XML 112 R101.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Operating Results and Other Key Financial Measures) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Total Segment Reporting Information          
Interest income $ 422,185 $ 339,910 $ 1,194,369 $ 965,354  
Charge for funds used (215,643) (132,639) (594,980) (378,459)  
Interest spread on funds used 206,542 207,271 599,389 586,895  
Interest expense (73,465) (36,755) (177,277) (99,986)  
Credit on funds provided 215,643 132,639 594,980 378,459  
Interest spread on funds provided (used) 142,178 95,884 417,703 278,473  
Net interest income before provision for credit losses 348,720 303,155 1,017,092 865,368  
Provision for credit losses 10,542 12,996 46,296 30,749  
Noninterest income 46,502 49,470 169,214 212,542  
Noninterest expense 179,815 164,345 526,369 486,188  
Segment income (loss) before income taxes 204,865 175,284 613,641 560,973  
Segment net income 171,302 132,660 530,683 420,726  
Segment assets 39,073,106 36,307,966 39,073,106 36,307,966 $ 37,150,249
Retail Banking          
Total Segment Reporting Information          
Interest income 120,449 93,714 335,967 263,491  
Charge for funds used (65,499) (37,979) (171,687) (98,856)  
Interest spread on funds used 54,950 55,735 164,280 164,635  
Interest expense (41,207) (20,090) (98,138) (54,650)  
Credit on funds provided 168,529 111,812 472,426 320,452  
Interest spread on funds provided (used) 127,322 91,722 374,288 265,802  
Net interest income before provision for credit losses 182,272 147,457 538,568 430,437  
Provision for credit losses 705 2,058 7,212 1,772  
Noninterest income 13,137 16,068 72,170 43,273  
Noninterest expense 87,341 80,614 255,453 233,408  
Segment income (loss) before income taxes 107,363 80,853 348,073 238,530  
Segment net income 76,732 47,541 249,196 140,255  
Segment assets 10,194,291 8,877,186 10,194,291 8,877,186  
Commercial Banking          
Total Segment Reporting Information          
Interest income 271,760 218,397 772,904 616,689  
Charge for funds used (139,986) (87,071) (378,134) (229,330)  
Interest spread on funds used 131,774 131,326 394,770 387,359  
Interest expense (13,808) (5,943) (34,622) (16,225)  
Credit on funds provided 31,804 12,770 87,980 37,436  
Interest spread on funds provided (used) 17,996 6,827 53,358 21,211  
Net interest income before provision for credit losses 149,770 138,153 448,128 408,570  
Provision for credit losses 9,837 10,938 39,084 28,977  
Noninterest income 27,861 30,316 86,043 82,634  
Noninterest expense 53,233 46,977 174,959 145,901  
Segment income (loss) before income taxes 114,561 110,554 320,128 316,326  
Segment net income 81,969 65,311 229,541 186,873  
Segment assets 22,930,768 21,216,848 22,930,768 21,216,848  
Other          
Total Segment Reporting Information          
Interest income 29,976 27,799 85,498 85,174  
Charge for funds used (10,158) (7,589) (45,159) (50,273)  
Interest spread on funds used 19,818 20,210 40,339 34,901  
Interest expense (18,450) (10,722) (44,517) (29,111)  
Credit on funds provided 15,310 8,057 34,574 20,571  
Interest spread on funds provided (used) (3,140) (2,665) (9,943) (8,540)  
Net interest income before provision for credit losses 16,678 17,545 30,396 26,361  
Provision for credit losses 0 0 0 0  
Noninterest income 5,504 3,086 11,001 86,635  
Noninterest expense 39,241 36,754 95,957 106,879  
Segment income (loss) before income taxes (17,059) (16,123) (54,560) 6,117  
Segment net income 12,601 19,808 51,946 93,598  
Segment assets $ 5,948,047 $ 6,213,932 $ 5,948,047 $ 6,213,932