XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of composition of non-PCI and PCI loans
The following table presents the composition of the Company’s non-PCI and PCI loans as of September 30, 2018 and December 31, 2017:
 
($ in thousands)
 
September 30, 2018
 
December 31, 2017
 
Non-PCI
Loans (1) 
 
PCI
    Loans (2)
 
Total (1)(2)
 
Non-PCI
Loans (1)
 
PCI
    Loans (2)
 
Total (1)(2)
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
11,514,640

 
$
2,414

 
$
11,517,054

 
$
10,685,436

 
$
11,795

 
$
10,697,231

CRE
 
9,069,879

 
192,448

 
9,262,327

 
8,659,209

 
277,688

 
8,936,897

Multifamily residential
 
2,051,477

 
39,086

 
2,090,563

 
1,855,128

 
61,048

 
1,916,176

Construction and land
 
604,991

 
42

 
605,033

 
659,326

 
371

 
659,697

Total commercial lending
 
23,240,987

 
233,990

 
23,474,977

 
21,859,099

 
350,902

 
22,210,001

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
5,583,195

 
101,392

 
5,684,587

 
4,528,911

 
117,378

 
4,646,289

HELOCs
 
1,707,798

 
9,642

 
1,717,440

 
1,768,917

 
14,007

 
1,782,924

Other consumer
 
333,181

 

 
333,181

 
336,504

 

 
336,504

Total consumer lending
 
7,624,174

 
111,034

 
7,735,208

 
6,634,332

 
131,385

 
6,765,717

Total loans held-for-investment
 
$
30,865,161

 
$
345,024

 
$
31,210,185

 
$
28,493,431

 
$
482,287

 
$
28,975,718

Allowance for loan losses
 
(310,010
)
 
(31
)
 
(310,041
)
 
(287,070
)
 
(58
)
 
(287,128
)
Loans held-for-investment, net
 
$
30,555,151

 
$
344,993

 
$
30,900,144

 
$
28,206,361

 
$
482,229

 
$
28,688,590

 
(1)
Includes net deferred loan fees, unearned fees, unamortized premiums and unaccreted discounts of $(42.4) million and $(34.0) million as of September 30, 2018 and December 31, 2017, respectively.
(2)
Includes ASC 310-30 discount of $24.5 million and $35.3 million as of September 30, 2018 and December 31, 2017, respectively.
Summary of credit risk rating for non-PCI and PCI loans by portfolio segment
The following tables present the credit risk ratings for non-PCI loans by portfolio segment as of September 30, 2018 and December 31, 2017:
 
($ in thousands)
 
September 30, 2018
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-PCI Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
11,188,760

 
$
218,861

 
$
99,650

 
$
7,369

 
$
11,514,640

CRE
 
8,909,103

 
69,821

 
90,955

 

 
9,069,879

Multifamily residential
 
2,000,504

 
39,711

 
11,262

 

 
2,051,477

Construction and land
 
549,475

 
19,757

 
35,759

 

 
604,991

Total commercial lending
 
22,647,842

 
348,150

 
237,626

 
7,369

 
23,240,987

Consumer lending:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
5,575,271

 
3,145

 
4,779

 

 
5,583,195

HELOCs
 
1,695,085

 
4,502

 
8,211

 

 
1,707,798

Other consumer
 
330,687

 
3

 
2,491

 

 
333,181

Total consumer lending
 
7,601,043

 
7,650

 
15,481

 

 
7,624,174

Total
 
$
30,248,885

 
$
355,800

 
$
253,107

 
$
7,369

 
$
30,865,161

 
 
($ in thousands)
 
December 31, 2017
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-PCI Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
10,369,516

 
$
114,769

 
$
180,269

 
$
20,882

 
$
10,685,436

CRE
 
8,484,635

 
65,616

 
108,958

 

 
8,659,209

Multifamily residential
 
1,839,958

 

 
15,170

 

 
1,855,128

Construction and land
 
614,441

 
4,590

 
40,295

 

 
659,326

Total commercial lending
 
21,308,550

 
184,975

 
344,692

 
20,882

 
21,859,099

Consumer lending:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
4,490,672

 
16,504

 
21,735

 

 
4,528,911

HELOCs
 
1,744,903

 
11,900

 
12,114

 

 
1,768,917

Other consumer
 
333,895

 
111

 
2,498

 

 
336,504

Total consumer lending
 
6,569,470

 
28,515

 
36,347

 

 
6,634,332

Total
 
$
27,878,020

 
$
213,490

 
$
381,039

 
$
20,882

 
$
28,493,431

 

The following tables present the credit risk ratings for PCI loans by portfolio segment as of September 30, 2018 and December 31, 2017:
 
($ in thousands)
 
September 30, 2018
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total PCI Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
2,105

 
$
133

 
$
176

 
$

 
$
2,414

CRE
 
169,809

 

 
22,639

 

 
192,448

Multifamily residential
 
36,502

 

 
2,584

 

 
39,086

Construction and land
 
42

 

 

 

 
42

Total commercial lending
 
208,458

 
133

 
25,399

 

 
233,990

Consumer lending:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
100,815

 
185

 
392

 

 
101,392

HELOCs
 
8,970

 
206

 
466

 

 
9,642

Total consumer lending
 
109,785

 
391

 
858

 

 
111,034

Total (1)
 
$
318,243

 
$
524

 
$
26,257

 
$

 
$
345,024

 
 
($ in thousands)
 
December 31, 2017
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total PCI Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
10,712

 
$
57

 
$
1,026

 
$

 
$
11,795

CRE
 
238,605

 
531

 
38,552

 

 
277,688

Multifamily residential
 
56,720

 

 
4,328

 

 
61,048

Construction and land
 
44

 

 
327

 

 
371

Total commercial lending
 
306,081

 
588

 
44,233

 

 
350,902

Consumer lending:
 
 

 
 

 
 

 
 

 
 

Single-family residential
 
113,905

 
1,543

 
1,930

 

 
117,378

HELOCs
 
12,642

 

 
1,365

 

 
14,007

Total consumer lending
 
126,547

 
1,543

 
3,295

 

 
131,385

Total (1)
 
$
432,628

 
$
2,131

 
$
47,528

 
$

 
$
482,287

 
(1)
Loans net of ASC 310-30 discount.

Schedule of aging analysis on non-PCI loans
The following tables present the aging analysis on non-PCI loans as of September 30, 2018 and December 31, 2017:
 
($ in thousands)
 
September 30, 2018
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total
Non-PCI
Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
19,281

 
$
8,143

 
$
27,424

 
$
34,783

 
$
38,014

 
$
72,797

 
$
11,414,419

 
$
11,514,640

CRE
 
21,163

 
27

 
21,190

 
5,486

 
19,266

 
24,752

 
9,023,937

 
9,069,879

Multifamily residential
 
4,092

 

 
4,092

 
1,092

 
669

 
1,761

 
2,045,624

 
2,051,477

Construction and land
 
2,284

 

 
2,284

 

 

 

 
602,707

 
604,991

Total commercial lending
 
46,820

 
8,170

 
54,990

 
41,361

 
57,949

 
99,310

 
23,086,687

 
23,240,987

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
20,435

 
3,118

 
23,553

 
409

 
4,813

 
5,222

 
5,554,420

 
5,583,195

HELOCs
 
4,695

 
2,482

 
7,177

 
1,557

 
5,315

 
6,872

 
1,693,749

 
1,707,798

Other consumer
 
6

 
6

 
12

 

 
2,491

 
2,491

 
330,678

 
333,181

Total consumer lending
 
25,136

 
5,606

 
30,742

 
1,966

 
12,619

 
14,585

 
7,578,847

 
7,624,174

Total
 
$
71,956

 
$
13,776

 
$
85,732

 
$
43,327

 
$
70,568

 
$
113,895

 
$
30,665,534

 
$
30,865,161

 
 
($ in thousands)
 
December 31, 2017
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total
Non-PCI
Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
30,964

 
$
82

 
$
31,046

 
$
27,408

 
$
41,805

 
$
69,213

 
$
10,585,177

 
$
10,685,436

CRE
 
3,414

 
466

 
3,880

 
5,430

 
21,556

 
26,986

 
8,628,343

 
8,659,209

Multifamily residential
 
4,846

 
14

 
4,860

 
1,418

 
299

 
1,717

 
1,848,551

 
1,855,128

Construction and land
 
758

 

 
758

 

 
3,973

 
3,973

 
654,595

 
659,326

Total commercial lending
 
39,982

 
562

 
40,544

 
34,256

 
67,633

 
101,889

 
21,716,666

 
21,859,099

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
13,269

 
5,355

 
18,624

 
6

 
5,917

 
5,923

 
4,504,364

 
4,528,911

HELOCs
 
4,286

 
4,186

 
8,472

 
89

 
3,917

 
4,006

 
1,756,439

 
1,768,917

Other consumer
 
14

 
23

 
37

 

 
2,491

 
2,491

 
333,976

 
336,504

Total consumer lending
 
17,569

 
9,564

 
27,133

 
95

 
12,325

 
12,420

 
6,594,779

 
6,634,332

Total
 
$
57,551

 
$
10,126

 
$
67,677

 
$
34,351

 
$
79,958

 
$
114,309

 
$
28,311,445

 
$
28,493,431

 

Summary of additions and modifications to non-PCI troubled debt restructurings
The following tables present the additions to non-PCI TDRs for the three and nine months ended September 30, 2018 and 2017:
 
($ in thousands)
 
Loans Modified as TDRs During the Three Months Ended September 30,
 
2018
 
2017
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
4
 
$
7,992

 
$
8,006

 
$
3,619

 
10
 
$
15,143

 
$
14,927

 
$
65

CRE
 
 
$

 
$

 
$

 
1
 
$
172

 
$
172

 
$
8

 
 
 
 
Loans Modified as TDRs During the Nine Months Ended September 30,
($ in thousands)
 
2018
 
2017
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
4
 
$
7,992

 
$
8,006

 
$
3,727

 
15
 
$
29,541

 
$
28,796

 
$
10,365

CRE
 
1
 
$
750

 
$
798

 
$

 
2
 
$
1,699

 
$
1,648

 
$
8

Multifamily residential
 
 
$

 
$

 
$

 
1
 
$
3,655

 
$
3,620

 
$
112

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
2
 
$
404

 
$
395

 
$
(28
)
 
 
$

 
$

 
$

HELOCs
 
2
 
$
1,546

 
$
1,467

 
$

 
 
$

 
$

 
$

 
(1)
Includes subsequent payments after modification and reflects the balance as of September 30, 2018 and 2017.
(2)
The financial impact includes increases (decreases) in charge-offs and specific reserves recorded at the modification date.

The following tables present the non-PCI TDR modifications for the three and nine months ended September 30, 2018 and 2017 by modification type:
 
($ in thousands)
 
Modification Type During the Three Months Ended September 30,
 
2018
 
2017
 
Principal (1)
 
Principal
and
Interest
(2)
 
Interest
Rate
Reduction
 
Other
 
Total
 
Principal (1)
 
Principal
and
Interest
(2)
 
Interest
Rate
Reduction
 
Other
 
Total
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
8,006

 
$

 
$

 
$

 
$
8,006

 
$
14,903

 
$
24

 
$

 
$

 
$
14,927

CRE
 

 

 

 

 

 
172

 

 

 

 
172

Total commercial lending
 
8,006

 

 

 

 
8,006

 
15,075

 
24

 

 

 
15,099

Total
 
$
8,006

 
$

 
$

 
$

 
$
8,006

 
$
15,075

 
$
24

 
$

 
$

 
$
15,099

 
 
($ in thousands)
 
Modification Type During the Nine Months Ended September 30,
 
2018
 
2017
 
Principal (1)
 
Principal
and
Interest
(2)
 
Interest
Rate
Reduction
 
Other
 
Total
 
Principal (1)
 
Principal
and
Interest
(2)
 
Interest
Rate
Reduction
 
Other
 
Total
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
8,006

 
$

 
$

 
$

 
$
8,006

 
$
18,289

 
$
10,507

 
$

 
$

 
$
28,796

CRE
 

 

 
798

 

 
798

 
1,648

 

 

 

 
1,648

Multifamily residential
 

 

 

 

 

 
3,620

 

 

 

 
3,620

Total commercial lending
 
8,006

 

 
798

 

 
8,804

 
23,557

 
10,507

 

 

 
34,064

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
64

 

 

 
331

 
395

 

 

 

 

 

HELOCs
 
1,400

 

 

 
67

 
1,467

 

 

 

 

 

Total consumer lending
 
1,464

 

 

 
398

 
1,862

 

 

 

 

 

Total
 
$
9,470

 
$

 
$
798

 
$
398

 
$
10,666

 
$
23,557

 
$
10,507

 
$

 
$

 
$
34,064

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)
Includes principal and interest deferments or reductions.
Summary of TDR loans subsequently defaulted
The following tables present information on loans modified as TDRs within the previous 12 months that have subsequently defaulted during the three and nine months ended September 30, 2018 and 2017, and were still in default at the respective period end:
 
($ in thousands)
 
Loans Modified as TDRs that Subsequently Defaulted During the Three Months Ended September 30,
 
2018
 
2017
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Commercial lending:
 
 

 
 

 
 

 
 

C&I
 

 
$

 
1

 
$
9,386

CRE
 
1

 
$
186

 

 
$

 
 
($ in thousands)
 
Loans Modified as TDRs that Subsequently Defaulted During the Nine Months Ended September 30,
 
2018
 
2017
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Commercial lending:
 
 

 
 

 
 

 
 

C&I
 

 
$

 
1

 
$
9,386

CRE
 
1

 
$
186

 

 
$

Consumer lending:
 
 
 
 
 
 
 
 
HELOCs
 

 
$

 
1

 
$
48

 

Summary of non-PCI impaired loans
The following tables present information on non-PCI impaired loans as of September 30, 2018 and December 31, 2017:
 
($ in thousands)
 
September 30, 2018
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
105,527

 
$
33,693

 
$
52,903

 
$
86,596

 
$
14,496

CRE
 
37,563

 
27,742

 
3,264

 
31,006

 
436

Multifamily residential
 
6,880

 
2,973

 
3,125

 
6,098

 
100

Total commercial lending
 
149,970

 
64,408

 
59,292

 
123,700

 
15,032

Consumer lending:
 
 

 
 

 
 

 
 

 
 

Single-family residential
 
14,610

 
2,567

 
10,849

 
13,416

 
36

HELOCs
 
8,333

 
3,020

 
5,196

 
8,216

 
266

Other consumer
 
2,491

 

 
2,491

 
2,491

 
2,491

Total consumer lending
 
25,434

 
5,587

 
18,536

 
24,123

 
2,793

Total non-PCI impaired loans
 
$
175,404

 
$
69,995

 
$
77,828

 
$
147,823

 
$
17,825

 
 
($ in thousands)
 
December 31, 2017
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
130,773

 
$
36,086

 
$
62,599

 
$
98,685

 
$
16,094

CRE
 
41,248

 
28,699

 
6,857

 
35,556

 
684

Multifamily residential
 
11,164

 
8,019

 
2,617

 
10,636

 
88

Construction and land
 
4,781

 
3,973

 

 
3,973

 

Total commercial lending
 
187,966

 
76,777

 
72,073

 
148,850

 
16,866

Consumer lending:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
15,501

 

 
14,338

 
14,338

 
534

HELOCs
 
5,484

 
2,287

 
2,921

 
5,208

 
4

Other consumer
 
2,491

 

 
2,491

 
2,491

 
2,491

Total consumer lending
 
23,476

 
2,287

 
19,750

 
22,037

 
3,029

Total non-PCI impaired loans
 
$
211,442

 
$
79,064

 
$
91,823

 
$
170,887

 
$
19,895

 
Schedule of average recorded investment and interest income recognized on non-PCI impaired loans
The following table presents the average recorded investment and interest income recognized on non-PCI impaired loans for the three and nine months ended September 30, 2018 and 2017:
 
($ in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
81,610

 
$
328

 
$
97,494

 
$
295

 
$
83,195

 
$
1,210

 
$
99,153

 
$
921

CRE
 
31,261

 
116

 
37,489

 
179

 
31,879

 
348

 
37,238

 
535

Multifamily residential
 
6,132

 
56

 
12,532

 
108

 
6,215

 
200

 
12,540

 
324

Construction and land
 

 

 
4,337

 

 

 

 
4,484

 

Total commercial lending
 
119,003

 
500

 
151,852

 
582

 
121,289

 
1,758

 
153,415

 
1,780

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
13,460

 
119

 
16,124

 
111

 
13,549

 
403

 
16,141

 
325

HELOCs
 
8,260

 
18

 
4,492

 
14

 
8,306

 
89

 
4,455

 
41

Other consumer
 
2,491

 

 

 

 
2,491

 

 

 

Total consumer lending
 
24,211

 
137

 
20,616

 
125

 
24,346

 
492

 
20,596

 
366

Total non-PCI impaired loans
 
$
143,214

 
$
637

 
$
172,468

 
$
707

 
$
145,635

 
$
2,250

 
$
174,011

 
$
2,146

 
(1)
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal, not as interest income.
Summary of activities in the allowance for credit losses
The following table presents a summary of activities in the allowance for loan losses by portfolio segment for the three and nine months ended September 30, 2018 and 2017:
 
 
 
 
($ in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Non-PCI Loans
 
 
 
 
 
 
 
 
Allowance for non-PCI loans, beginning of period
 
$
301,511

 
$
276,238

 
$
287,070

 
$
260,402

Provision for loan losses on non-PCI loans
 
12,650

 
13,458

 
47,722

 
32,184

Gross charge-offs:
 
 
 
 
 
 
 
 
Commercial lending:
 
 
 
 
 
 
 
 
C&I
 
(4,462
)
 
(7,359
)
 
(36,441
)
 
(19,802
)
Construction and land
 

 

 

 
(149
)
Consumer lending:
 
 
 
 
 
 
 
 
Single-family residential
 

 

 
(1
)
 
(1
)
HELOCs
 

 
(55
)
 

 
(55
)
Other consumer
 
(6
)
 
(10
)
 
(185
)
 
(17
)
Total gross charge-offs
 
(4,468
)
 
(7,424
)
 
(36,627
)
 
(20,024
)
Gross recoveries:
 
 
 
 
 
 
 
 
Commercial lending:
 
 
 
 
 
 
 
 
C&I
 
411

 
1,962

 
8,841

 
9,205

CRE
 
2

 
549

 
431

 
1,541

Multifamily residential
 
77

 
634

 
1,471

 
1,329

Construction and land
 
23

 
61

 
716

 
173

Consumer lending:
 
 
 
 
 
 
 
 
Single-family residential
 
295

 
175

 
1,108

 
429

HELOCs
 

 

 

 
24

Other consumer
 
1

 
2

 
2

 
142

Total gross recoveries
 
809

 
3,383

 
12,569

 
12,843

Net charge-offs
 
(3,659
)
 
(4,041
)
 
(24,058
)
 
(7,181
)
Foreign currency translation adjustments
 
(492
)
 
203

 
(724
)
 
453

Allowance for non-PCI loans, end of period
 
310,010

 
285,858

 
310,010

 
285,858

 
 
 
 
 
 
 
 
 
PCI Loans
 
 
 
 
 
 
 
 
Allowance for PCI loans, beginning of period
 
39

 
78

 
58

 
118

Reversal of loan losses on PCI loans
 
(8
)
 
(10
)
 
(27
)
 
(50
)
Allowance for PCI loans, end of period
 
31

 
68

 
31

 
68

Allowance for loan losses
 
$
310,041

 
$
285,926

 
$
310,041

 
$
285,926

 
 
 
 

The following table presents a summary of activities in the allowance for unfunded credit reserves for the three and nine months ended September 30, 2018 and 2017:
 
($ in thousands)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Allowance for unfunded credit reserves, beginning of period
 
$
14,019

 
$
15,188

 
$
13,318

 
$
16,121

Reversal of unfunded credit reserves
 
(2,100
)
 
(452
)
 
(1,399
)
 
(1,385
)
Allowance for unfunded credit reserves, end of period
 
$
11,919

 
$
14,736

 
$
11,919

 
$
14,736

 
 
 
 
 
Summary of allowance for loan losses and recorded investments by portfolio segment and impairment methodology
The following tables present the Company’s allowance for loan losses and recorded investments by portfolio segment and impairment methodology as of September 30, 2018 and December 31, 2017:
 
($ in thousands)
 
September 30, 2018
 
Commercial Lending
 
Consumer Lending
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-
Family
Residential
 
HELOCs
 
Other
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
14,496

 
$
436

 
$
100

 
$

 
$
36

 
$
266

 
$
2,491

 
$
17,825

Collectively evaluated for impairment
 
167,261

 
44,961

 
17,655

 
24,433

 
30,609

 
5,496

 
1,770

 
292,185

Acquired with deteriorated credit quality
 

 
31

 

 

 

 

 

 
31

Total
 
$
181,757

 
$
45,428

 
$
17,755

 
$
24,433

 
$
30,645

 
$
5,762

 
$
4,261

 
$
310,041

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
86,596

 
$
31,006

 
$
6,098

 
$

 
$
13,416

 
$
8,216

 
$
2,491

 
$
147,823

Collectively evaluated for impairment
 
11,428,044

 
9,038,873

 
2,045,379

 
604,991

 
5,569,779

 
1,699,582

 
330,690

 
30,717,338

Acquired with deteriorated credit quality (1)
 
2,414

 
192,448

 
39,086

 
42

 
101,392

 
9,642

 

 
345,024

Total (1)
 
$
11,517,054

 
$
9,262,327

 
$
2,090,563

 
$
605,033

 
$
5,684,587

 
$
1,717,440

 
$
333,181

 
$
31,210,185

 
 
($ in thousands)
 
December 31, 2017
 
Commercial Lending
 
Consumer Lending
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-
Family
Residential
 
HELOCs
 
Other
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
16,094

 
$
684

 
$
88

 
$

 
$
534

 
$
4

 
$
2,491

 
$
19,895

Collectively evaluated for impairment
 
146,964

 
40,495

 
19,021

 
26,881

 
25,828

 
7,350

 
636

 
267,175

Acquired with deteriorated credit quality
 

 
58

 

 

 

 

 

 
58

Total
 
$
163,058

 
$
41,237

 
$
19,109

 
$
26,881

 
$
26,362

 
$
7,354

 
$
3,127

 
$
287,128

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
98,685

 
$
35,556

 
$
10,636

 
$
3,973

 
$
14,338

 
$
5,208

 
$
2,491

 
$
170,887

Collectively evaluated for impairment
 
10,586,751

 
8,623,653

 
1,844,492

 
655,353

 
4,514,573

 
1,763,709

 
334,013

 
28,322,544

Acquired with deteriorated credit quality (1)
 
11,795

 
277,688

 
61,048

 
371

 
117,378

 
14,007

 

 
482,287

Total (1)
 
$
10,697,231

 
$
8,936,897

 
$
1,916,176

 
$
659,697

 
$
4,646,289

 
$
1,782,924

 
$
336,504

 
$
28,975,718

 
(1)
Loans net of ASC 310-30 discount.
Summary of changes in accretable yield for PCI loans
The following table presents the changes in accretable yield for PCI loans for the three and nine months ended September 30, 2018 and 2017:
 
($ in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
Accretable yield for PCI loans, beginning of period
 
$
85,052

 
$
118,625

 
$
101,977

 
$
136,247

Accretion
 
(7,357
)
 
(10,747
)
 
(27,575
)
 
(32,108
)
Changes in expected cash flows
 
1,638

 
2,078

 
4,931

 
5,817

Accretable yield for PCI loans, end of period
 
$
79,333

 
$
109,956

 
$
79,333

 
$
109,956

 
Schedule of loans purchases into the held-for-investment portfolio, reclassification of loans held-for-investment to/from held for-sale and sales of loans
The following tables present information on loan purchases into held-for-investment portfolio, reclassification of loans held-for-investment to/from held-for-sale, and sales during the three and nine months ended September 30, 2018 and 2017:
 
($ in thousands)
 
Three Months Ended September 30, 2018
 
Commercial Lending
 
Consumer Lending
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Other
Consumer
 
Total
Loans transferred from held-for-investment to held-for-sale (1)
 
$
53,149

 
$
9,830

 
$

 
$

 
$
14,981

 
$

 
$
77,960

Loans transferred from held-for-sale to held-for-investment
 
$
2,306

 
$

 
$

 
$

 
$

 
$

 
$
2,306

Sales (2)(3)(4)
 
$
62,744

 
$
9,830

 
$

 
$

 
$
20,844

 
$

 
$
93,418

Purchases (5)
 
$
47,809

 
$

 
$
2,518

 
$

 
$
10,759

 
$

 
$
61,086

 
 
($ in thousands)
 
Three Months Ended September 30, 2017
 
Commercial Lending
 
Consumer Lending
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Other
Consumer
 
Total
Loans transferred from held-for-investment to held-for-sale (1)
 
$
58,786

 
$
14,803

 
$

 
$
923

 
$

 
$

 
$
74,512

Sales (2)(3)(4)
 
$
69,750

 
$
14,803

 
$

 
$
923

 
$
5,771

 
$

 
$
91,247

Purchases (5)
 
$
63,590

 
$

 
$
178

 
$

 
$
8,648

 
$

 
$
72,416

 
 
($ in thousands)
 
Nine Months Ended September 30, 2018
 
Commercial Lending
 
Consumer Lending
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Other
Consumer
 
Total
Loans transferred from held-for-investment to held-for-sale (1)
 
$
298,989

 
$
49,621

 
$

 
$

 
$
14,981

 
$

 
$
363,591

Loans transferred from held-for-sale to held-for-investment
 
$
2,306

 
$

 
$

 
$

 
$

 
$

 
$
2,306

Sales (2)(3)(4)
 
$
305,435

 
$
49,621

 
$

 
$

 
$
31,565

 
$

 
$
386,621

Purchases (5)
 
$
398,171

 
$

 
$
5,953

 
$

 
$
46,784

 
$

 
$
450,908

 
 
($ in thousands)
 
Nine Months Ended September 30, 2017
 
Commercial Lending
 
Consumer Lending
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Other
Consumer
 
Total
Loans transferred from held-for-investment to held-for-sale (1)
 
$
382,862

 
$
33,236

 
$
532

 
$
1,610

 
$
249

 
$

 
$
418,489

Sales (2)(3)(4)
 
$
382,870

 
$
33,236

 
$
532

 
$
1,610

 
$
15,513

 
$
22,191

 
$
455,952

Purchases (5)
 
$
431,318

 
$

 
$
1,018

 
$

 
$
8,776

 
$

 
$
441,112

 
(1)
The Company recorded $110 thousand and $13.5 million in write-downs to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale for the three and nine months ended September 30, 2018, respectively, and $232 thousand and $441 thousand for the three and nine months ended September 30, 2017, respectively.
(2)
Includes originated loans sold of $58.9 million and $252.1 million for the three and nine months ended September 30, 2018, respectively, and $33.8 million and $101.4 million for the three and nine months ended September 30, 2017, respectively. Originated loans sold during the three months ended September 30, 2018 were primarily C&I and single-family residential loans. Originated loans sold during the nine months ended September 30, 2018 were primarily C&I loans. In comparison, originated loans sold during the three and nine months ended September 30, 2017 were primarily C&I and CRE loans.
(3)
Includes purchased loans sold in the secondary market of $34.5 million and $134.5 million for the three and nine months ended September 30, 2018, respectively, and $57.4 million and $354.5 million for the three and nine months ended September 30, 2017, respectively.
(4)
Net gains on sales of loans, excluding the lower of cost or fair value adjustments, were $1.1 million and $5.1 million for the three and nine months ended September 30, 2018, respectively, and $2.4 million and $6.7 million for the three and nine months ended September 30, 2017, respectively. No lower of cost or fair value adjustments were recorded for each of the three months ended September 30, 2018 and 2017, and nine months ended September 30, 2018. The Company recorded a lower of cost or fair value adjustment of $61 thousand for the nine months ended September 30, 2017, which was included in Net gains on sales of loans on the Consolidated Statement of Income.
(5)
C&I loan purchases for each of the three and nine months ended September 30, 2018 and 2017 were mainly comprised of C&I syndicated loans.