XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Quantitative information  
Schedule of assets (liabilities) measured at fair value on a recurring basis
The following tables present financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of September 30, 2016
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available-for-sale investment securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
456,448

 
$
456,448

 
$

 
$

U.S. government agency and U.S. government sponsored enterprise debt securities
 
383,331

 

 
383,331

 

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 

 
 

 
 

 
 

Commercial mortgage-backed securities
 
326,818

 

 
326,818

 

Residential mortgage-backed securities
 
1,194,838

 

 
1,194,838

 

Municipal securities
 
152,293

 

 
152,293

 

Non-agency residential mortgage-backed securities:
 
 

 
 

 
 

 
 

Investment grade
 
52,957

 

 
52,957

 

Corporate debt securities:
 
 

 
 

 
 

 
 

Investment grade
 
281,987

 

 
281,987

 

Non-investment grade
 
8,778

 

 
8,778

 

Foreign bonds:
 
 
 
 
 
 
 
 
Investment grade
 
337,434

 

 
337,434

 

Other securities
 
41,740

 
31,939

 
9,801

 

Total available-for-sale investment securities
 
$
3,236,624

 
$
488,387

 
$
2,748,237

 
$

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Interest rate swaps and options
 
$
144,293

 
$

 
$
144,293

 
$

Foreign exchange contracts
 
$
6,065

 
$

 
$
6,065

 
$

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps on certificates of deposit
 
$
(2,137
)
 
$

 
$
(2,137
)
 
$

Foreign currency forward contracts
 
$
(78
)
 
$

 
$
(78
)
 
$

Interest rate swaps and options
 
$
(146,623
)
 
$

 
$
(146,623
)
 
$

Foreign exchange contracts
 
$
(3,334
)
 
$

 
$
(3,334
)
 
$

Credit risk participation agreements (“RPAs”)
 
$
(8
)
 
$

 
$
(8
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2015
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available-for-sale investment securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
998,515

 
$
998,515

 
$

 
$

U.S. government agency and U.S. government sponsored enterprise debt securities
 
768,849

 

 
768,849

 

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 

 
 

 
 

 
 

Commercial mortgage-backed securities
 
351,662

 

 
351,662

 

Residential mortgage-backed securities
 
997,396

 

 
997,396

 

Municipal securities
 
175,649

 

 
175,649

 

Non-agency residential mortgage-backed securities:
 
 

 
 

 
 

 
 

Investment grade
 
62,393

 

 
62,393

 

Corporate debt securities:
 
 

 
 

 
 

 
 

Investment grade
 
279,432

 

 
279,432

 

Non-investment grade
 
9,642

 

 
9,642

 

Foreign bonds:
 
 
 
 
 
 
 
 
Investment grade
 
89,795

 
4,514

 
85,281

 

Other securities
 
39,893

 
31,121

 
8,772

 

Total available-for-sale investment securities
 
$
3,773,226

 
$
1,034,150

 
$
2,739,076

 
$

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Foreign currency forward contracts
 
$
2,365

 
$

 
$
2,365

 
$

Interest rate swaps and options
 
$
67,215

 
$

 
$
67,215

 
$

Foreign exchange contracts
 
$
10,254

 
$

 
$
10,254

 
$

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps on certificates of deposit
 
$
(5,213
)
 
$

 
$
(5,213
)
 
$

Interest rate swaps and options
 
$
(67,325
)
 
$

 
$
(67,325
)
 
$

Foreign exchange contracts
 
$
(9,350
)
 
$

 
$
(9,350
)
 
$

RPAs
 
$
(4
)
 
$

 
$
(4
)
 
$

 
 
 
 
 
 
 
 
 

Reconciliation of major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (level3)
The following table presents a reconciliation of the beginning and ending balances for major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2015:
 
 
 
 
 
 
 
 
 
($ in thousands)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2015
 
Corporate
Debt
Securities:
Non-Investment
 Grade
 
Embedded
Derivative 
Liabilities
 
Corporate
Debt
Securities:
Non-Investment
 Grade
 
Embedded
Derivative 
Liabilities
Beginning balance
 
$

 
$

 
$
6,528

 
$
(3,392
)
Total gains (losses) for the period:
 
 
 
 
 
 

 
 

Included in earnings (1)
 

 

 
960

 
(20
)
Included in other comprehensive income (2)
 

 

 
922

 

Sales and settlements:
 
 
 
 
 
 

 
 

Sales
 

 

 
(7,219
)
 

Settlements
 

 

 
(98
)
 
3,412

Transfers in and/or out of Level 3
 

 

 
(1,093
)
 

Ending balance
 
$

 
$

 
$

 
$

Changes in unrealized losses included in earnings relating to assets and liabilities held for the period
 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
(1)
Net gains or losses (realized and unrealized) of corporate debt securities and embedded derivative liabilities are included in Net gains on sales of available-for-sale investment securities and Other operating expense, respectively, on the Consolidated Statements of Income.
(2)
Unrealized gains or losses on available-for-sale investment securities are reported in Other comprehensive income, net of tax, on the Consolidated Statements of Comprehensive Income.

Schedule of assets measured at fair value on a nonrecurring basis
The following tables present the carrying amounts of assets included in the Consolidated Balance Sheets that had fair value changes during the year-to-date period measured on a nonrecurring basis:
 
 
 
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of September 30, 2016
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Non-PCI impaired loans:
 
 

 
 

 
 

 
 

Commercial real estate (“CRE”)
 
$
20,904

 
$

 
$

 
$
20,904

Commercial and industrial (“C&I”)
 
58,854

 

 

 
58,854

Residential
 
2,305

 

 

 
2,305

Consumer
 
594

 

 

 
594

Total non-PCI impaired loans
 
$
82,657

 
$

 
$

 
$
82,657

OREO
 
$
2,760

 
$

 
$

 
$
2,760

Loans held-for-sale
 
$
26,931

 
$

 
$
26,931

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2015
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Non-PCI impaired loans:
 
 

 
 

 
 

 
 

CRE
 
$
17,252

 
$

 
$

 
$
17,252

C&I
 
35,558

 

 

 
35,558

Residential
 
16,472

 

 

 
16,472

Consumer
 
1,180

 

 

 
1,180

Total non-PCI impaired loans
 
$
70,462

 
$

 
$

 
$
70,462

OREO
 
$
4,929

 
$

 
$

 
$
4,929

Loans held-for-sale
 
$
29,238

 
$

 
$
29,238

 
$

 
 
 
 
 
 
 
 
 

Schedule of fair value adjustments of assets measured on a nonrecurring basis recognized

The following table presents fair value adjustments of assets measured on a nonrecurring basis recognized during the three and nine months ended and which were included in the Consolidated Balance Sheets as of September 30, 2016 and 2015:
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
($ in thousands)
 
2016
 
2015
 
2016
 
2015
Non-PCI impaired loans:
 
 
 
 
 
 

 
 

CRE
 
$
(282
)
 
$
101

 
$
1,741

 
$
(845
)
C&I
 
77

 
(707
)
 
(5,497
)
 
(9,806
)
Residential
 
(14
)
 
(314
)
 
(14
)
 
(565
)
Consumer
 

 
(59
)
 
17

 
(59
)
Total non-PCI impaired loans
 
$
(219
)
 
$
(979
)
 
$
(3,753
)
 
$
(11,275
)
OREO
 
$
(41
)
 
$
(1,556
)
 
$
(994
)
 
$
(1,739
)
Loans held-for-sale
 
$

 
$

 
$
(2,351
)
 
$
(517
)
 
 
 
 
 
 
 
 
 

Schedule of the carrying and fair values per the fair value hierarchy of certain financial instruments

The following tables present the carrying and fair values per the fair value hierarchy of certain financial instruments, excluding those measured at fair value on a recurring basis, as of September 30, 2016 and December 31, 2015:
 
($ in thousands)
 
September 30, 2016
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,666,832

 
$
1,666,832

 
$

 
$

 
$
1,666,832

Short-term investments
 
$
307,473

 
$

 
$
307,473

 
$

 
$
307,473

Resale agreements (1)
 
$
1,500,000

 
$

 
$
1,496,965

 
$

 
$
1,496,965

Held-to-maturity investment security
 
$
154,461

 
$

 
$

 
$
154,296

 
$
154,296

Loans held-for-sale
 
$
47,719

 
$

 
$
47,719

 
$

 
$
47,719

Loans held-for-investment, net
 
$
24,476,150

 
$

 
$

 
$
24,349,603

 
$
24,349,603

Investment in FHLB stock
 
$
17,250

 
$

 
$
17,250

 
$

 
$
17,250

Investment in Federal Reserve Bank stock
 
$
55,355

 
$

 
$
55,355

 
$

 
$
55,355

Accrued interest receivable
 
$
88,343

 
$

 
$
88,343

 
$

 
$
88,343

Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Customer deposits:
 
 

 
 

 
 

 
 

 
 

Demand, interest checking, savings and money market deposits
 
$
22,994,054

 
$

 
$
22,994,054

 
$

 
$
22,994,054

Time deposits
 
$
5,598,387

 
$

 
$
5,603,591

 
$

 
$
5,603,591

Short-term borrowings
 
$
36,992

 
$

 
$
36,992

 
$

 
$
36,992

FHLB advances
 
$
321,084

 
$

 
$
333,437

 
$

 
$
333,437

Repurchase agreements (1)
 
$
200,000

 
$

 
$
263,948

 
$

 
$
263,948

Long-term debt
 
$
191,265

 
$

 
$
195,801

 
$

 
$
195,801

Accrued interest payable
 
$
7,516

 
$

 
$
7,516

 
$

 
$
7,516

 
(1)
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45, Balance Sheet Offsetting. As of September 30, 2016, $250.0 million out of $450.0 million of repurchase agreements was eligible for netting against resale agreements.

 
($ in thousands)
 
December 31, 2015
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
1,360,887

 
$
1,360,887

 
$

 
$

 
$
1,360,887

Short-term investments
 
$
299,916

 
$

 
$
299,916

 
$

 
$
299,916

Resale agreements (1)
 
$
1,600,000

 
$

 
$
1,533,961

 
$

 
$
1,533,961

Loans held-for-sale
 
$
31,958

 
$

 
$
31,958

 
$

 
$
31,958

Loans held-for-investment, net
 
$
23,378,789

 
$

 
$

 
$
23,000,817

 
$
23,000,817

Investment in FHLB stock
 
$
28,770

 
$

 
$
28,770

 
$

 
$
28,770

Investment in Federal Reserve Bank stock
 
$
54,932

 
$

 
$
54,932

 
$

 
$
54,932

Accrued interest receivable
 
$
89,243

 
$

 
$
89,243

 
$

 
$
89,243

Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Customer deposits:
 
 

 
 

 
 

 
 

 
 

Demand, interest checking, savings and money market deposits
 
$
20,859,086

 
$

 
$
20,859,086

 
$

 
$
20,859,086

Time deposits
 
$
6,616,895

 
$

 
$
6,606,942

 
$

 
$
6,606,942

FHLB advances
 
$
1,019,424

 
$

 
$
1,032,000

 
$

 
$
1,032,000

Long-term debt
 
$
206,084

 
$

 
$
186,593

 
$

 
$
186,593

Accrued interest payable
 
$
8,848

 
$

 
$
8,848

 
$

 
$
8,848

 
(1)
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45, Balance Sheet Offsetting. As of December 31, 2015, the carrying amount of $450.0 million of repurchase agreements was eligible for netting against resale agreements, resulting in no repurchase agreements’ balances reported.

Fair Value, Measurements, Nonrecurring  
Quantitative information  
Schedule of quantitative information about significant unobservable inputs used in the valuation of assets classified as Level 3
The following table presents quantitative information about significant unobservable inputs used in the valuation of assets measured on a nonrecurring basis classified as Level 3 as of September 30, 2016 and December 31, 2015:
 
($ in thousands)
 
Fair Value
Measurements
(Level 3)
 
Valuation
Technique(s)
 
Unobservable
Input(s)
 
Range of Inputs
 
Weighted 
Average
September 30, 2016
 
 

 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
55,097

 
Discounted cash flow
 
Discount rate
 
0%  45%
 
4%
 
 
$
27,560

 
Market comparables
 
Discount rate (1)
 
0%  100%
 
2%
OREO
 
$
2,760

 
Appraisal
 
Selling cost
 
8%
 
8%
December 31, 2015
 
 
 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
27,522

 
Discounted cash flow
 
Discount rate
 
0%  87%
 
30%
 
 
$
42,940

 
Market comparables
 
Discount rate (1)
 
0%  100%
 
17%
OREO
 
$
4,929

 
Appraisal
 
Selling cost
 
8%
 
8%
 
 
 
 
 
 
 
 
 
 
 
(1)
Discount rate is adjusted for factors such as liquidation cost of collateral and selling cost.