XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite-lived intangible assets
The following table presents the gross carrying value of core deposit intangible assets and accumulated amortization as of March 31, 2018 and December 31, 2017:
 
($ in thousands)
 
March 31, 2018
 
December 31, 2017
Gross balance (1) 
 
$
86,099

 
$
100,166

Accumulated amortization (1) 
 
(67,562
)
 
(79,112
)
Net carrying balance
 
$
18,537

 
$
21,054

 

(1)
Excludes fully amortized core deposit intangible assets.

Schedule of estimated future amortization expense of core deposit intangibles
The following table presents the estimated future amortization expense of core deposit intangibles as of March 31, 2018:
 
Year Ended December 31,
 
Amount
($ in thousands)
Remainder of 2018
 
$
4,008

2019
 
4,518

2020
 
3,634

2021
 
2,749

2022
 
1,865

Thereafter
 
1,763

Total
 
$
18,537