XML 111 R100.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Operating Results and Other Key Financial Measures) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information          
Interest income $ 400,311 $ 322,775 $ 772,184 $ 625,444  
Charge for funds used (200,371) (125,406) (379,337) (245,820)  
Interest spread on funds used 199,940 197,369 392,847 379,624  
Interest expense (58,632) (32,684) (103,812) (63,231)  
Credit on funds provided 200,371 125,406 379,337 245,820  
Interest spread on funds provided (used) 141,739 92,722 275,525 182,589  
Net interest income before provision for credit losses 341,679 290,091 668,372 562,213  
(Reversal of) provision for credit losses 15,536 10,685 35,754 17,753  
Noninterest income 48,268 47,244 122,712 163,072  
Noninterest expense 177,419 168,965 346,554 321,843  
Segment income (loss) before income taxes 196,992 157,685 408,776 385,689  
Segment income after income taxes 172,349 118,330 359,381 288,066  
Segment assets 38,072,954 35,917,617 38,072,954 35,917,617 $ 37,150,249
Retail Banking          
Segment Reporting Information          
Interest income 110,808 88,752 215,518 169,777  
Charge for funds used (56,915) (33,139) (106,188) (60,877)  
Interest spread on funds used 53,893 55,613 109,330 108,900  
Interest expense (31,991) (18,377) (56,931) (34,560)  
Credit on funds provided 158,446 106,094 303,897 208,640  
Interest spread on funds provided (used) 126,455 87,717 246,966 174,080  
Net interest income before provision for credit losses 180,348 143,330 356,296 282,980  
(Reversal of) provision for credit losses 3,414 (664) 6,507 (286)  
Noninterest income 14,585 13,641 59,033 27,205  
Noninterest expense 86,144 79,950 168,112 152,794  
Segment income (loss) before income taxes 105,375 77,685 240,710 157,677  
Segment income after income taxes 75,496 45,679 172,464 92,714  
Segment assets 9,816,103 8,438,706 9,816,103 8,438,706  
Commercial Banking          
Segment Reporting Information          
Interest income 261,567 205,873 501,144 398,292  
Charge for funds used (126,782) (77,750) (238,148) (142,259)  
Interest spread on funds used 134,785 128,123 262,996 256,033  
Interest expense (11,635) (5,184) (20,814) (10,282)  
Credit on funds provided 30,728 12,623 56,176 24,666  
Interest spread on funds provided (used) 19,093 7,439 35,362 14,384  
Net interest income before provision for credit losses 153,878 135,562 298,358 270,417  
(Reversal of) provision for credit losses 12,122 11,349 29,247 18,039  
Noninterest income 30,744 26,584 58,182 52,318  
Noninterest expense 56,706 44,551 121,726 98,924  
Segment income (loss) before income taxes 115,794 106,246 205,567 205,772  
Segment income after income taxes 83,210 62,766 147,572 121,562  
Segment assets 22,199,992 20,456,579 22,199,992 20,456,579  
Other          
Segment Reporting Information          
Interest income 27,936 28,150 55,522 57,375  
Charge for funds used (16,674) (14,517) (35,001) (42,684)  
Interest spread on funds used 11,262 13,633 20,521 14,691  
Interest expense (15,006) (9,123) (26,067) (18,389)  
Credit on funds provided 11,197 6,689 19,264 12,514  
Interest spread on funds provided (used) (3,809) (2,434) (6,803) (5,875)  
Net interest income before provision for credit losses 7,453 11,199 13,718 8,816  
(Reversal of) provision for credit losses 0 0 0 0  
Noninterest income 2,939 7,019 5,497 83,549  
Noninterest expense 34,569 44,464 56,716 70,125  
Segment income (loss) before income taxes (24,177) (26,246) (37,501) 22,240  
Segment income after income taxes 13,643 9,885 39,345 73,790  
Segment assets $ 6,056,859 $ 7,022,332 $ 6,056,859 $ 7,022,332