XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivatives (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of notional and gross fair values of derivatives
The following table presents the total notional and gross fair value of the Company’s derivatives as of June 30, 2018 and December 31, 2017. The derivative asset and liability balances are presented on a gross basis, prior to the application of master netting arrangements, as included in Other assets and Accrued expenses and other liabilities, respectively, on the Consolidated Balance Sheet.
 
($ in thousands)
 
June 30, 2018
 
December 31, 2017
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
Derivative
Assets 
 
Derivative
 Liabilities 
 
 
Derivative
Assets 
 
Derivative
 Liabilities 
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Fair value hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
 
$
35,811

 
$

 
$
8,647

 
$
35,811

 
$

 
$
6,799

Net investment hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forwards
 
95,515

 
2,316

 

 

 

 

Total derivatives designated as hedging instruments
 
$
131,326

 
$
2,316

 
$
8,647

 
$
35,811

 
$

 
$
6,799

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps and options
 
$
11,217,468

 
$
64,225

 
$
91,378

 
$
9,333,860

 
$
58,633

 
$
57,958

Foreign exchange forwards, spot and swaps
 
959,645

 
9,408

 
11,281

 
770,215

 
5,840

 
10,170

RPAs
 
118,024

 
1

 
77

 
49,033

 
1

 
8

Equity warrants
 

(1) 
1,878

 

 

(1) 
1,672

 

Commodity swaps and options
 

(2) 
3,628

 
3,159

 

 

 

Total derivatives not designated as hedging instruments
 
$
12,295,137

 
$
79,140

 
$
105,895

 
$
10,153,108

 
$
66,146

 
$
68,136

 

(1)
The Company held warrants in four public companies and 14 private companies as of June 30, 2018. In comparison, the Company held warrants in four public companies and 11 private companies as of December 31, 2017.
(2)
The notional amount of the Company’s commodity contracts entered with its customers totaled 1.8 million barrels of oil and 5.2 million units of natural gas, measured in million British thermal units (“MMBTUs”) as of June 30, 2018. The Company entered into the same notional amounts of commodity contracts with mirrored terms with third party financial institutions to mitigate its exposure.

Schedule of net gains (losses) recognized on the Consolidated Statement of Income related to derivatives designated as fair value hedge
The following table presents the net (losses) gains recognized on the Consolidated Statement of Income related to the derivatives designated as fair value hedges for the three and six months ended June 30, 2018 and 2017:
 
($ in thousands)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
(Losses) gains recorded in interest expense:
 
 
 
 
 
 
 
 
Recognized on interest rate swaps
 
$
(396
)
 
$
(706
)
 
$
(1,848
)
 
$
(1,523
)
Recognized on certificates of deposit
 
$
440

 
$
664

 
$
1,719

 
$
1,352

 
Schedule of the carrying amount and associated cumulative basis adjustment related to the application of fair value hedge accounting that is included in the carrying amount of the hedged certificates of deposit
The following table presents the carrying amount and associated cumulative basis adjustment related to the application of fair value hedge accounting that is included in the carrying amount of the hedged certificates of deposit as of June 30, 2018:
 
($ in thousands)
 
June 30, 2018
 
Hedged Items Currently Designated
 
Carrying Amount of the Hedged
Assets (Liabilities) (1)
 
Cumulative Amount of Fair Value
Hedging Adjustment Included in the
Carrying Amount of the Hedged
Assets (Liabilities)
Certificates of deposit
 
$
(29,339
)
 
$
6,464

 
(1)
Represents the full carrying amount of the hedged certificates of deposit as of June 30, 2018.

Schedule of notional amounts and gross fair values of outstanding derivative positions
The following tables represent the notional amounts and the gross fair values of foreign exchange derivative contracts outstanding as of June 30, 2018 and December 31, 2017, respectively:
 
($ in thousands)
 
June 30, 2018
 
Customer Counterparty
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
Assets
 
Liabilities
Forwards and spot
 
$
353,439

 
$
5,298

 
$
3,778

 
$
77,152

 
$
47

 
$
462

Swaps
 
19,031

 
2

 
874

 
510,023

 
4,061

 
6,167

Total
 
$
372,470

 
$
5,300

 
$
4,652

 
$
587,175

 
$
4,108

 
$
6,629

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
December 31, 2017
 
Customer Counterparty
 
Financial Counterparty
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
Assets
 
Liabilities
Forwards and spot
 
$
163,389

 
$
2,189

 
$
752

 
$
155,872

 
$
662

 
$
7,800

Swaps
 
4,318

 

 
98

 
446,636

 
2,989

 
1,520

Total
 
$
167,707

 
$
2,189

 
$
850

 
$
602,508

 
$
3,651

 
$
9,320

 
The notional amounts and fair values of the commodity derivative positions outstanding as of June 30, 2018 are presented in the following table. The Company did not have any commodity contracts in 2017.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
June 30, 2018
 
Customer Counterparties
 
 
 
Financial Counterparties
 
Notional
 
Fair Value
 
 
 
Notional
 
Fair Value
 
Unit
 
Amount
 
Assets
 
Liabilities
 
 
 
Unit
 
Amount
 
Assets
 
Liabilities
Crude oil:
 
 
 
 
 
 
 
 
 
Crude oil:
 
 
 
 
 
 
 
 
Written options
 
Barrels
 
736,500

 
$
576

 
$
271

 
Purchased options
 
Barrels
 
736,500

 
$

 
$
510

Collars
 
Barrels
 
812,100

 
1,720

 

 
Collars
 
Barrels
 
812,100

 

 
1,499

Swaps
 
Barrels
 
292,811

 
925

 

 
Swaps
 
Barrels
 
292,811

 

 
863

Total
 
 
 
1,841,411

 
$
3,221

 
$
271

 
Total
 
 
 
1,841,411

 
$

 
$
2,872

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
 
Natural gas:
 
 
 
 
 
 
 
 
Collars
 
MMBTUs
 
1,540,000

 
$
85

 
$

 
Collars
 
MMBTUs
 
1,540,000

 
$

 
$
4

Swaps
 
MMBTUs
 
3,650,000

 
322

 

 
Swaps
 
MMBTUs
 
3,650,000

 

 
12

Total
 
 
 
5,190,000

 
$
407

 
$

 
Total
 
 
 
5,190,000

 
$

 
$
16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 

 
$
3,628

 
$
271

 
Total
 
 
 

 
$

 
$
2,888

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following tables represent the notional amounts and the gross fair values of interest rate derivative contracts outstanding as of June 30, 2018 and December 31, 2017, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
June 30, 2018
 
Customer Counterparties
 
 
 
Financial Counterparties
 
Notional
Amount
 
Fair Value
 
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
 
Assets
 
Liabilities
Written options
 
$
843,965

 
$

 
$
696

 
Purchased options
 
$
843,965

 
$
711

 
$

Sold collars and corridors
 
335,169

 
147

 
1,004

 
Collars and corridors
 
335,169

 
1,015

 
147

Swaps
 
4,425,902

 
15,902

 
76,297

 
Swaps
 
4,433,298

 
46,450

 
13,234

Total
 
$
5,605,036

 
$
16,049

 
$
77,997

 
Total
 
$
5,612,432

 
$
48,176

 
$
13,381

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
December 31, 2017
 
Customer Counterparties
 
 
 
Financial Counterparties
 
Notional
Amount
 
Fair Value
 
 
 
Notional
Amount
 
Fair Value
 
 
Assets
 
Liabilities
 
 
 
 
Assets
 
Liabilities
Written options
 
$
691,548

 
$

 
$
223

 
Purchased options
 
$
691,548

 
$
233

 
$

Sold collars and corridors
 
247,542

 
204

 
267

 
Collars and corridors
 
247,542

 
271

 
211

Swaps
 
3,724,295

 
32,241

 
24,879

 
Swaps
 
3,731,385

 
25,684

 
32,378

Total
 
$
4,663,385

 
$
32,445

 
$
25,369

 
Total
 
$
4,670,475

 
$
26,188

 
$
32,589

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table represents the notional amounts and the gross fair values of RPAs purchased and sold outstanding as of June 30, 2018 and December 31, 2017, respectively:
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
June 30, 2018
 
December 31, 2017
 
Notional Amount
 
Fair Value
 
Notional Amount
 
Fair Value
 
 
Assets 
 
Liabilities 
 
 
Assets 
 
Liabilities 
RPAs - protection sold
 
$
105,754

 
$

 
$
77

 
$
35,208

 
$

 
$
8

RPAs - protection purchased
 
12,270

 
1

 

 
13,825

 
1

 

Total RPAs
 
$
118,024

 
$
1

 
$
77

 
$
49,033

 
$
1

 
$
8

 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of the net gains (losses) recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments
The following table presents the net gains (losses) recognized on the Company’s Consolidated Statement of Income related to derivatives not designated as hedging instruments for the three and six months ended June 30, 2018 and 2017:
 
($ in thousands)
 
Location in
Consolidated
Statement of Income
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2018
 
2017
 
2018
 
2017
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps and options
 
Derivative fees and other income
 
$
88

 
$
(678
)
 
$
1,194

 
$
(1,744
)
Foreign exchange spot and forwards
 
Letters of credit fees and foreign exchange income
 
2,646

 
8,378

 
6,503

 
14,216

RPAs
 
Derivative fees and other income
 
(56
)
 

 
(69
)
 
1

Equity warrants
 
Ancillary loan fees and other income
 
598

 
786

 
439

 
786

Commodity swaps and options
 
Derivative fees and other income
 
40

 

 
40

 

Net gains
 
 
 
$
3,316

 
$
8,486

 
$
8,107

 
$
13,259

 
Schedule of gross derivatives on the Consolidated Balance Sheets and the respective collateral received or pledged in the form of other financial instruments
The following tables present gross derivatives on the Consolidated Balance Sheet and the respective collateral received or pledged in the form of other financial instruments, which are generally marketable securities and/or cash. The collateral amounts in these tables are limited to the outstanding balances of the related asset or liability (after netting is applied); thus instances of overcollateralization are not shown:
 
($ in thousands)
 
As of June 30, 2018
 
Total
 
Contracts Not Subject to Master Netting Arrangements
 
Contracts Subject to Master Netting Arrangements
 
 
 Gross
Amounts
Recognized
 
 Gross
Amounts
Recognized
 
 Gross
Amounts
Recognized
 
Gross Amounts
Offset on the
Consolidated
Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset on the
Consolidated Balance Sheet
 
 
 
 
 
 
 
 
Derivative
Amount
 
Collateral
Received
 
Net Amount
Derivative Assets
 
$
81,456

 
$
27,141

 
$
54,315

 
$

 
$
54,315

 
$
(18,672
)
(1) 
$
(33,615
)
(2) 
$
2,028

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Gross
Amounts
Recognized
 
 Gross
Amounts
Recognized
 
 Gross
Amounts
Recognized
 
Gross Amounts
Offset on the
Consolidated
Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset on the
Consolidated Balance Sheet
 
 
 
 
 
 
 
 
Derivative
Amount
 
Collateral 
Pledged
 
Net Amount
Derivative Liabilities
 
$
114,542

 
$
82,965

 
$
31,577

 
$

 
$
31,577

 
$
(18,672
)
(1) 
$
(12,889
)
(3) 
$
16

 
 
($ in thousands)
 
As of December 31, 2017
 
Total
 
Contracts Not Subject to Master Netting Arrangements
 
Contracts Subject to Master Netting Arrangements
 
 
 Gross
Amounts
Recognized
 
 Gross
Amounts
Recognized
 
 Gross
Amounts
Recognized
 
Gross Amounts
Offset on the
Consolidated
Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset on the
Consolidated Balance Sheet
 
 
 
 
 
 
 
 
Derivative
Amounts
 
Collateral
Received
 
Net Amount
Derivative Assets
 
$
66,146

 
$
36,941

 
$
29,205

 
$

 
$
29,205

 
$
(18,955
)
(1) 
$
(9,839
)
(2) 
$
411

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Gross
Amounts
Recognized
 
 Gross
Amounts
Recognized
 
 Gross
Amounts
Recognized
 
Gross Amounts
Offset on the
Consolidated
Balance Sheet
 
Net Amounts
Presented
on the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset on the
Consolidated Balance Sheet
 
 
 
 
 
 
 
 
Derivative
Amounts
 
Collateral 
Pledged
 
Net Amount
Derivative Liabilities
 
$
74,935

 
$
26,732

 
$
48,203

 
$

 
$
48,203

 
$
(18,955
)
(1) 
$
(28,796
)
(3) 
$
452

 
(1)
Represents the netting of derivative receivable and payable balances for the same counterparty under enforceable master netting arrangements if the Company has elected to net.
(2)
Represents cash and securities received against derivative assets with the same counterparty that are subject to enforceable master netting arrangements, including $10.1 million and $8.6 million of cash collateral received as of June 30, 2018 and December 31, 2017, respectively.
(3)
Represents cash and securities pledged against derivative liabilities with the same counterparty that are subject to enforceable master netting arrangements, including $4.1 million and $10.7 million of cash collateral posted as of June 30, 2018 and December 31, 2017, respectively.