XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of composition of non-PCI and PCI loans
The following table presents the composition of the Company’s non-PCI and PCI loans as of June 30, 2018 and December 31, 2017:
 
($ in thousands)
 
June 30, 2018
 
December 31, 2017
 
Non-PCI
Loans (1) 
 
PCI
    Loans (2)
 
Total (1)(2)
 
Non-PCI
Loans (1)
 
PCI
    Loans (2)
 
Total (1)(2)
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
11,056,225

 
$
2,794

 
$
11,059,019

 
$
10,685,436

 
$
11,795

 
$
10,697,231

CRE
 
8,836,076

 
218,491

 
9,054,567

 
8,659,209

 
277,688

 
8,936,897

Multifamily residential
 
1,988,464

 
44,058

 
2,032,522

 
1,855,128

 
61,048

 
1,916,176

Construction and land
 
623,794

 
43

 
623,837

 
659,326

 
371

 
659,697

Total commercial lending
 
22,504,559

 
265,386

 
22,769,945

 
21,859,099

 
350,902

 
22,210,001

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
5,210,014

 
106,881

 
5,316,895

 
4,528,911

 
117,378

 
4,646,289

HELOCs
 
1,758,093

 
11,418

 
1,769,511

 
1,768,917

 
14,007

 
1,782,924

Other consumer
 
374,028

 

 
374,028

 
336,504

 

 
336,504

Total consumer lending
 
7,342,135

 
118,299

 
7,460,434

 
6,634,332

 
131,385

 
6,765,717

Total loans held-for-investment
 
$
29,846,694

 
$
383,685

 
$
30,230,379

 
$
28,493,431

 
$
482,287

 
$
28,975,718

Allowance for loan losses
 
(301,511
)
 
(39
)
 
(301,550
)
 
(287,070
)
 
(58
)
 
(287,128
)
Loans held-for-investment, net
 
$
29,545,183

 
$
383,646

 
$
29,928,829

 
$
28,206,361

 
$
482,229

 
$
28,688,590

 
(1)
Includes net deferred loan fees, unearned fees, unamortized premiums and unaccreted discounts of $(40.4) million and $(34.0) million as of June 30, 2018 and December 31, 2017, respectively.
(2)
Includes ASC 310-30 discount of $26.8 million and $35.3 million as of June 30, 2018 and December 31, 2017, respectively.
Summary of credit risk rating for non-PCI and PCI loans by portfolio segment
The following tables present the credit risk ratings for non-PCI loans by portfolio segment as of June 30, 2018 and December 31, 2017:
 
($ in thousands)
 
June 30, 2018
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-PCI Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
10,760,675

 
$
180,741

 
$
113,518

 
$
1,291

 
$
11,056,225

CRE
 
8,672,374

 
63,315

 
100,387

 

 
8,836,076

Multifamily residential
 
1,978,241

 

 
10,223

 

 
1,988,464

Construction and land
 
571,921

 
690

 
51,183

 

 
623,794

Total commercial lending
 
21,983,211

 
244,746

 
275,311

 
1,291

 
22,504,559

Consumer lending:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
5,193,906

 
4,063

 
12,045

 

 
5,210,014

HELOCs
 
1,748,719

 
1,188

 
8,186

 

 
1,758,093

Other consumer
 
371,530

 
7

 
2,491

 

 
374,028

Total consumer lending
 
7,314,155

 
5,258

 
22,722

 

 
7,342,135

Total
 
$
29,297,366

 
$
250,004

 
$
298,033

 
$
1,291

 
$
29,846,694

 
 
($ in thousands)
 
December 31, 2017
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-PCI Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
10,369,516

 
$
114,769

 
$
180,269

 
$
20,882

 
$
10,685,436

CRE
 
8,484,635

 
65,616

 
108,958

 

 
8,659,209

Multifamily residential
 
1,839,958

 

 
15,170

 

 
1,855,128

Construction and land
 
614,441

 
4,590

 
40,295

 

 
659,326

Total commercial lending
 
21,308,550

 
184,975

 
344,692

 
20,882

 
21,859,099

Consumer lending:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
4,490,672

 
16,504

 
21,735

 

 
4,528,911

HELOCs
 
1,744,903

 
11,900

 
12,114

 

 
1,768,917

Other consumer
 
333,895

 
111

 
2,498

 

 
336,504

Total consumer lending
 
6,569,470

 
28,515

 
36,347

 

 
6,634,332

Total
 
$
27,878,020

 
$
213,490

 
$
381,039

 
$
20,882

 
$
28,493,431

 

The following tables present the credit risk ratings for PCI loans by portfolio segment as of June 30, 2018 and December 31, 2017:
 
($ in thousands)
 
June 30, 2018
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total PCI Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
2,551

 
$

 
$
243

 
$

 
$
2,794

CRE
 
189,307

 
4,813

 
24,371

 

 
218,491

Multifamily residential
 
41,182

 

 
2,876

 

 
44,058

Construction and land
 
43

 

 

 

 
43

Total commercial lending
 
233,083

 
4,813

 
27,490

 

 
265,386

Consumer lending:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
105,219

 
275

 
1,387

 

 
106,881

HELOCs
 
10,705

 
209

 
504

 

 
11,418

Total consumer lending
 
115,924

 
484

 
1,891

 

 
118,299

Total (1)
 
$
349,007

 
$
5,297

 
$
29,381

 
$

 
$
383,685

 
 
($ in thousands)
 
December 31, 2017
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total PCI Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
10,712

 
$
57

 
$
1,026

 
$

 
$
11,795

CRE
 
238,605

 
531

 
38,552

 

 
277,688

Multifamily residential
 
56,720

 

 
4,328

 

 
61,048

Construction and land
 
44

 

 
327

 

 
371

Total commercial lending
 
306,081

 
588

 
44,233

 

 
350,902

Consumer lending:
 
 

 
 

 
 

 
 

 
 

Single-family residential
 
113,905

 
1,543

 
1,930

 

 
117,378

HELOCs
 
12,642

 

 
1,365

 

 
14,007

Total consumer lending
 
126,547

 
1,543

 
3,295

 

 
131,385

Total (1)
 
$
432,628

 
$
2,131

 
$
47,528

 
$

 
$
482,287

 
(1)
Loans net of ASC 310-30 discount.

Schedule of aging analysis on non-PCI loans
The following tables present the aging analysis on non-PCI loans as of June 30, 2018 and December 31, 2017:
 
($ in thousands)
 
June 30, 2018
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total
Non-PCI
Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
86,959

 
$
6

 
$
86,965

 
$
28,491

 
$
28,606

 
$
57,097

 
$
10,912,163

 
$
11,056,225

CRE
 
2,913

 

 
2,913

 
5,851

 
19,897

 
25,748

 
8,807,415

 
8,836,076

Multifamily residential
 
1,378

 
536

 
1,914

 
1,727

 

 
1,727

 
1,984,823

 
1,988,464

Construction and land
 

 

 

 

 

 

 
623,794

 
623,794

Total commercial lending
 
91,250

 
542

 
91,792

 
36,069

 
48,503

 
84,572

 
22,328,195

 
22,504,559

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
18,699

 
4,678

 
23,377

 
418

 
7,207

 
7,625

 
5,179,012

 
5,210,014

HELOCs
 
6,018

 
1,188

 
7,206

 
1,889

 
6,246

 
8,135

 
1,742,752

 
1,758,093

Other consumer
 
20

 
7

 
27

 

 
2,491

 
2,491

 
371,510

 
374,028

Total consumer lending
 
24,737

 
5,873

 
30,610

 
2,307

 
15,944

 
18,251

 
7,293,274

 
7,342,135

Total
 
$
115,987

 
$
6,415

 
$
122,402

 
$
38,376

 
$
64,447

 
$
102,823

 
$
29,621,469

 
$
29,846,694

 
 
($ in thousands)
 
December 31, 2017
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total
Non-PCI
Loans
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
30,964

 
$
82

 
$
31,046

 
$
27,408

 
$
41,805

 
$
69,213

 
$
10,585,177

 
$
10,685,436

CRE
 
3,414

 
466

 
3,880

 
5,430

 
21,556

 
26,986

 
8,628,343

 
8,659,209

Multifamily residential
 
4,846

 
14

 
4,860

 
1,418

 
299

 
1,717

 
1,848,551

 
1,855,128

Construction and land
 
758

 

 
758

 

 
3,973

 
3,973

 
654,595

 
659,326

Total commercial lending
 
39,982

 
562

 
40,544

 
34,256

 
67,633

 
101,889

 
21,716,666

 
21,859,099

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
13,269

 
5,355

 
18,624

 
6

 
5,917

 
5,923

 
4,504,364

 
4,528,911

HELOCs
 
4,286

 
4,186

 
8,472

 
89

 
3,917

 
4,006

 
1,756,439

 
1,768,917

Other consumer
 
14

 
23

 
37

 

 
2,491

 
2,491

 
333,976

 
336,504

Total consumer lending
 
17,569

 
9,564

 
27,133

 
95

 
12,325

 
12,420

 
6,594,779

 
6,634,332

Total
 
$
57,551

 
$
10,126

 
$
67,677

 
$
34,351

 
$
79,958

 
$
114,309

 
$
28,311,445

 
$
28,493,431

 

Summary of additions and modifications to non-PCI troubled debt restructurings
The following tables present the additions to non-PCI TDRs for the three and six months ended June 30, 2018 and 2017:
 
($ in thousands)
 
Loans Modified as TDRs During the Three Months Ended June 30,
 
2018
 
2017
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
 
$

 
$

 
$

 
6
 
$
17,039

 
$
15,673

 
$
10,010

CRE
 
1
 
$
750

 
$
837

 
$

 
 
$

 
$

 
$

Multifamily residential
 
 
$

 
$

 
$

 
1
 
$
3,655

 
$
3,638

 
$
107

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
2
 
$
405

 
$
404

 
$
(26
)
 
 
$

 
$

 
$

HELOCs
 
2
 
$
1,546

 
$
1,536

 
$

 
 
$

 
$

 
$

 
 
 
 
Loans Modified as TDRs During the Six Months Ended June 30,
($ in thousands)
 
2018
 
2017
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
 
Number
of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
 
$

 
$

 
$

 
8
 
$
18,189

 
$
17,272

 
$
11,202

CRE
 
1
 
$
750

 
$
837

 
$

 
1
 
$
1,527

 
$
1,494

 
$

Multifamily residential
 
 
$

 
$

 
$

 
1
 
$
3,655

 
$
3,638

 
$
107

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
2
 
$
405

 
$
404

 
$
(26
)
 
 
$

 
$

 
$

HELOCs
 
2
 
$
1,546

 
$
1,536

 
$

 
 
$

 
$

 
$

 
(1)
Includes subsequent payments after modification and reflects the balance as of June 30, 2018 and 2017.
(2)
The financial impact includes increases (decreases) in charge-offs and specific reserves recorded at the modification date.

The following tables present the non-PCI TDR modifications for the three and six months ended June 30, 2018 and 2017 by modification type:
 
($ in thousands)
 
Modification Type During the Three Months Ended June 30,
 
2018
 
2017
 
Principal (1)
 
Principal
and
Interest
(2)
 
Interest
Rate
Reduction
 
Other
 
Total
 
Principal (1)
 
Principal
and
Interest
(2)
 
Interest
Rate
Reduction
 
Other
 
Total
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$

 
$

 
$

 
$

 
$

 
$
3,388

 
$
12,285

 
$

 
$

 
$
15,673

CRE
 

 

 
837

 

 
837

 

 

 

 

 

Multifamily residential
 

 

 

 

 

 
3,638

 

 

 

 
3,638

Total commercial lending
 

 

 
837

 

 
837

 
7,026

 
12,285

 

 

 
19,311

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
65

 

 

 
339

 
404

 

 

 

 

 

HELOCs
 
1,464

 

 

 
72

 
1,536

 

 

 

 

 

Total consumer lending
 
1,529

 

 

 
411

 
1,940

 

 

 

 

 

Total
 
$
1,529

 
$

 
$
837

 
$
411

 
$
2,777

 
$
7,026

 
$
12,285

 
$

 
$

 
$
19,311

 
 
($ in thousands)
 
Modification Type During the Six Months Ended June 30,
 
2018
 
2017
 
Principal (1)
 
Principal
and
Interest
(2)
 
Interest
Rate
Reduction
 
Other
 
Total
 
Principal (1)
 
Principal
and
Interest
(2)
 
Interest
Rate
Reduction
 
Other
 
Total
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$

 
$

 
$

 
$

 
$

 
$
3,388

 
$
13,884

 
$

 
$

 
$
17,272

CRE
 

 

 
837

 

 
837

 
1,494

 

 

 

 
1,494

Multifamily residential
 

 

 

 

 

 
3,638

 

 

 

 
3,638

Total commercial lending
 

 

 
837

 

 
837

 
8,520

 
13,884

 

 

 
22,404

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
65

 

 

 
339

 
404

 

 

 

 

 

HELOCs
 
1,464

 

 

 
72

 
1,536

 

 

 

 

 

Total consumer lending
 
1,529

 

 

 
411

 
1,940

 

 

 
846

 

 

Total
 
$
1,529

 
$

 
$
837

 
$
411

 
$
2,777

 
$
8,520

 
$
13,884

 
$
6,722

 
$

 
$
22,404

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)
Includes principal and interest deferments or reductions.
Summary of TDR loans subsequently defaulted
The following tables present information on loans modified as TDRs within the previous 12 months that have subsequently defaulted during the three and six months ended June 30, 2018 and 2017, and were still in default at the respective period end:
 
($ in thousands)
 
Loans Modified as TDRs that Subsequently Defaulted During the Three Months Ended June 30,
 
2018
 
2017
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Consumer lending:
 
 
 
 
 
 
 
 
HELOCs
 

 
$

 
1

 
$
48

 
 
($ in thousands)
 
Loans Modified as TDRs that Subsequently Defaulted During the Six Months Ended June 30,
 
2018
 
2017
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Consumer lending:
 
 
 
 
 
 
 
 
HELOCs
 

 
$

 
1

 
$
48

 

Summary of non-PCI impaired loans
The following tables present information on non-PCI impaired loans as of June 30, 2018 and December 31, 2017:
 
($ in thousands)
 
June 30, 2018
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
85,975

 
$
27,397

 
$
36,257

 
$
63,654

 
$
10,920

CRE
 
38,567

 
26,677

 
5,469

 
32,146

 
520

Multifamily residential
 
6,562

 
2,998

 
3,104

 
6,102

 
99

Total commercial lending
 
131,104

 
57,072

 
44,830

 
101,902

 
11,539

Consumer lending:
 
 

 
 

 
 

 
 

 
 

Single-family residential
 
17,109

 
4,037

 
11,879

 
15,916

 
53

HELOCs
 
9,642

 
4,493

 
4,989

 
9,482

 
78

Other consumer
 
2,491

 

 
2,491

 
2,491

 
2,491

Total consumer lending
 
29,242

 
8,530

 
19,359

 
27,889

 
2,622

Total non-PCI impaired loans
 
$
160,346

 
$
65,602

 
$
64,189

 
$
129,791

 
$
14,161

 
 
($ in thousands)
 
December 31, 2017
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
Commercial lending:
 
 
 
 
 
 
 
 
 
 
C&I
 
$
130,773

 
$
36,086

 
$
62,599

 
$
98,685

 
$
16,094

CRE
 
41,248

 
28,699

 
6,857

 
35,556

 
684

Multifamily residential
 
11,164

 
8,019

 
2,617

 
10,636

 
88

Construction and land
 
4,781

 
3,973

 

 
3,973

 

Total commercial lending
 
187,966

 
76,777

 
72,073

 
148,850

 
16,866

Consumer lending:
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
15,501

 

 
14,338

 
14,338

 
534

HELOCs
 
5,484

 
2,287

 
2,921

 
5,208

 
4

Other consumer
 
2,491

 

 
2,491

 
2,491

 
2,491

Total consumer lending
 
23,476

 
2,287

 
19,750

 
22,037

 
3,029

Total non-PCI impaired loans
 
$
211,442

 
$
79,064

 
$
91,823

 
$
170,887

 
$
19,895

 
Schedule of average recorded investment and interest income recognized on non-PCI impaired loans
The following table presents the average recorded investment and interest income recognized on non-PCI impaired loans for the three and six months ended June 30, 2018 and 2017:
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
Commercial lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
 
$
67,342

 
$
1,494

 
$
113,858

 
$
140

 
$
67,290

 
$
2,893

 
$
119,608

 
$
362

CRE
 
32,524

 
837

 
37,897

 
33

 
32,813

 
1,666

 
38,116

 
80

Multifamily residential
 
6,161

 
58

 
12,720

 
81

 
6,203

 
127

 
12,771

 
129

Construction and land
 

 

 
4,414

 

 

 

 
4,584

 

Total commercial lending
 
106,027

 
2,389

 
168,889

 
254

 
106,306

 
4,686

 
175,079

 
571

Consumer lending:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
 
15,962

 
115

 
16,985

 
35

 
16,012

 
269

 
17,038

 
93

HELOCs
 
9,502

 
138

 
4,541

 
13

 
9,514

 
249

 
4,548

 
32

Other consumer
 
2,491

 
47

 

 

 
2,491

 
92

 

 

Total consumer lending
 
27,955

 
300

 
21,526

 
48

 
28,017

 
610

 
21,586

 
125

Total non-PCI impaired loans
 
$
133,982

 
$
2,689

 
$
190,415

 
$
302

 
$
134,323

 
$
5,296

 
$
196,665

 
$
696

 
(1)
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal, not as interest income.
Summary of activities in the allowance for credit losses
The following table presents a summary of activities in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2018 and 2017:
 
 
 
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Non-PCI Loans
 
 
 
 
 
 
 
 
Allowance for non-PCI loans, beginning of period
 
$
297,607

 
$
263,007

 
$
287,070

 
$
260,402

Provision for loan losses on non-PCI loans
 
15,139

 
10,680

 
35,072

 
18,726

Gross charge-offs:
 
 
 
 
 
 
 
 
Commercial lending:
 
 
 
 
 
 
 
 
C&I
 
(13,534
)
 
(5,386
)
 
(31,979
)
 
(12,443
)
Construction and land
 

 
(1
)
 

 
(149
)
Consumer lending:
 
 
 
 
 
 
 
 
Single-family residential
 

 
(1
)
 
(1
)
 
(1
)
Other consumer
 
(162
)
 
(3
)
 
(179
)
 
(7
)
Total gross charge-offs
 
(13,696
)
 
(5,391
)
 
(32,159
)
 
(12,600
)
Gross recoveries:
 
 
 
 
 
 
 
 
Commercial lending:
 
 
 
 
 
 
 
 
C&I
 
511

 
7,038

 
8,198

 
7,493

CRE
 
2

 
423

 
429

 
992

Multifamily residential
 
1,061

 
128

 
1,394

 
695

Construction and land
 
258

 
88

 
693

 
112

Consumer lending:
 
 
 
 
 
 
 
 
Single-family residential
 
629

 
243

 
813

 
254

HELOCs
 

 

 

 
24

Other consumer
 

 
22

 
1

 
140

Total gross recoveries
 
2,461

 
7,942

 
11,528

 
9,710

Net (charge-offs) recoveries
 
(11,235
)
 
2,551

 
(20,631
)
 
(2,890
)
Allowance for non-PCI loans, end of period
 
301,511

 
276,238

 
301,511

 
276,238

 
 
 
 
 
 
 
 
 
PCI Loans
 
 
 
 
 
 
 
 
Allowance for PCI loans, beginning of period
 
47

 
87

 
58

 
118

Reversal of loan losses on PCI loans
 
(8
)
 
(9
)
 
(19
)
 
(40
)
Allowance for PCI loans, end of period
 
39

 
78

 
39

 
78

Allowance for loan losses
 
$
301,550

 
$
276,316

 
$
301,550

 
$
276,316

 
 
 
 

The following table presents a summary of activities in the allowance for unfunded credit reserves for the three and six months ended June 30, 2018 and 2017:
 
($ in thousands)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
Allowance for unfunded credit reserves, beginning of period
 
$
13,614

 
$
15,174

 
$
13,318

 
$
16,121

Provision for (reversal of) unfunded credit reserves
 
405

 
14

 
701

 
(933
)
Allowance for unfunded credit reserves, end of period
 
$
14,019

 
$
15,188

 
$
14,019

 
$
15,188

 
 
 
 
 
Summary of allowance for loan losses and recorded investments by portfolio segment and impairment methodology
The following tables present the Company’s allowance for loan losses and recorded investments by portfolio segment and impairment methodology as of June 30, 2018 and December 31, 2017:
 
($ in thousands)
 
June 30, 2018
 
Commercial Lending
 
Consumer Lending
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-
Family
Residential
 
HELOCs
 
Other
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
10,920

 
$
520

 
$
99

 
$

 
$
53

 
$
78

 
$
2,491

 
$
14,161

Collectively evaluated for impairment
 
151,484

 
44,061

 
18,387

 
30,362

 
33,335

 
7,199

 
2,522

 
287,350

Acquired with deteriorated credit quality
 

 
39

 

 

 

 

 

 
39

Total
 
$
162,404

 
$
44,620

 
$
18,486

 
$
30,362

 
$
33,388

 
$
7,277

 
$
5,013

 
$
301,550

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
63,654

 
$
32,146

 
$
6,102

 
$

 
$
15,916

 
$
9,482

 
$
2,491

 
$
129,791

Collectively evaluated for impairment
 
10,992,571

 
8,803,930

 
1,982,362

 
623,794

 
5,194,098

 
1,748,611

 
371,537

 
29,716,903

Acquired with deteriorated credit quality (1)
 
2,794

 
218,491

 
44,058

 
43

 
106,881

 
11,418

 

 
383,685

Total (1)
 
$
11,059,019

 
$
9,054,567

 
$
2,032,522

 
$
623,837

 
$
5,316,895

 
$
1,769,511

 
$
374,028

 
$
30,230,379

 
 
($ in thousands)
 
December 31, 2017
 
Commercial Lending
 
Consumer Lending
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-
Family
Residential
 
HELOCs
 
Other
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
16,094

 
$
684

 
$
88

 
$

 
$
534

 
$
4

 
$
2,491

 
$
19,895

Collectively evaluated for impairment
 
146,964

 
40,495

 
19,021

 
26,881

 
25,828

 
7,350

 
636

 
267,175

Acquired with deteriorated credit quality
 

 
58

 

 

 

 

 

 
58

Total
 
$
163,058

 
$
41,237

 
$
19,109

 
$
26,881

 
$
26,362

 
$
7,354

 
$
3,127

 
$
287,128

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
98,685

 
$
35,556

 
$
10,636

 
$
3,973

 
$
14,338

 
$
5,208

 
$
2,491

 
$
170,887

Collectively evaluated for impairment
 
10,586,751

 
8,623,653

 
1,844,492

 
655,353

 
4,514,573

 
1,763,709

 
334,013

 
28,322,544

Acquired with deteriorated credit quality (1)
 
11,795

 
277,688

 
61,048

 
371

 
117,378

 
14,007

 

 
482,287

Total (1)
 
$
10,697,231

 
$
8,936,897

 
$
1,916,176

 
$
659,697

 
$
4,646,289

 
$
1,782,924

 
$
336,504

 
$
28,975,718

 
(1)
Loans net of ASC 310-30 discount.
Summary of changes in accretable yield for PCI loans
The following table presents the changes in accretable yield for PCI loans for the three and six months ended June 30, 2018 and 2017:
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Accretable yield for PCI loans, beginning of period
 
$
95,864

 
$
127,990

 
$
101,977

 
$
136,247

Accretion
 
(11,084
)
 
(11,082
)
 
(20,218
)
 
(21,361
)
Changes in expected cash flows
 
272

 
1,717

 
3,293

 
3,739

Accretable yield for PCI loans, end of period
 
$
85,052

 
$
118,625

 
$
85,052

 
$
118,625

 
Schedule of loans purchases into the held-for-investment portfolio, transfers from held-for investment to held for-sale and sales of loans
The following tables present information on the loan purchases into the held-for-investment portfolio, transfers from held-for-investment to held-for-sale, and sales during the three and six months ended June 30, 2018 and 2017:
 
($ in thousands)
 
Three Months Ended June 30, 2018
 
Commercial Lending
 
Consumer Lending
 
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Other
Consumer
 
Total
 
Loans transferred from held-for-investment to held-for-sale
 
$
99,449

 
$
30,415

 
$

 
$

 
$

 
$

 
$
129,864

(1) 
Sales
 
$
140,326

 
$
30,415

 
$

 
$

 
$
8,175

 
$

 
$
178,916

(2)(3)(4) 
Purchases
 
$
285,615

 
$

 
$
3,249

 
$

 
$
20,912

 
$

 
$
309,776

(5) 
 
 
($ in thousands)
 
Three Months Ended June 30, 2017
 
Commercial Lending
 
Consumer Lending
 
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Other
Consumer
 
Total
 
Loans transferred from held-for-investment to held-for-sale
 
$
58,817

 
$
5,668

 
$
532

 
$
687

 
$
249

 
$

 
$
65,953

(1) 
Sales
 
$
76,441

 
$
5,668

 
$
532

 
$
687

 
$
5,432

 
$

 
$
88,760

(2)(3)(4) 
Purchases
 
$
220,612

 
$

 
$
714

 
$

 
$
128

 
$

 
$
221,454

(5) 
 
 
($ in thousands)
 
Six Months Ended June 30, 2018
 
Commercial Lending
 
Consumer Lending
 
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Other
Consumer
 
Total
 
Loans transferred from held-for-investment to held-for-sale
 
$
245,840

 
$
39,791

 
$

 
$

 
$

 
$

 
$
285,631

(1) 
Sales
 
$
242,691

 
$
39,791

 
$

 
$

 
$
10,721

 
$

 
$
293,203

(2)(3)(4) 
Purchases
 
$
350,362

 
$

 
$
3,435

 
$

 
$
36,025

 
$

 
$
389,822

(5) 
 
 
($ in thousands)
 
Six Months Ended June 30, 2017
 
Commercial Lending
 
Consumer Lending
 
 
 
 
C&I
 
CRE
 
Multifamily
Residential
 
Construction
and Land
 
Single-Family
Residential
 
Other
Consumer
 
Total
 
Loans transferred from held-for-investment to held-for-sale
 
$
324,076

 
$
18,433

 
$
532

 
$
687

 
$
249

 
$

 
$
343,977

(1) 
Sales
 
$
313,120

 
$
18,433

 
$
532

 
$
687

 
$
9,742

 
$
22,191

 
$
364,705

(2)(3)(4) 
Purchases
 
$
367,728

 
$

 
$
840

 
$

 
$
128

 
$

 
$
368,696

(5) 
 
(1)
The Company recorded $13.3 million and $13.4 million in write-downs to the allowance for loan losses related to loans transferred from held-for-investment to held-for-sale for the three and six months ended June 30, 2018, respectively, and $117 thousand and $209 thousand for the three and six months ended June 30, 2017, respectively.
(2)
Includes originated loans sold of $103.5 million and $193.2 million for the three and six months ended June 30, 2018, respectively, and $38.3 million and $67.6 million for the three and six months ended June 30, 2017, respectively. Originated loans sold during the three and six months ended June 30, 2018 and 2017 were primarily C&I and CRE loans.
(3)
Includes purchased loans sold in the secondary market of $75.4 million and $100.0 million for the three and six months ended June 30, 2018, respectively, and $50.5 million and $297.1 million for the three and six months ended June 30, 2017, respectively.
(4)
Net gains on sales of loans, excluding the lower of cost or fair value adjustments, were $2.3 million and $3.9 million for the three and six months ended June 30, 2018, respectively, and $1.6 million and $4.4 million for the three and six months ended June 30, 2017, respectively. No lower of cost or fair value adjustments were recorded for the three and six months ended June 30, 2018. In comparison, the Company reversed the lower of cost or fair value adjustment of $8 thousand during the three months ended June 30, 2017 and recorded a lower of cost or fair value adjustment of $61 thousand for the six months ended June 30, 2017. These adjustments were included in Net gains on sales of loans on the Consolidated Statement of Income.
(5)
C&I loan purchases for each of the three and six months ended June 30, 2018 and 2017 were mainly comprised of C&I syndicated loans.