XML 32 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
12 Months Ended
Dec. 31, 2016
Loans and Leases Receivable Disclosure [Abstract]  
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
NOTE 7LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
The held-for-investment loan portfolio includes originated and purchased loans. Originated and purchased loans with no evidence of credit deterioration at their acquisition date are referred to collectively as non-PCI loans. PCI loans are loans acquired with evidence of credit deterioration since their origination and it is probable at the acquisition date that the Company would be unable to collect all contractually required payments. PCI loans are accounted for under ASC Subtopic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. The Company has elected to account for PCI loans on a pool level basis under ASC 310-30 at the time of acquisition.

The following table presents the composition of the Company’s non-PCI and PCI loans as of December 31, 2016 and 2015:
 
($ in thousands)
 
December 31, 2016
 
December 31, 2015
 
Non-PCI
Loans
(1)
 
PCI
    Loans(2)
 
Total(1)(2)
 
Non-PCI
Loans(1)
 
PCI
Loans
(2)
 
Total(1)(2)
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
7,667,661

 
$
348,448

 
$
8,016,109

 
$
6,930,537

 
$
541,275

 
$
7,471,812

Construction
 
551,560

 

 
551,560

 
432,728

 
1,895

 
434,623

Land
 
121,276

 
1,918

 
123,194

 
187,442

 
6,195

 
193,637

     Total CRE
 
8,340,497

 
350,366

 
8,690,863

 
7,550,707

 
549,365

 
8,100,072

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
8,921,246

 
38,387

 
8,959,633

 
8,143,858

 
57,906

 
8,201,764

Trade finance
 
680,930

 

 
680,930

 
788,461

 
1,310

 
789,771

     Total C&I
 
9,602,176

 
38,387

 
9,640,563

 
8,932,319

 
59,216

 
8,991,535

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
3,370,669

 
139,110

 
3,509,779

 
2,880,336

 
189,633

 
3,069,969

Multifamily
 
1,490,285

 
95,654

 
1,585,939

 
1,376,090

 
148,277

 
1,524,367

     Total residential
 
4,860,954

 
234,764

 
5,095,718

 
4,256,426

 
337,910

 
4,594,336

Consumer
 
2,057,067

 
18,928

 
2,075,995

 
1,933,542

 
24,263

 
1,957,805

     Total loans
 
$
24,860,694

 
$
642,445

 
$
25,503,139

 
$
22,672,994

 
$
970,754

 
$
23,643,748

Allowance for loan losses
 
(260,402
)
 
(118
)
 
(260,520
)
 
(264,600
)
 
(359
)
 
(264,959
)
     Loans, net
 
$
24,600,292

 
$
642,327

 
$
25,242,619

 
$
22,408,394

 
$
970,395

 
$
23,378,789

 
(1)
Includes $1.2 million and $(16.0) million as of December 31, 2016 and 2015, respectively, of unearned fees, net deferred loan fees and unamortized premiums and unaccreted discounts.
(2)
Loans net of ASC 310-30 discount.

CRE loans include income producing real estate, construction and land loans where the interest rates may be fixed, variable or hybrid. Included in CRE loans are owner occupied CRE loans, and also non-owner occupied CRE loans where the borrowers rely on income from tenants to debt service the loan. Commercial business and trade finance in the C&I segment provide financing to businesses in a wide spectrum of industries.
    
Residential loans are comprised of single-family and multifamily loans. The Company offers first lien mortgage loans secured by one-to-four unit residential properties located in its primary lending areas. The Company offers a variety of first lien mortgage loan programs, including fixed rate conforming loans and adjustable rate mortgage (“ARM”) loans with initial fixed periods of one to five years, which adjust annually thereafter.

Consumer loans are comprised of home equity lines of credit (“HELOCs”), auto loans, and insurance premium financing loans. As of December 31, 2016 and 2015, the Company’s HELOCs are the largest component of the consumer loan portfolio, and are secured by one-to-four unit residential properties located in its primary lending areas. The HELOCs loan portfolio is largely comprised of loans originated through a reduced documentation loan program, where a substantial down payment is required, resulting in a low loan to value ratio, typically 60% or less. The Company is in a first lien position for many of these reduced documentation HELOCs. These loans have historically experienced low delinquency and default rates.

All loans originated are subject to the Company’s underwriting guidelines and loan origination standards. Management believes that the Company’s underwriting criteria and procedures adequately consider the unique risks which may come from these products. The Company conducts a variety of quality control procedures and periodic audits, including review of criteria for lending and legal requirements, to ensure it is in compliance with its origination standards.

As of December 31, 2016 and 2015, loans totaling $16.44 billion and $15.91 billion, respectively, were pledged to secure borrowings and to provide additional borrowing capacity from the FHLB and the Federal Reserve Bank.

Credit Quality Indicators

All loans are subject to the Company’s internal and external credit review and monitoring. Loans are risk rated based on an analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes a review of all repayment sources, the borrower’s current payment performance/delinquency, current financial and liquidity status and all other relevant information.  For single-family residential loans, payment performance/delinquency is the driving indicator for the risk ratings.  Risk ratings are the overall credit quality indicator for the Company and the credit quality indicator utilized for estimating the appropriate allowance for loan losses. The Company utilizes a risk rating system, which can be classified within the following categories: Pass, Watch, Special Mention, Substandard, Doubtful and Loss. The risk ratings reflect the relative strength of the repayment sources.

Pass and Watch loans are generally considered to have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. These borrowers may have some credit risks that require monitoring, but full repayments are expected. Special Mention loans are considered to have potential weaknesses that warrant closer attention by management. Special Mention is considered a transitory grade. If potential weaknesses are resolved, the loan is upgraded to a Pass or Watch grade. If negative trends in the borrower’s financial status or other information indicates that the repayment sources may become inadequate, the loan is downgraded to a Substandard grade. Substandard loans are considered to have well-defined weaknesses that jeopardize the full and timely repayment of the loan. Substandard loans have a distinct possibility of loss, if the deficiencies are not corrected. Additionally, when management has assessed a potential for loss but a distinct possibility of loss is not recognizable, the loan is still classified as Substandard. Doubtful loans have insufficient sources of repayment and a high probability of loss. Loss loans are considered to be uncollectible and of such little value that they are no longer considered bankable assets. These internal risk ratings are reviewed routinely and adjusted based on changes in the borrowers’ financial status and the loans’ collectability.

The following tables present the credit risk rating for non-PCI loans by portfolio segment as of December 31, 2016 and 2015:
 
($ in thousands)
 
December 31, 2016
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total Non-
PCI Loans
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
7,476,804

 
$
29,005

 
$
161,852

 
$

 
$

 
$
7,667,661

Construction
 
551,560

 

 

 

 

 
551,560

Land
 
107,976

 

 
13,290

 
10

 

 
121,276

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
8,559,674

 
155,276

 
201,139

 
5,157

 

 
8,921,246

Trade finance
 
635,027

 
9,435

 
36,460

 

 
8

 
680,930

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
3,341,015

 
10,179

 
19,475

 

 

 
3,370,669

Multifamily
 
1,462,522

 
2,268

 
25,495

 

 

 
1,490,285

Consumer
 
2,043,405

 
6,764

 
6,898

 

 

 
2,057,067

Total
 
$
24,177,983

 
$
212,927

 
$
464,609

 
$
5,167

 
$
8

 
$
24,860,694

 
 
($ in thousands)
 
December 31, 2015
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total Non-
PCI Loans
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
6,665,994

 
$
59,290

 
$
205,238

 
$

 
$
15

 
$
6,930,537

Construction
 
431,100

 
1,158

 
470

 

 

 
432,728

Land
 
172,093

 

 
15,349

 

 

 
187,442

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
7,780,686

 
201,016

 
137,740

 
24,416

 

 
8,143,858

Trade finance
 
750,770

 
13,836

 
23,847

 

 
8

 
788,461

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
2,844,758

 
8,092

 
27,486

 

 

 
2,880,336

Multifamily
 
1,318,896

 
2,928

 
54,266

 

 

 
1,376,090

Consumer
 
1,927,755

 
1,246

 
4,541

 

 

 
1,933,542

Total
 
$
21,892,052

 
$
287,566

 
$
468,937

 
$
24,416

 
$
23

 
$
22,672,994

 
    
The following tables present the credit risk rating for PCI loans by portfolio segment as of December 31, 2016 and 2015:
 
($ in thousands)
 
December 31, 2016
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total PCI
Loans
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
293,529

 
$
3,239

 
$
51,680

 
$

 
$

 
$
348,448

Construction
 

 

 

 

 

 

Land
 
1,562

 

 
356

 

 

 
1,918

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
33,885

 
772

 
3,730

 

 

 
38,387

Trade finance
 

 

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
136,245

 
1,239

 
1,626

 

 

 
139,110

Multifamily
 
86,190

 

 
9,464

 

 

 
95,654

Consumer
 
17,433

 
316

 
1,179

 

 

 
18,928

Total (1)
 
$
568,844

 
$
5,566

 
$
68,035

 
$

 
$

 
$
642,445

 
 
($ in thousands)
 
December 31, 2015
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total PCI
Loans
CRE:
 
 
 
 
 
 
 


 
 
 
 
Income producing
 
$
440,100

 
$
4,987

 
$
96,188

 
$

 
$

 
$
541,275

Construction
 

 

 
1,895

 

 

 
1,895

Land
 
4,285

 

 
1,910

 

 

 
6,195

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
52,212

 
819

 
4,875

 

 

 
57,906

Trade finance
 
1,310

 

 

 

 

 
1,310

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
184,092

 
1,293

 
4,248

 

 

 
189,633

Multifamily
 
130,770

 

 
17,507

 

 

 
148,277

Consumer
 
23,121

 
452

 
690

 

 

 
24,263

Total (1)
 
$
835,890

 
$
7,551

 
$
127,313

 
$

 
$

 
$
970,754

 
(1)
Loans net of ASC 310-30 discount.

Nonaccrual and Past Due Loans

Non-PCI loans that are 90 or more days past due are generally placed on nonaccrual status. Additionally, non-PCI loans that are not 90 or more days past due but have identified deficiencies, such as when the full collection of principal or interest becomes uncertain, are also placed on nonaccrual status. The following tables present the aging analysis on non-PCI loans as of December 31, 2016 and 2015:
 
($ in thousands)
 
December 31, 2016
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total Non-
PCI Loans
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
6,233

 
$
14,080

 
$
20,313

 
$
14,872

 
$
12,035

 
$
26,907

 
$
7,620,441

 
$
7,667,661

Construction
 
4,994

 

 
4,994

 

 

 

 
546,566

 
551,560

Land
 

 

 

 
433

 
4,893

 
5,326

 
115,950

 
121,276

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
45,052

 
2,279

 
47,331

 
60,511

 
20,737

 
81,248

 
8,792,667

 
8,921,246

Trade finance
 

 

 

 
8

 

 
8

 
680,922

 
680,930

Residential:
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
9,595

 
8,076

 
17,671

 

 
4,214

 
4,214

 
3,348,784

 
3,370,669

Multifamily
 
3,951

 
374

 
4,325

 
2,790

 
194

 
2,984

 
1,482,976

 
1,490,285

Consumer
 
3,327

 
3,228

 
6,555

 
165

 
1,965

 
2,130

 
2,048,382

 
2,057,067

Total
 
$
73,152

 
$
28,037

 
$
101,189

 
$
78,779

 
$
44,038

 
$
122,817

 
$
24,636,688

 
$
24,860,694

 
 
($ in thousands)
 
December 31, 2015
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total Non-
PCI Loans
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
3,481

 
$
25,254

 
$
28,735

 
$
11,393

 
$
17,952

 
$
29,345

 
$
6,872,457

 
$
6,930,537

Construction
 

 

 

 
14

 

 
14

 
432,714

 
432,728

Land
 
1,124

 

 
1,124

 
280

 
406

 
686

 
185,632

 
187,442

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
2,029

 
1,203

 
3,232

 
50,747

 
14,128

 
64,875

 
8,075,751

 
8,143,858

Trade finance
 

 

 

 
8

 

 
8

 
788,453

 
788,461

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
7,649

 
2,919

 
10,568

 
104

 
8,655

 
8,759

 
2,861,009

 
2,880,336

Multifamily
 
6,339

 
983

 
7,322

 
6,473

 
9,795

 
16,268

 
1,352,500

 
1,376,090

Consumer
 
2,174

 
268

 
2,442

 
232

 
1,511

 
1,743

 
1,929,357

 
1,933,542

Total
 
$
22,796

 
$
30,627

 
$
53,423

 
$
69,251

 
$
52,447

 
$
121,698

 
$
22,497,873

 
$
22,672,994

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


For information on the policy for recording payments received and resuming accrual of interest on non-PCI loans that are placed on nonaccrual status, see Note 1Summary of Significant Accounting Policies to the Consolidated Financial Statements.

PCI loans are excluded from the above aging analysis tables as the Company has elected to account for these loans on a pool level basis under ASC 310-30 at the time of acquisition. Please refer to the discussion on PCI loans within this note for additional details on interest income recognition. As of December 31, 2016 and 2015, PCI loans on nonaccrual status totaled $11.7 million and $37.7 million, respectively.

Loans in Process of Foreclosure

As of December 31, 2016 and 2015, the Company had $3.1 million and $17.4 million, respectively, of recorded investment in consumer mortgage loans secured by residential real estate properties, for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdictions, which were not included in OREO. Foreclosed residential real estate properties with a carrying amount of $401 thousand were included in total net OREO of $6.7 million as of December 31, 2016. In comparison, foreclosed residential real estate properties with a carrying amount of $912 thousand were included in total net OREO of $7.0 million as of December 31, 2015.
TDRs

Potential TDRs are individually evaluated and the type of restructuring is selected based on the loan type and the circumstances of the borrower’s financial difficulty in order to maximize the Company’s recovery. A TDR is a modification of the terms of a loan when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower, it would not otherwise consider.

The following tables present the additions to non-PCI TDRs for the years ended December 31, 2016, 2015 and 2014:
 
($ in thousands)
 
Loans Modified as TDRs During the Year Ended December 31, 2016
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
CRE:
 
 
 
 
 
 
 
 
Income producing
 
6

 
$
19,275

 
$
18,824

 
$
701

Land
 
1

 
$
5,522

 
$
4,883

 
$

C&I:
 
 
 
 
 
 
 
 
Commercial business
 
17

 
$
62,024

 
$
35,278

 
$
20,549

Trade finance
 
1

 
$
3,967

 
$
5,127

 
$
25

Residential:
 
 
 
 
 
 
 
 
Single-family
 
3

 
$
1,291

 
$
1,268

 
$

Consumer
 
3

 
$
491

 
$
382

 
$
1

 
 
($ in thousands)
 
Loans Modified as TDRs During the Year Ended December 31, 2015
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
CRE:
 
 
 
 
 
 
 
 
Income producing
 
3

 
$
1,802

 
$
1,727

 
$

Land
 
2

 
$
2,227

 
$
83

 
$
102

C&I:
 
 
 
 
 
 
 
 
Commercial business
 
18

 
$
42,816

 
$
34,165

 
$
6,726

Residential:
 
 
 
 
 
 
 
 
Single-family
 
1

 
$
281

 
$
279

 
$
2

 
 
($ in thousands)
 
Loans Modified as TDRs During the Year Ended December 31, 2014
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
CRE:
 
 
 
 
 
 
 
 
Income producing
 
6

 
$
8,829

 
$
8,624

 
$
43

C&I:
 
 
 
 
 
 
 
 
Commercial business
 
13

 
$
4,379

 
$
3,089

 
$
2,205

Trade finance
 
1

 
$
190

 
$
73

 
$
14

Residential:
 
 
 
 
 
 
 
 
Single-family
 
9

 
$
11,454

 
$
8,269

 
$

Multifamily
 
6

 
$
5,471

 
$
3,705

 
$
7

Consumer
 
1

 
$
509

 
$
504

 
$

 
(1)
Includes subsequent payments after modification and reflects the balance as of December 31, 2016, 2015 and 2014.
(2)
The financial impact includes charge-offs and specific reserves recorded at the modification date.

The following tables present the non-PCI TDR modifications for the years ended December 31, 2016, 2015 and 2014 by modification type:
 
($ in thousands)
 
Modification Type During the Year Ended December 31, 2016
 
Principal (1)
 
Principal
and
  Interest (2)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other
 
Total
CRE
 
$
22,633

 
$

 
$

 
$

 
$
1,074

 
$
23,707

C&I
 
34,499

 

 
5,876

 
30

 

 
40,405

Residential
 
264

 

 
797

 
207

 

 
1,268

Consumer
 
333

 

 
49

 

 

 
382

Total
 
$
57,729

 
$

 
$
6,722

 
$
237

 
$
1,074

 
$
65,762

 
 
($ in thousands)
 
Modification Type During the Year Ended December 31, 2015
 
Principal (1)
 
Principal
and
Interest (2)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other
 
Total
CRE
 
$
548

 
$
787

 
$

 
$

 
$
475

 
$
1,810

C&I
 
16,364

 
17,801

 

 

 

 
34,165

Residential
 
279

 

 

 

 

 
279

Total
 
$
17,191

 
$
18,588

 
$

 
$

 
$
475

 
$
36,254

 
 
($ in thousands)
 
Modification Type During the Year Ended December 31, 2014
 
Principal (1)
 
Principal
and
Interest (2)
 
Interest
Rate
Reduction
 
Interest
Deferments
 
Other
 
Total
CRE
 
$
691

 
$
5,100

 
$
2,165

 
$

 
$
668

 
$
8,624

C&I
 
2,677

 
73

 
94

 

 
318

 
3,162

Residential
 
9,756

 
1,471

 

 

 
747

 
11,974

Consumer
 

 

 

 

 
504

 
504

Total
 
$
13,124

 
$
6,644

 
$
2,259

 
$

 
$
2,237

 
$
24,264

 
(1)
Includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)
Includes principal and interest deferments or reductions.

Subsequent to restructuring, a TDR that becomes delinquent, generally beyond 90 days, is considered to have defaulted. As TDRs are individually evaluated for impairment under the specific reserve methodology, subsequent defaults do not generally have a significant additional impact on the allowance for loan losses. The following table presents information for loans modified as TDRs within the previous 12 months that have subsequently defaulted during the years ended December 31, 2016, 2015 and 2014, and were still in default at the respective years ended:
 
($ in thousands)
 
Loans Modified as TDRs that Subsequently Defaulted
During the Year Ended December 31,
 
2016
 
2015
 
2014
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
2

 
$
3,150

 

 
$

 

 
$

Land
 
1

 
$
4,883

 

 
$

 

 
$

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 

 
$

 

 
$

 
1

 
$
957

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 

 
$

 
1

 
$
279

 

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 

    
The amount of additional funds committed to lend to borrowers whose terms have been modified was $9.9 million as of December 31, 2016. In comparison, the amount of additional funds committed to lend to borrowers whose terms have been modified was immaterial as of December 31, 2015.
Impaired Loans

The following tables present information on non-PCI impaired loans as of December 31, 2016 and 2015:
 
($ in thousands)
 
December 31, 2016
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
CRE:
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
50,718

 
$
32,507

 
$
14,001

 
$
46,508

 
$
1,263

Land
 
6,457

 
5,427

 
443

 
5,870

 
63

C&I:
 
 
 
 
 
 
 
 
 
 
Commercial business
 
162,239

 
78,316

 
42,137

 
120,453

 
10,443

Trade finance
 
5,227

 

 
5,166

 
5,166

 
34

Residential:
 
 
 
 
 
 
 
 
 
 
Single-family
 
15,435

 

 
14,335

 
14,335

 
687

Multifamily
 
11,181

 
5,684

 
4,357

 
10,041

 
180

Consumer
 
4,016

 

 
3,682

 
3,682

 
31

Total
 
$
255,273

 
$
121,934

 
$
84,121

 
$
206,055

 
$
12,701

 
 
($ in thousands)
 
December 31, 2015
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
CRE:
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
47,043

 
$
24,416

 
$
15,800

 
$
40,216

 
$
3,197

Construction
 
66

 

 
14

 
14

 
1

Land
 
1,537

 
660

 
685

 
1,345

 
118

C&I:
 
 
 
 
 
 
 
 
 
 
Commercial business
 
81,720

 
31,071

 
40,328

 
71,399

 
16,005

Trade finance
 
10,675

 
8

 
10,681

 
10,689

 
95

Residential:
 
 
 
 
 
 
 
 
 
 
Single-family
 
16,486

 
4,406

 
10,636

 
15,042

 
584

Multifamily
 
25,634

 
16,946

 
6,805

 
23,751

 
339

Consumer
 
1,240

 

 
1,242

 
1,242

 
60

Total
 
$
184,401

 
$
77,507

 
$
86,191

 
$
163,698

 
$
20,399

 


The following table presents the average recorded investment and interest income recognized on non-PCI impaired loans during the years ended December 31, 2016, 2015 and 2014:
 
 
 
 
 
($ in thousands)
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
Income 
(1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
47,064

 
$
1,253

 
$
43,598

 
$
536

 
$
54,509

 
$
1,249

Construction
 

 

 
14

 

 
6,884

 

Land
 
6,388

 
34

 
2,726

 
39

 
8,627

 
298

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
144,807

 
2,464

 
73,886

 
315

 
36,504

 
833

Trade finance
 
4,179

 
148

 
11,404

 
223

 
336

 
15

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
14,323

 
447

 
15,365

 
242

 
16,402

 
342

Multifamily
 
15,763

 
302

 
24,024

 
312

 
37,104

 
830

Consumer
 
3,703

 
63

 
1,252

 
47

 
1,258

 
47

Total non-PCI impaired loans
 
$
236,227

 
$
4,711

 
$
172,269

 
$
1,714

 
$
161,624

 
$
3,614

 
 
 
 
 
(1)
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal and not as interest income.

Allowance for Credit Losses    

The following tables present a summary of activities in the allowance for loan losses by portfolio segment for the years ended December 31, 2016, 2015 and 2014:
 
($ in thousands)
 
Year Ended December 31, 2016
 
Non-PCI Loans
 
PCI
Loans
 
Total
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
 
 
Beginning balance
 
$
81,191

 
$
134,597

 
$
39,292

 
$
9,520

 
$
264,600

 
$
359

 
$
264,959

(Reversal of) provision for loan losses
 
(9,497
)
 
46,855

 
(3,670
)
 
(1,729
)
 
31,959

 
(241
)
 
31,718

Charge-offs
 
(581
)
 
(47,739
)
 
(166
)
 
(22
)
 
(48,508
)
 

 
(48,508
)
Recoveries
 
1,691

 
8,453

 
1,877

 
330

 
12,351

 

 
12,351

Net recoveries (charge-offs)
 
1,110

 
(39,286
)
 
1,711

 
308

 
(36,157
)
 

 
(36,157
)
Ending balance
 
$
72,804

 
$
142,166

 
$
37,333

 
$
8,099

 
$
260,402

 
$
118

 
$
260,520

 
 
($ in thousands)
 
Year Ended December 31, 2015
 
Non-PCI Loans
 
PCI
Loans
 
Total
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
 
 
Beginning balance
 
$
72,263

 
$
134,598

 
$
43,856

 
$
10,248

 
$
260,965

 
$
714

 
$
261,679

Provision for (reversal of) loan losses
 
3,338

 
11,640

 
(7,499
)
 
(555
)
 
6,924

 
(355
)
 
6,569

Charge-offs
 
(1,545
)
 
(20,423
)
 
(1,686
)
 
(600
)
 
(24,254
)
 

 
(24,254
)
Recoveries
 
7,135

 
8,782

 
4,621

 
427

 
20,965

 

 
20,965

Net recoveries (charge-offs)
 
5,590

 
(11,641
)
 
2,935

 
(173
)
 
(3,289
)
 

 
(3,289
)
Ending balance
 
$
81,191

 
$
134,597

 
$
39,292

 
$
9,520

 
$
264,600

 
$
359

 
$
264,959

 
 
($ in thousands)
 
Year Ended December 31, 2014
 
Non-PCI Loans
 
PCI
Loans
 
Total
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
 
 
Beginning balance
 
$
70,154

 
$
115,184

 
$
50,716

 
$
11,352

 
$
247,406

 
$
2,269

 
$
249,675

Provision for (reversal of) loan losses
 
3,264

 
49,200

 
(8,167
)
 
4,318

 
48,615

 
(1,032
)
 
47,583

Charge-offs
 
(3,137
)
 
(39,984
)
 
(1,103
)
 
(5,871
)
 
(50,095
)
 
(523
)
 
(50,618
)
Recoveries
 
1,982

 
10,198

 
2,410

 
449

 
15,039

 

 
15,039

Net (charge-offs) recoveries
 
(1,155
)
 
(29,786
)
 
1,307

 
(5,422
)
 
(35,056
)
 
(523
)
 
(35,579
)
Ending balance
 
$
72,263

 
$
134,598

 
$
43,856

 
$
10,248

 
$
260,965

 
$
714

 
$
261,679

 


For further information on accounting policies and the methodology used to estimate the allowance for credit losses and loan charge-offs, see Note 1Summary of Significant Accounting Policies to the Consolidated Financial Statements.

The following table presents a summary of activities in the allowance for unfunded credit reserves during the years ended December 31, 2016, 2015 and 2014:
 
($ in thousands)
 
Year Ended December 31,
 
2016
 
2015
 
2014
Beginning balance
 
$
20,360

 
$
12,712

 
$
11,282

(Reversal of) provision for unfunded credit reserves
 
(4,239
)
 
7,648

 
1,575

Charge-offs
 

 

 
(145
)
Ending balance
 
$
16,121

 
$
20,360

 
$
12,712

 
 
 
 
 
 
 


The allowance for unfunded credit reserves is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities. The allowance for unfunded credit reserves is included in Accrued expenses and other liabilities on the Consolidated Balance Sheets. See Note 13Commitments, Contingencies and Related Party Transactions to the Consolidated Financial Statements for additional information related to unfunded credit reserves.

The following tables present the Company’s allowance for loan losses and recorded investments by portfolio segment and impairment methodology as of December 31, 2016 and 2015:
 
($ in thousands)
 
December 31, 2016
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,326

 
$
10,477

 
$
867

 
$
31

 
$
12,701

Collectively evaluated for impairment
 
71,478

 
131,689

 
36,466

 
8,068

 
247,701

Acquired with deteriorated credit quality 
 
112

 
1

 
5

 

 
118

Ending balance
 
$
72,916

 
$
142,167

 
$
37,338

 
$
8,099

 
$
260,520

 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
52,378

 
$
125,619

 
$
24,376

 
$
3,682

 
$
206,055

Collectively evaluated for impairment
 
8,288,119

 
9,476,557

 
4,836,578

 
2,053,385

 
24,654,639

Acquired with deteriorated credit quality (1)
 
350,366

 
38,387

 
234,764

 
18,928

 
642,445

Ending balance (1)
 
$
8,690,863

 
$
9,640,563

 
$
5,095,718

 
$
2,075,995

 
$
25,503,139

 

 
($ in thousands)
 
December 31, 2015
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
3,316

 
$
16,100

 
$
923

 
$
60

 
$
20,399

Collectively evaluated for impairment
 
77,875

 
118,497

 
38,369

 
9,460

 
244,201

Acquired with deteriorated credit quality
 
347

 
9

 
3

 

 
359

Ending balance
 
$
81,538

 
$
134,606

 
$
39,295

 
$
9,520

 
$
264,959

 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
41,575

 
$
82,088

 
$
38,793

 
$
1,242

 
$
163,698

Collectively evaluated for impairment
 
7,509,132

 
8,850,231

 
4,217,633

 
1,932,300

 
22,509,296

Acquired with deteriorated credit quality (1)
 
549,365

 
59,216

 
337,910

 
24,263

 
970,754

Ending balance (1)
 
$
8,100,072

 
$
8,991,535

 
$
4,594,336

 
$
1,957,805

 
$
23,643,748

 
(1)
Loans net of ASC 310-30 discount.

PCI Loans

At the date of acquisition, PCI loans are pooled and accounted for at fair value, which represents the discounted value of the expected cash flows of the loan portfolio. A pool is accounted for as a single asset with a single interest rate, cumulative loss rate and cash flow expectation. The cash flows expected over the life of the pools are estimated by an internal cash flow model that projects cash flows and calculates the carrying values of the pools, book yields, effective interest income and impairment, if any, based on pool level events. Assumptions as to cumulative loss rates, loss curves and prepayment speeds are utilized to calculate the expected cash flows. The amount of expected cash flows over the initial investment in the loan represents the “accretable yield,” which is recognized as interest income on a level yield basis over the life of the loan. Prepayments affect the estimated life of PCI loans, which may change the amount of interest income, and possibly principal, expected to be collected. The excess of total contractual cash flows over the cash flows expected to be received at origination is deemed to be the “nonaccretable difference.”

The following table presents the changes in accretable yield for PCI loans for the years ended December 31, 2016, 2015 and 2014:
 
($ in thousands)
 
Year Ended December 31,
 
2016
 
2015
 
2014
Beginning balance
 
$
214,907

 
$
311,688

 
$
461,545

Addition
 

 

 
6,745

Accretion
 
(68,708
)
 
(107,442
)
 
(219,169
)
Changes in expected cash flows
 
(9,952
)
 
10,661

 
62,567

Ending balance
 
$
136,247

 
$
214,907

 
$
311,688

 
Loans Held-for-Sale

Loans held-for-sale are carried at the lower of cost or fair value. When a determination is made at the time of commitment to originate or purchase loans as held-for-investment, it is the Company’s intent to hold these loans to maturity or for the “foreseeable future,” subject to periodic reviews under the Company’s management evaluation processes, including asset/liability management. When the Company subsequently changes its intent to hold certain loans, the loans are transferred from the loans held-for-investment portfolio to the loans held-for-sale portfolio at the lower of cost or fair value.

Loans held-for-sale amounted to $23.1 million and $32.0 million as of December 31, 2016 and 2015, respectively, and were comprised primarily of consumer loans. Transfers of loans held-for-investment to loans held-for-sale were $814.2 million for the year ended December 31, 2016. These loan transfers were comprised of C&I, multifamily residential and CRE loans. In comparison, $1.69 billion and $837.4 million of loans held-for-investment were transferred to loans held-for-sale during the years ended December 31, 2015 and 2014, respectively. These loan transfers were comprised primarily of single-family residential and C&I loans for the year ended December 31, 2015, and consumer and C&I loans for the year ended December 31, 2014. The Company recorded $1.9 million, $5.1 million and $5.2 million, respectively, in write-downs to the allowance for loan losses related to loans transferred from loans held-for-investment to loans held-for-sale for the years ended December 31, 2016, 2015 and 2014.
  
During the year ended December 31, 2016, the Company sold or securitized $571.3 million in originated loans, which were primarily comprised of mutifamily, C&I and CRE loans, resulting in net gains of $11.5 million. During the same period, the Company also recorded $1.1 million in net gains and $641 thousand in mortgage servicing rights, and retained $160.1 million of the senior tranche of the resulting securities from the securitization of $201.7 million of multifamily loans. In comparison, during the year ended December 31, 2015, the Company sold $1.04 billion in originated loans, which were comprised primarily of single-family residential and C&I loans, resulting in net gains of $26.1 million. During the year ended December 31, 2014, the Company sold $68.1 million in originated loans, which were comprised primarily of C&I loans, resulting in net gains of $7.2 million.

From time to time, the Company purchases and sells loans in the secondary market. During the year ended December 31, 2016, the Company purchased approximately $1.14 billion of loans, compared to $282.4 million and $865.2 million, respectively, during the years ended December 31, 2015 and 2014. The increase in the loans purchased in 2016, compared to 2015, was primarily due to the purchase of single-family residential loans that were made to low-to-moderate income borrowers. Other loan purchases were largely made within the Company’s syndicated loan portfolio. Certain purchased loans were transferred from loans held-for-investment to loans held-for-sale and a write-down to allowance for loan losses was recorded, where appropriate. During the year ended December 31, 2016, the Company sold $259.1 million of loans in the secondary market at net gains of $188 thousand. In comparison, the Company sold $661.9 million and $1.02 billion, respectively, of loans in the secondary market during the years ended December 31, 2015 and 2014, resulting in net gains of $1.7 million and $31.9 million, respectively, during the same periods.

For the years ended December 31, 2016 and 2015, the Company recorded valuation adjustments of $5.6 million and $3.0 million, respectively, in Net gains on sales of loans on the Consolidated Statements of Income to carry the loans held-for-sale portfolio at the lower of cost or fair value. No such valuation adjustment was recorded for the year ended December 31, 2014.