XML 104 R93.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information          
Interest income $ 339,910 $ 280,317 $ 965,354 $ 835,354  
Charge for funds used (132,639) (81,440) (378,459) (252,969)  
Interest spread on funds used 207,271 198,877 586,895 582,385  
Interest expense (36,755) (26,169) (99,986) (75,418)  
Credit on funds provided 132,639 81,440 378,459 252,969  
Interest spread on funds provided (used) 95,884 55,271 278,473 177,551  
Net interest income before provision for credit losses 303,155 254,148 865,368 759,936  
Provision for credit losses 12,996 9,525 30,749 17,018  
Depreciation, amortization and (accretion), net 37,953 35,448 103,771 60,680  
Segment income before income taxes 175,284 123,464 560,973 411,051  
Goodwill 469,433 469,433 469,433 469,433 $ 469,433
Segment assets 36,307,966 33,255,275 36,307,966 33,255,275 $ 34,788,840
Retail Banking          
Segment Reporting Information          
Interest income 93,714 77,186 263,491 233,192  
Charge for funds used (37,979) (24,320) (98,856) (70,770)  
Interest spread on funds used 55,735 52,866 164,635 162,422  
Interest expense (20,090) (14,855) (54,650) (44,133)  
Credit on funds provided 111,812 68,622 320,452 210,831  
Interest spread on funds provided (used) 91,722 53,767 265,802 166,698  
Net interest income before provision for credit losses 147,457 106,633 430,437 329,120  
Provision for credit losses 2,058 (3,709) 1,772 (2,846)  
Depreciation, amortization and (accretion), net 3,401 782 6,741 279  
Segment income before income taxes 68,554 32,304 204,601 114,513  
Goodwill 357,207 357,207 357,207 357,207  
Segment assets 8,877,186 7,606,611 8,877,186 7,606,611  
Commercial Banking          
Segment Reporting Information          
Interest income 218,397 180,095 616,689 534,603  
Charge for funds used (87,071) (53,262) (229,330) (159,734)  
Interest spread on funds used 131,326 126,833 387,359 374,869  
Interest expense (5,943) (3,699) (16,225) (11,965)  
Credit on funds provided 12,770 8,206 37,436 26,655  
Interest spread on funds provided (used) 6,827 4,507 21,211 14,690  
Net interest income before provision for credit losses 138,153 131,340 408,570 389,559  
Provision for credit losses 10,938 13,234 28,977 19,864  
Depreciation, amortization and (accretion), net (5,449) (5,875) (14,609) (25,915)  
Segment income before income taxes 99,025 80,393 284,195 268,401  
Goodwill 112,226 112,226 112,226 112,226  
Segment assets 21,216,848 18,549,562 21,216,848 18,549,562  
Other          
Segment Reporting Information          
Interest income 27,799 23,036 85,174 67,559  
Charge for funds used (7,589) (3,858) (50,273) (22,465)  
Interest spread on funds used 20,210 19,178 34,901 45,094  
Interest expense (10,722) (7,615) (29,111) (19,320)  
Credit on funds provided 8,057 4,612 20,571 15,483  
Interest spread on funds provided (used) (2,665) (3,003) (8,540) (3,837)  
Net interest income before provision for credit losses 17,545 16,175 26,361 41,257  
Provision for credit losses 0 0 0 0  
Depreciation, amortization and (accretion), net 40,001 40,541 111,639 86,316  
Segment income before income taxes 7,705 10,767 72,177 28,137  
Goodwill 0 0 0 0  
Segment assets $ 6,213,932 $ 7,099,102 $ 6,213,932 $ 7,099,102