XML 96 R85.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS SEGMENTS (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information          
Interest income $ 280,317 $ 264,632 $ 835,354 $ 783,338  
Charge for funds used (81,440) (82,727) (252,969) (226,230)  
Interest spread on funds used 198,877 181,905 582,385 557,108  
Interest expense (26,169) (24,343) (75,418) (79,840)  
Credit on funds provided 81,440 82,727 252,969 226,230  
Interest spread on funds provided 55,271 58,384 177,551 146,390  
Net interest income before provision for credit losses 254,148 240,289 759,936 703,498  
(Reversal of) provision for credit losses 9,525 7,736 17,018 16,217  
Depreciation, amortization and (accretion), net 35,448 7,096 60,680 17,341  
Goodwill 469,433 469,433 469,433 469,433 $ 469,433
Segment pretax profit (loss) 123,464 138,989 411,051 430,236  
Segment assets 33,255,275 31,119,676 33,255,275 31,119,676 $ 32,350,922
Retail Banking          
Segment Reporting Information          
Interest income 77,186 81,911 233,192 252,085  
Charge for funds used (24,320) (20,795) (70,770) (65,452)  
Interest spread on funds used 52,866 61,116 162,422 186,633  
Interest expense (14,855) (13,727) (44,133) (38,946)  
Credit on funds provided 68,622 68,783 210,831 187,401  
Interest spread on funds provided 53,767 55,056 166,698 148,455  
Net interest income before provision for credit losses 106,633 116,172 329,120 335,088  
(Reversal of) provision for credit losses (3,709) 1,455 (2,846) (1,268)  
Depreciation, amortization and (accretion), net 782 1,827 279 6,743  
Goodwill 357,207 357,207 357,207 357,207  
Segment pretax profit (loss) 32,304 52,325 114,513 160,609  
Segment assets 7,606,611 7,274,494 7,606,611 7,274,494  
Commercial Banking          
Segment Reporting Information          
Interest income 180,095 166,693 534,603 482,816  
Charge for funds used (53,262) (41,447) (159,734) (117,125)  
Interest spread on funds used 126,833 125,246 374,869 365,691  
Interest expense (3,699) (4,765) (11,965) (13,738)  
Credit on funds provided 8,206 8,849 26,655 24,859  
Interest spread on funds provided 4,507 4,084 14,690 11,121  
Net interest income before provision for credit losses 131,340 129,330 389,559 376,812  
(Reversal of) provision for credit losses 13,234 6,281 19,864 17,485  
Depreciation, amortization and (accretion), net (5,875) (13,496) (25,915) (30,027)  
Goodwill 112,226 112,226 112,226 112,226  
Segment pretax profit (loss) 80,393 96,605 268,401 287,049  
Segment assets 18,549,562 17,125,065 18,549,562 17,125,065  
Other          
Segment Reporting Information          
Interest income 23,036 16,028 67,559 48,437  
Charge for funds used (3,858) (20,485) (22,465) (43,653)  
Interest spread on funds used 19,178 (4,457) 45,094 4,784  
Interest expense (7,615) (5,851) (19,320) (27,156)  
Credit on funds provided 4,612 5,095 15,483 13,970  
Interest spread on funds provided (3,003) (756) (3,837) (13,186)  
Net interest income before provision for credit losses 16,175 (5,213) 41,257 (8,402)  
(Reversal of) provision for credit losses 0 0 0 0  
Depreciation, amortization and (accretion), net 40,541 18,765 86,316 40,625  
Goodwill 0 0 0 0  
Segment pretax profit (loss) 10,767 (9,941) 28,137 (17,422)  
Segment assets $ 7,099,102 $ 6,720,117 $ 7,099,102 $ 6,720,117