XML 50 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Quantitative information  
Schedule of assets (liabilities) measured at fair value on a recurring basis
The following tables present financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2016 and 2015:
 
 
 
 
 
 
 
 
 
 
 
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2016
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available-for-sale investment securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
720,479

 
$
720,479

 
$

 
$

U.S. government agency and U.S. government sponsored enterprise debt securities
 
274,866

 

 
274,866

 

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 

 
 

 
 

 
 

Commercial mortgage-backed securities
 
266,799

 

 
266,799

 

Residential mortgage-backed securities
 
1,258,747

 

 
1,258,747

 

Municipal securities
 
147,654

 

 
147,654

 

Non-agency residential mortgage-backed securities:
 
 

 
 

 
 

 
 

Investment grade
 
11,477

 

 
11,477

 

Corporate debt securities:
 
 

 
 

 
 

 
 

Investment grade
 
222,377

 

 
222,377

 

Non-investment grade
 
9,173

 

 
9,173

 

Foreign bonds:
 
 
 
 
 
 
 
 
Investment grade
 
383,894

 

 
383,894

 

Other securities
 
40,329

 
30,991

 
9,338

 

Total available-for-sale investment securities
 
$
3,335,795

 
$
751,470

 
$
2,584,325

 
$

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Foreign currency forward contracts
 
$
4,325

 
$

 
$
4,325

 
$

Interest rate swaps and options
 
$
67,578

 
$

 
$
67,578

 
$

Foreign exchange contracts
 
$
11,874

 
$

 
$
11,874

 
$

Credit risk participation agreements (“RPAs”)
 
$
3

 
$

 
$
3

 
$

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps on certificates of deposit
 
$
(5,976
)
 
$

 
$
(5,976
)
 
$

Interest rate swaps and options
 
$
(65,131
)
 
$

 
$
(65,131
)
 
$

Foreign exchange contracts
 
$
(11,213
)
 
$

 
$
(11,213
)
 
$

RPAs
 
$
(3
)
 
$

 
$
(3
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2015
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available-for-sale investment securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
998,515

 
$
998,515

 
$

 
$

U.S. government agency and U.S. government sponsored enterprise debt securities
 
768,849

 

 
768,849

 

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 

 
 

 
 

 
 

Commercial mortgage-backed securities
 
351,662

 

 
351,662

 

Residential mortgage-backed securities
 
997,396

 

 
997,396

 

Municipal securities
 
175,649

 

 
175,649

 

Non-agency residential mortgage-backed securities:
 
 

 
 

 
 

 
 

Investment grade
 
62,393

 

 
62,393

 

Corporate debt securities:
 
 

 
 

 
 

 
 

Investment grade
 
279,432

 

 
279,432

 

Non-investment grade
 
9,642

 

 
9,642

 

Foreign bonds:
 
 
 
 
 
 
 
 
Investment grade
 
89,795

 
4,514

 
85,281

 

Other securities
 
39,893

 
31,121

 
8,772

 

Total available-for-sale investment securities
 
$
3,773,226

 
$
1,034,150

 
$
2,739,076

 
$

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Foreign currency forward contracts
 
$
2,365

 
$

 
$
2,365

 
$

Interest rate swaps and options
 
$
67,215

 
$

 
$
67,215

 
$

Foreign exchange contracts
 
$
10,254

 
$

 
$
10,254

 
$

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps on certificates of deposit
 
$
(5,213
)
 
$

 
$
(5,213
)
 
$

Interest rate swaps and options
 
$
(67,325
)
 
$

 
$
(67,325
)
 
$

Foreign exchange contracts
 
$
(9,350
)
 
$

 
$
(9,350
)
 
$

RPAs
 
$
(4
)
 
$

 
$
(4
)
 
$

 
 
 
 
 
 
 
 
 
Reconciliation of major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (level 3)
The following table presents a reconciliation of the beginning and ending balances for major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2015, and 2014:
 
 
 
 
 
 
 
 
 
($ in thousands)
 
Year Ended December 31,
 
2015
 
2014
 
Corporate
Debt
Securities:
Non-Investment
 Grade
 
Embedded
Derivative 
Liabilities
 
Corporate
Debt
Securities:
Non-Investment
 Grade
 
Embedded
Derivative 
Liabilities
Beginning balance
 
$
6,528

 
$
(3,392
)
 
$
6,371

 
$
(3,655
)
Total gains (losses) for the period:
 
 

 
 

 
 

 
 

Included in earnings (1)
 
960

 
(20
)
 
802

 
263

Included in other comprehensive (loss) income (2)
 
922

 

 
2,326

 

Sales and settlements:
 
 

 
 

 
 

 
 

Sales
 
(7,219
)
 

 
(2,595
)
 

Settlements
 
(98
)
 
3,412

 
(376
)
 

Transfers out of Level 3
 
(1,093
)
 

 

 

Ending balance
 
$

 
$

 
$
6,528

 
$
(3,392
)
Changes in unrealized gains included in earnings relating to assets and liabilities held for the period (1)
 
$

 
$

 
$

 
$
263

 
 
 
 
 
 
 
 
 
(1)
Net gains or losses (realized and unrealized) of corporate debt securities and embedded derivative liabilities are included in Net gains on sales of available-for-sale investment securities and Other operating expense, respectively, on the Consolidated Statements of Income.
(2)
Unrealized gains or losses on available-for-sale investment securities are reported in Other comprehensive (loss) income, net of tax, on the Consolidated Statements of Comprehensive Income.

Schedule of assets measured at fair value on a nonrecurring basis
The following tables present the carrying amounts of assets included on the Consolidated Balance Sheets that had fair value changes measured on a nonrecurring basis:
 
 
 
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2016
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Non-PCI impaired loans:
 
 

 
 

 
 

 
 

CRE
 
$
14,908

 
$

 
$

 
$
14,908

C&I
 
52,172

 

 

 
52,172

Residential
 
2,464

 

 

 
2,464

Consumer
 
610

 

 

 
610

Total non-PCI impaired loans
 
$
70,154

 
$

 
$

 
$
70,154

OREO
 
$
345

 
$

 
$

 
$
345

Loans held-for-sale
 
$
22,703

 
$

 
$
22,703

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2015
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Non-PCI impaired loans:
 
 

 
 

 
 

 
 

CRE
 
$
17,252

 
$

 
$

 
$
17,252

C&I
 
35,558

 

 

 
35,558

Residential
 
16,472

 

 

 
16,472

Consumer
 
1,180

 

 

 
1,180

Total non-PCI impaired loans
 
$
70,462

 
$

 
$

 
$
70,462

OREO
 
$
4,929

 
$

 
$

 
$
4,929

Loans held-for-sale
 
$
29,238

 
$

 
$
29,238

 
$

 
 
 
 
 
 
 
 
 
Schedule of fair value adjustments of assets measured on a nonrecurring basis recognized
The following table presents fair value adjustments of assets measured on a nonrecurring basis recognized during the years ended and which were included on the Consolidated Balance Sheets as of December 31, 2016, 2015 and 2014:
 
 
 
 
 
 
 
 
 
Year Ended December 31,
($ in thousands)
 
2016
 
2015
 
2014
Non-PCI impaired loans:
 
 

 
 

 
 

CRE
 
$
1,084

 
$
(2,747
)
 
$
2,196

C&I
 
(27,106
)
 
(5,612
)
 
(9,169
)
Residential
 
(224
)
 
(611
)
 
(61
)
Consumer
 
34

 
(59
)
 
(1
)
Total non-PCI impaired loans
 
$
(26,212
)
 
$
(9,029
)
 
$
(7,035
)
OREO
 
$
(23
)
 
$
(233
)
 
$
(2,600
)
Loans held-for-sale
 
$
(5,565
)
 
$
(1,991
)
 
$

 
 
 
 
 
 
 

Schedule of the carrying and fair values per the fair value hierarchy of certain financial instruments
The following tables present the carrying and fair values per the fair value hierarchy of certain financial instruments, excluding those measured at fair value on a recurring basis, as of December 31, 2016 and 2015:
 
($ in thousands)
 
December 31, 2016
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,878,503

 
$
1,878,503

 
$

 
$

 
$
1,878,503

Interest-bearing deposits with banks
 
$
323,148

 
$

 
$
323,148

 
$

 
$
323,148

Resale agreements (1)
 
$
2,000,000

 
$

 
$
1,980,457

 
$

 
$
1,980,457

Held-to-maturity investment security
 
$
143,971

 
$

 
$

 
$
144,593

 
$
144,593

Loans held-for-sale
 
$
23,076

 
$

 
$
23,076

 
$

 
$
23,076

Loans held-for-investment, net
 
$
25,242,619

 
$

 
$

 
$
24,915,143

 
$
24,915,143

Investment in FHLB stock
 
$
17,250

 
$

 
$
17,250

 
$

 
$
17,250

Investment in Federal Reserve Bank stock
 
$
55,525

 
$

 
$
55,525

 
$

 
$
55,525

Accrued interest receivable
 
$
100,524

 
$

 
$
100,524

 
$

 
$
100,524

Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Customer deposits:
 
 

 
 

 
 

 
 

 
 

Demand, interest checking, saving and money market deposits
 
$
24,275,714

 
$

 
$
24,275,714

 
$

 
$
24,275,714

Time deposits
 
$
5,615,269

 
$

 
$
5,611,746

 
$

 
$
5,611,746

Short-term borrowings
 
$
60,050

 
$

 
$
60,050

 
$

 
$
60,050

FHLB advances
 
$
321,643

 
$

 
$
334,859

 
$

 
$
334,859

Repurchase agreements (1)
 
$
350,000

 
$

 
$
411,368

 
$

 
$
411,368

Long-term debt
 
$
186,327

 
$

 
$
186,670

 
$

 
$
186,670

Accrued interest payable
 
$
9,440

 
$

 
$
9,440

 
$

 
$
9,440

 
(1)
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45, Balance Sheet Offsetting. As of December 31, 2016, $100.0 million out of $450.0 million of repurchase agreements was eligible for netting against resale agreements.

 
($ in thousands)
 
December 31, 2015
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
1,360,887

 
$
1,360,887

 
$

 
$

 
$
1,360,887

Interest-bearing deposits with banks
 
$
299,916

 
$

 
$
299,916

 
$

 
$
299,916

Resale agreements (1)
 
$
1,600,000

 
$

 
$
1,533,961

 
$

 
$
1,533,961

Loans held-for-sale
 
$
31,958

 
$

 
$
31,958

 
$

 
$
31,958

Loans held-for-investment, net
 
$
23,378,789

 
$

 
$

 
$
23,000,817

 
$
23,000,817

Investment in FHLB stock
 
$
28,770

 
$

 
$
28,770

 
$

 
$
28,770

Investment in Federal Reserve Bank stock
 
$
54,932

 
$

 
$
54,932

 
$

 
$
54,932

Accrued interest receivable
 
$
89,243

 
$

 
$
89,243

 
$

 
$
89,243

Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Customer deposits:
 
 

 
 

 
 

 
 

 
 

Demand, interest checking, savings and
  money market deposits
 
$
20,859,086

 
$

 
$
20,859,086

 
$

 
$
20,859,086

Time deposits
 
$
6,616,895

 
$

 
$
6,606,942

 
$

 
$
6,606,942

FHLB advances
 
$
1,019,424

 
$

 
$
1,032,000

 
$

 
$
1,032,000

Long-term debt
 
$
206,084

 
$

 
$
186,593

 
$

 
$
186,593

Accrued interest payable
 
$
8,848

 
$

 
$
8,848

 
$

 
$
8,848

 
(1)
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45, Balance Sheet Offsetting. As of December 31, 2015, the carrying amount of $450.0 million of repurchase agreements was eligible for netting against resale agreements, resulting in no repurchase agreements’ balances being reported.
Fair Value, Measurements, Nonrecurring  
Quantitative information  
Schedule of quantitative information about significant unobservable inputs used in the valuation of assets classified as Level 3
The following table presents quantitative information about the significant unobservable inputs used in the valuation of assets measured on a nonrecurring basis classified as Level 3 as of December 31, 2016 and 2015:
 
($ in thousands)
 
Fair Value
Measurements
(Level 3)
 
Valuation
Technique(s)
 
Unobservable
Input(s)
 
Range
of
Inputs
 
Weighted 
Average
December 31, 2016
 
 

 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
31,835

 
Discounted cash flow
 
Discount
 
0% — 62%
 
7%
 
 
$
38,319

 
Market comparables
 
Discount (1)
 
0% — 100%
 
18%
OREO
 
$
345

 
Appraisal
 
Selling cost
 
8%
 
8%
December 31, 2015
 
 
 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
27,522

 
Discounted cash flow
 
Discount
 
0%  87%
 
30%
 
 
$
42,940

 
Market comparables
 
Discount(1)
 
0%  100%
 
17%
OREO
 
$
4,929

 
Appraisal
 
Selling cost
 
8%
 
8%
 
 
 
 
 
 
 
 
 
 
 
(1)
Discount is adjusted for factors such as liquidation cost of collateral and selling cost.