XML 101 R90.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment Reporting Information          
Interest income $ 322,775 $ 278,865 $ 625,444 $ 555,037  
Charge for funds used (125,405) (83,249) (245,820) (171,529)  
Interest spread on funds used 197,370 195,616 379,624 383,508  
Interest expense (32,684) (25,281) (63,231) (49,249)  
Credit on funds provided 125,405 83,249 245,820 171,529  
Interest spread on funds provided (used) 92,721 57,968 182,589 122,280  
Net interest income before provision for credit losses 290,091 253,584 562,213 505,788  
(Reversal of) provision for credit losses 10,685 6,053 17,753 7,493  
Depreciation, amortization and (accretion), net 37,688 12,474 65,818 25,232  
Segment income before income taxes 157,685 142,916 385,689 287,587  
Goodwill 469,433 469,433 469,433 469,433 $ 469,433
Segment assets 35,917,617 32,952,212 35,917,617 32,952,212 $ 34,788,840
Retail Banking          
Segment Reporting Information          
Interest income 88,753 78,635 169,777 156,006  
Charge for funds used (33,139) (23,798) (60,877) (46,450)  
Interest spread on funds used 55,614 54,837 108,900 109,556  
Interest expense (18,378) (14,672) (34,560) (29,278)  
Credit on funds provided 106,094 69,778 208,640 142,209  
Interest spread on funds provided (used) 87,716 55,106 174,080 112,931  
Net interest income before provision for credit losses 143,330 109,943 282,980 222,487  
(Reversal of) provision for credit losses (664) 2,445 (286) 863  
Depreciation, amortization and (accretion), net 996 (546) 3,340 (503)  
Segment income before income taxes 63,360 36,264 136,047 82,209  
Goodwill 357,207 357,207 357,207 357,207  
Segment assets 8,438,706 7,437,534 8,438,706 7,437,534  
Commercial Banking          
Segment Reporting Information          
Interest income 205,873 177,426 398,292 354,508  
Charge for funds used (77,750) (52,681) (142,259) (106,472)  
Interest spread on funds used 128,123 124,745 256,033 248,036  
Interest expense (5,183) (4,240) (10,282) (8,266)  
Credit on funds provided 12,624 8,472 24,666 18,449  
Interest spread on funds provided (used) 7,441 4,232 14,384 10,183  
Net interest income before provision for credit losses 135,564 128,977 270,417 258,219  
(Reversal of) provision for credit losses 11,349 3,608 18,039 6,630  
Depreciation, amortization and (accretion), net (5,686) (9,267) (9,160) (20,040)  
Segment income before income taxes 92,699 95,179 185,170 188,008  
Goodwill 112,226 112,226 112,226 112,226  
Segment assets 20,456,579 18,196,664 20,456,579 18,196,664  
Other          
Segment Reporting Information          
Interest income 28,149 22,804 57,375 44,523  
Charge for funds used (14,516) (6,770) (42,684) (18,607)  
Interest spread on funds used 13,633 16,034 14,691 25,916  
Interest expense (9,123) (6,369) (18,389) (11,705)  
Credit on funds provided 6,687 4,999 12,514 10,871  
Interest spread on funds provided (used) (2,436) (1,370) (5,875) (834)  
Net interest income before provision for credit losses 11,197 14,664 8,816 25,082  
(Reversal of) provision for credit losses 0 0 0 0  
Depreciation, amortization and (accretion), net 42,378 22,287 71,638 45,775  
Segment income before income taxes 1,626 11,473 64,472 17,370  
Goodwill 0 0 0 0  
Segment assets $ 7,022,332 $ 7,318,014 $ 7,022,332 $ 7,318,014