

 
$
62,291

 
$

 
$

 
$
34,966

 
$

 
$

 
$
511,101

Purchases (6)
 
$
525,767

 
$

 
$
7,389

 
$

 
$
63,781

 
$

 
$

 
$
596,937

 
 
($ in thousands)
 
Year Ended December 31, 2017
 
Commercial
 
Consumer
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
HELOCs
 
Other
Consumer
 
Total
Loans transferred from held-for-investment to held-for-sale (1)
 
$
476,644

 
$
52,217

 
$
531

 
$
1,609

 
$
249

 
$

 
$
3,706

 
$
534,956

Loans of DCB branches transferred from held-for-investment to held-for-sale (included in Branch assets held-for-sale) (1)
 
$
17,590

 
$
36,783

 
$
12,448

 
$
241

 
$
6,416

 
$
4,309

 
$
345

 
$
78,132

Sales (2)(3)(4)
 
$
476,644

 
$
52,217

 
$
531

 
$
1,609

 
$
21,058

 
$

 
$
25,905

 
$
577,964

Purchases (6)
 
$
503,359

 
$

 
$
2,311

 
$

 
$
29,060

 
$

 
$

 
$
534,730

 
 
($ in thousands)
 
Year Ended December 31, 2016
 
Commercial
 
Consumer
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
HELOCs
 
Other
Consumer
 
Total
Loans transferred from held-for-investment to held-for-sale (1)
 
$
434,137

 
$
110,927

 
$
269,791

 
$
4,245

 
$

 
$

 
$

 
$
819,100

Loans transferred from held-for-sale to held-for-investment
 
$

 
$

 
$
4,943

 
$

 
$

 
$

 
$

 
$
4,943

Sales (2)(3)(4)
 
$
434,137

 
$
110,927

 
$
61,268

 
$
4,245

 
$
18,092

 
$

 
$

 
$
628,669

Securitization of loans held-for-investment (5)
 
$

 
$

 
$
201,675

 
$

 
$

 
$

 
$

 
$
201,675

Purchases (6)(7)
 
$
646,793

 
$

 
$
5,658

 
$

 
$
488,577

 
$

 
$

 
$
1,141,028

 
(1)
The Company recorded $14.6 million, $473 thousand and $1.9 million in write-downs to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale for the years ended December 31, 2018, 2017 and 2016, respectively.
(2)
Includes originated loans sold of $309.7 million, $178.2 million and $369.6 million for the years ended December 31, 2018, 2017 and 2016, respectively. Originated loans sold were primarily comprised of C&I loans for the year ended December 31, 2018; C&I, CRE and single-family residential loans for the year ended December 31, 2017; and C&I, CRE and multifamily residential loans for the year ended December 31, 2016.
(3)
Includes purchased loans sold in the secondary market of $201.4 million, $399.8 million and $259.1 million for the years ended December 31, 2018, 2017 and 2016, respectively.
(4)
Net gains on sales of loans, excluding the lower of cost or fair value adjustments, were $6.6 million, $8.9 million and $10.6 million for the years ended December 31, 2018, 2017 and 2016, respectively. No lower of cost or fair value adjustments were recorded for the year ended December 31, 2018. In comparison, lower of cost or fair value adjustments of $61 thousand and $5.6 million for the years ended December 31, 2017 and 2016, respectively, were recorded in Net gains on sales of loans on the Consolidated Statement of Income.
(5)
Represents multifamily residential loans securitized during the first quarter of 2016 that resulted in net gains of $1.1 million, mortgage servicing rights of $641 thousand and held-to-maturity investment security of $160.1 million.
(6)
C&I loan purchases for each of the year ended December 31, 2018, 2017 and 2016 were mainly comprised of C&I syndicated loans.
(7)
The higher loan purchases for the year ended December 31, 2016 was mainly due to $488.3 million of single-family residential loans purchased for CRA purposes.