XML 96 R85.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS SEGMENTS (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Segment Reporting Information          
Interest income $ 278,865 $ 255,445 $ 555,037 $ 518,706  
Charge for funds used (83,249) (73,408) (171,529) (143,502)  
Interest spread on funds used 195,616 182,037 383,508 375,204  
Interest expense (25,281) (27,953) (49,249) (55,497)  
Credit on funds provided 83,249 73,408 171,529 143,502  
Interest spread on funds provided 57,968 45,455 122,280 88,005  
Net interest income before provision for credit losses 253,584 227,492 505,788 463,209  
(Reversal of) provision for credit losses 6,053 3,494 7,493 8,481  
Depreciation, amortization and (accretion), net 12,474 6,119 25,232 10,246  
Goodwill 469,433 469,433 469,433 469,433 $ 469,433
Segment pretax profit (loss) 142,916 144,421 287,587 291,247  
Segment assets 32,952,212 30,064,072 32,952,212 30,064,072 $ 32,350,922
Operating Segments | Retail Banking          
Segment Reporting Information          
Interest income 78,635 82,729 156,006 170,175  
Charge for funds used (23,798) (21,357) (46,450) (44,656)  
Interest spread on funds used 54,837 61,372 109,556 125,519  
Interest expense (14,672) (12,996) (29,278) (25,219)  
Credit on funds provided 69,778 60,950 142,209 118,618  
Interest spread on funds provided 55,106 47,954 112,931 93,399  
Net interest income before provision for credit losses 109,943 109,326 222,487 218,918  
(Reversal of) provision for credit losses 2,445 (3,454) 863 (2,723)  
Depreciation, amortization and (accretion), net (546) 3,235 (503) 4,917  
Goodwill 357,207 357,207 357,207 357,207  
Segment pretax profit (loss) 36,264 55,349 82,209 108,284  
Segment assets 7,437,534 7,373,641 7,437,534 7,373,641  
Operating Segments | Commercial Banking          
Segment Reporting Information          
Interest income 177,426 157,337 354,508 316,122  
Charge for funds used (52,681) (38,328) (106,472) (75,678)  
Interest spread on funds used 124,745 119,009 248,036 240,444  
Interest expense (4,240) (4,710) (8,266) (8,973)  
Credit on funds provided 8,472 7,995 18,449 16,010  
Interest spread on funds provided 4,232 3,285 10,183 7,037  
Net interest income before provision for credit losses 128,977 122,294 258,219 247,481  
(Reversal of) provision for credit losses 3,608 6,948 6,630 11,204  
Depreciation, amortization and (accretion), net (9,267) (6,054) (20,040) (16,531)  
Goodwill 112,226 112,226 112,226 112,226  
Segment pretax profit (loss) 95,179 97,269 188,008 190,444  
Segment assets 18,196,664 16,141,368 18,196,664 16,141,368  
Operating Segments | Other          
Segment Reporting Information          
Interest income 22,804 15,379 44,523 32,409  
Charge for funds used (6,770) (13,723) (18,607) (23,168)  
Interest spread on funds used 16,034 1,656 25,916 9,241  
Interest expense (6,369) (10,247) (11,705) (21,305)  
Credit on funds provided 4,999 4,463 10,871 8,874  
Interest spread on funds provided (1,370) (5,784) (834) (12,431)  
Net interest income before provision for credit losses 14,664 (4,128) 25,082 (3,190)  
(Reversal of) provision for credit losses 0 0 0 0  
Depreciation, amortization and (accretion), net 22,287 8,938 45,775 21,860  
Goodwill 0 0 0 0  
Segment pretax profit (loss) 11,473 (8,197) 17,370 (7,481)  
Segment assets $ 7,318,014 $ 6,549,063 $ 7,318,014 $ 6,549,063