XML 25 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2016
Loans and Leases Receivable Disclosure [Abstract]  
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
NOTE 7LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
The Company’s held-for-investment loan portfolio includes originated and purchased loans. Originated and purchased loans with no evidence of credit deterioration at their acquisition date are referred to collectively as non-PCI loans. Purchased credit impaired (“PCI”) loans are loans acquired with evidence of credit deterioration since their origination and it is probable at the acquisition date that the Company would be unable to collect all contractually required payments. PCI loans are accounted for under ASC Subtopic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. The Company has elected to account for PCI loans on a pool level basis in accordance with ASC 310-30 at the time of acquisition.

The following table presents the composition of the Company’s non-PCI and PCI loans as of June 30, 2016 and December 31, 2015:
 
($ in thousands)
 
June 30, 2016
 
December 31, 2015
 
Non-PCI Loans
 
PCI
    Loans (1)
 
Total (1)
 
Non-PCI Loans
 
PCI
    Loans (1)
 
Total (1)
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
7,364,321

 
$
448,412

 
$
7,812,733

 
$
6,937,199

 
$
541,275

 
$
7,478,474

Construction
 
522,967

 

 
522,967

 
436,776

 
1,895

 
438,671

Land
 
138,342

 
2,640

 
140,982

 
187,409

 
6,195

 
193,604

     Total CRE
 
8,025,630

 
451,052

 
8,476,682

 
7,561,384

 
549,365

 
8,110,749

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
8,402,526

 
46,610

 
8,449,136

 
8,155,991

 
57,906

 
8,213,897

Trade finance
 
714,656

 
12

 
714,668

 
787,800

 
1,310

 
789,110

     Total C&I
 
9,117,182

 
46,622

 
9,163,804

 
8,943,791

 
59,216

 
9,003,007

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
3,027,217

 
158,814

 
3,186,031

 
2,877,286

 
189,633

 
3,066,919

Multifamily
 
1,230,358

 
115,911

 
1,346,269

 
1,374,718

 
148,277

 
1,522,995

     Total residential
 
4,257,575

 
274,725

 
4,532,300

 
4,252,004

 
337,910

 
4,589,914

Consumer
 
2,041,786

 
21,644

 
2,063,430

 
1,931,828

 
24,263

 
1,956,091

     Total loans
 
$
23,442,173

 
$
794,043

 
$
24,236,216

 
$
22,689,007

 
$
970,754

 
$
23,659,761

Unearned fees, premiums, and discounts, net
 
151

 

 
151

 
(16,013
)
 

 
(16,013
)
Allowance for loan losses
 
(266,511
)
 
(257
)
 
(266,768
)
 
(264,600
)
 
(359
)
 
(264,959
)
     Loans, net
 
$
23,175,813

 
$
793,786

 
$
23,969,599

 
$
22,408,394

 
$
970,395

 
$
23,378,789

 
(1)
Loans net of ASC 310-30 discount.

The Company’s CRE segment provides financing for income producing properties, construction properties and land. Commercial business and trade finance in the C&I segment provide financing to small and middle market businesses in a wide spectrum of industries. This includes loans for working capital, accounts receivable and inventory lines of credit, Small Business Administration loans, lease financing and financing to international trade companies with trade financial services and products, including letters of credit, revolving lines of credit, import loans, bankers’ acceptances, working capital lines of credit, domestic purchase financing and pre-export financing.

The Company’s adjustable rate mortgage (“ARM”) single-family residential loans are comprised primarily of first mortgage loans secured by one-to-four unit residential properties. The Company’s ARM single-family residential loan programs generally have a one-year, three-year or five-year initial fixed period. The Company’s multifamily residential loans are comprised primarily of variable rate loans that have a six-month or three-year initial fixed period. As of June 30, 2016 and December 31, 2015, consumer loans were comprised primarily of home equity lines of credit.

All loans originated are subject to the Company’s underwriting guidelines and loan origination standards. Management believes that the Company’s underwriting criteria and procedures adequately consider the unique risks which may come from these products. The Company conducts a variety of quality control procedures and periodic audits, including review of criteria for lending and legal requirements, to ensure it is in compliance with its origination standards.

As of June 30, 2016 and December 31, 2015, loans totaling $16.05 billion and $15.91 billion, respectively, were pledged to secure borrowings and to provide additional borrowing capacity from the FHLB and the Federal Reserve Bank.

Credit Quality Indicators

All loans are subject to the Company’s internal and external credit review and monitoring. Loans are risk rated based on an analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes a review of all repayment sources, the borrower’s current payment performance/delinquency, current financial and liquidity status and all other relevant information.  For single-family residential loans, payment performance/delinquency is the driving indicator for the risk ratings.  Risk ratings are the overall credit quality indicator for the Company and the credit quality indicator utilized for estimating the appropriate allowance for loan losses. The Company utilizes a risk rating system, which can be classified within the following categories: Pass, Watch, Special Mention, Substandard, Doubtful and Loss. The risk ratings reflect the relative strength of the repayment sources.

Pass and Watch loans are generally considered to have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. These borrowers may have some credit risks that require monitoring, but full repayments are expected. Special Mention loans are considered to have potential weaknesses that warrant closer attention by management. Special Mention is considered a transitory grade. If potential weaknesses are resolved, the loan is upgraded to a Pass or Watch grade. If negative trends in the borrower’s financial status or other information indicates that the repayment sources may become inadequate, the loan is downgraded to a Substandard grade. Substandard loans are considered to have well-defined weaknesses that jeopardize the full and timely repayment of the loan. Substandard loans have a distinct possibility of loss, if the deficiencies are not corrected. Additionally, when management has assessed a potential for loss but a distinct possibility of loss is not recognizable, the loan is still classified as Substandard. Doubtful loans have insufficient sources of repayment and a high probability of loss. Loss loans are considered to be uncollectible and of such little value that they are no longer considered bankable assets. These internal risk ratings are reviewed routinely and adjusted based on changes in the borrowers’ financial status and collectability.

The following tables present the credit risk rating for non-PCI loans by portfolio segment as of June 30, 2016 and December 31, 2015:
 
($ in thousands)
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-PCI Loans
June 30, 2016
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
7,086,172

 
$
51,802

 
$
226,347

 
$

 
$
7,364,321

Construction
 
519,345

 
3,622

 

 

 
522,967

Land
 
124,379

 

 
13,953

 
10

 
138,342

C&I:
 
 
 
 
 
 
 
 

 
 

Commercial business
 
7,998,058

 
139,189

 
234,391

 
30,888

 
8,402,526

Trade finance
 
688,080

 
1,600

 
21,271

 
3,705

 
714,656

Residential:
 
 
 
 
 
 
 
 

 
 

Single-family
 
3,002,316

 
7,035

 
17,866

 

 
3,027,217

Multifamily
 
1,177,818

 

 
52,540

 

 
1,230,358

Consumer
 
2,032,848

 
3,728

 
5,210

 

 
2,041,786

Total
 
$
22,629,016

 
$
206,976

 
$
571,578

 
$
34,603

 
$
23,442,173

 
 
($ in thousands)
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-PCI Loans
December 31, 2015
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
6,672,951

 
$
59,309

 
$
204,939

 
$

 
$
6,937,199

Construction
 
435,112

 
1,194

 
470

 

 
436,776

Land
 
172,189

 

 
15,220

 

 
187,409

C&I:
 
 

 
 

 
 

 
 

 
 

Commercial business
 
7,794,735

 
201,280

 
135,449

 
24,527

 
8,155,991

Trade finance
 
750,144

 
13,812

 
23,844

 

 
787,800

Residential:
 
 

 
 

 
 

 
 

 
 

Single-family
 
2,841,722

 
8,134

 
27,430

 

 
2,877,286

Multifamily
 
1,317,550

 
2,918

 
54,250

 

 
1,374,718

Consumer
 
1,926,418

 
883

 
4,527

 

 
1,931,828

Total
 
$
21,910,821

 
$
287,530

 
$
466,129

 
$
24,527

 
$
22,689,007

 

The following tables present the credit risk rating for PCI loans by portfolio segment as of June 30, 2016 and December 31, 2015:
 
($ in thousands)
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Total PCI Loans
June 30, 2016
 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

Income producing
 
$
363,469

 
$
10,866

 
$
74,077

 
$
448,412

Construction
 

 

 

 

Land
 
2,248

 

 
392

 
2,640

C&I:
 
 
 
 
 
 
 
 
Commercial business
 
37,284

 
4,648

 
4,678

 
46,610

Trade finance
 
12

 

 

 
12

Residential:
 
 
 
 
 
 
 
 

Single-family
 
155,941

 
1,227

 
1,646

 
158,814

Multifamily
 
99,886

 

 
16,025

 
115,911

Consumer
 
20,266

 
452

 
926

 
21,644

Total (1)
 
$
679,106

 
$
17,193

 
$
97,744

 
$
794,043

 
 
($ in thousands)
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Total PCI Loans
December 31, 2015
 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

Income producing
 
$
440,100

 
$
4,987

 
$
96,188

 
$
541,275

Construction
 

 

 
1,895

 
1,895

Land
 
4,285

 

 
1,910

 
6,195

C&I:
 
 

 
 

 
 

 
 

Commercial business
 
52,212

 
819

 
4,875

 
57,906

Trade finance
 
1,310

 

 

 
1,310

Residential:
 
 

 
 

 
 

 
 

Single-family
 
184,092

 
1,293

 
4,248

 
189,633

Multifamily
 
130,770

 

 
17,507

 
148,277

Consumer
 
23,121

 
452

 
690

 
24,263

Total (1)
 
$
835,890

 
$
7,551

 
$
127,313

 
$
970,754

 
(1)
Loans net of ASC 310-30 discount.

Nonaccrual and Past Due Loans

Non-PCI loans that are 90 or more days past due are generally placed on nonaccrual status. Additionally, non-PCI loans that are not 90 or more days past due but have identified deficiencies are also placed on nonaccrual status. The following tables present the aging analysis on non-PCI loans as of June 30, 2016 and December 31, 2015:
 
($ in thousands)
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total Non-PCI Loans
June 30, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Income producing
 
$
3,557

 
$
2,992

 
$
6,549

 
$
17,860

 
$
41,390

 
$
59,250

 
$
7,298,522

 
$
7,364,321

Construction
 

 

 

 

 

 

 
522,967

 
522,967

Land
 
3,340

 
630

 
3,970

 
5,779

 
10

 
5,789

 
128,583

 
138,342

C&I:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial business
 
4,455

 
426

 
4,881

 
54,516

 
19,411

 
73,927

 
8,323,718

 
8,402,526

Trade finance
 

 

 

 
4,734

 
3,705

 
8,439

 
706,217

 
714,656

Residential:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Single-family
 
5,038

 
3,264

 
8,302

 
2,378

 
2,739

 
5,117

 
3,013,798

 
3,027,217

Multifamily
 
4,328

 
337

 
4,665

 
6,474

 
10,845

 
17,319

 
1,208,374

 
1,230,358

Consumer
 
5,189

 
2,261

 
7,450

 
131

 
1,608

 
1,739

 
2,032,597

 
2,041,786

Total
 
$
25,907

 
$
9,910

 
$
35,817

 
$
91,872

 
$
79,708

 
$
171,580

 
$
23,234,776

 
$
23,442,173

 
 
($ in thousands)
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total Non-PCI Loans
December 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Income producing
 
$
3,465

 
$
25,256

 
$
28,721

 
$
11,359

 
$
17,870

 
$
29,229

 
$
6,879,249

 
$
6,937,199

Construction
 

 

 

 
14

 

 
14

 
436,762

 
436,776

Land
 
1,124

 

 
1,124

 
277

 
406

 
683

 
185,602

 
187,409

C&I:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial business
 
1,992

 
1,185

 
3,177

 
50,726

 
14,009

 
64,735

 
8,088,079

 
8,155,991

Trade finance
 

 

 

 

 

 

 
787,800

 
787,800

Residential:
 
 

 
 

 
 

 
 
 
 

 
 

 
 

 
 

Single-family
 
7,657

 
2,927

 
10,584

 
92

 
8,634

 
8,726

 
2,857,976

 
2,877,286

Multifamily
 
6,320

 
981

 
7,301

 
6,486

 
9,758

 
16,244

 
1,351,173

 
1,374,718

Consumer
 
2,078

 
209

 
2,287

 
233

 
1,505

 
1,738

 
1,927,803

 
1,931,828

Total
 
$
22,636

 
$
30,558

 
$
53,194

 
$
69,187

 
$
52,182

 
$
121,369

 
$
22,514,444

 
$
22,689,007

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


For information on the policy for recording payments received and resuming accrual of interest on non-PCI loans that are placed on nonaccrual status, please see Note 1Summary of Significant Accounting Policies to the Consolidated Financial Statements of the Company’s 2015 Form 10-K.

PCI loans are excluded from the above aging analysis tables as the Company has elected to account for these loans on a pool level basis in accordance with ASC 310-30 at the time of acquisition. Please refer to the discussion on PCI loans within this note for additional details on interest income recognition. As of June 30, 2016 and December 31, 2015, PCI loans on nonaccrual status totaled $31.4 million and $37.7 million, respectively.

Loans in Process of Foreclosure

As of June 30, 2016 and December 31, 2015, the Company had $14.2 million and $18.0 million, respectively, of recorded investment in consumer mortgage loans secured by residential real estate properties, for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdictions, which were not included in OREO. No foreclosed residential real estate properties were included in total net OREO of $4.9 million as of June 30, 2016. In comparison, foreclosed residential real estate properties with a carrying amount of $912 thousand were included in total net OREO of $7.0 million as of December 31, 2015.
Troubled Debt Restructurings (“TDRs”)

Potential TDRs are individually evaluated and the type of restructuring is selected based on the loan type and the circumstances of the borrower’s financial difficulty in order to maximize the Company’s recovery. A TDR is a modification of the terms of a loan when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower, it would not otherwise consider.

The following tables present the additions to non-PCI TDRs for the three and six months ended June 30, 2016 and 2015:
 
 
 
 
 
 
 
 
 
 
 
Loans Modified as TDRs During the Three Months Ended June 30,
($ in thousands)
 
2016
 
2015
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
CRE:
 
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
Income producing
 
2
 
$
2,152

 
$
2,150

 
$
43

 
 
$

 
$

 
$

Land
 
1
 
$
5,522

 
$
5,279

 
$

 
1
 
$
171

 
$
100

 
$
102

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
1
 
$
75

 
$
75

 
$
12

 
12
 
$
37,924

 
$
38,117

 
$
5,465

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
1
 
$
795

 
$
795

 
$

 
 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Modified as TDRs During the Six Months Ended June 30,
($ in thousands)
 
2016
 
2015
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
CRE:
 
 
 
 

 
 

 
 

 
 
 
 
 
 
 
 
Income producing
 
3
 
$
15,899

 
$
15,802

 
$
43

 
1
 
$
828

 
$
818

 
$

Land
 
1
 
$
5,522

 
$
5,279

 
$

 
1
 
$
171

 
$
100

 
$
102

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
5
 
$
21,689

 
$
15,842

 
$
2,618

 
13
 
$
38,090

 
$
38,280

 
$
5,497

Trade finance
 
2
 
$
7,901

 
$
9,256

 
$

 
 
$

 
$

 
$

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
2
 
$
1,071

 
$
1,064

 
$

 
1
 
$
281

 
$
281

 
$
2

Consumer:
 
1
 
$
344

 
$
338

 
$
1

 
 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Includes subsequent payments after modification and reflects the balance as of June 30, 2016 and 2015.
(2)
The financial impact includes charge-offs and specific reserves recorded at the modification date.

The following tables present the non-PCI TDR modifications for the three and six months ended June 30, 2016 and 2015 by modification type:
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
Modification Type
 
2016
 
2015
 
Principal (1)
 
Interest Rate Reduction
 
Other
 
Total
 
Principal (1)
 
Principal and Interest (2)
 
Interest Deferments
 
Other
 
Total
Three Months Ended June 30,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE
 
$
6,275

 
$

 
$
1,154

 
$
7,429

 
$

 
$

 
$

 
$
100

 
$
100

C&I
 
75

 

 

 
75

 
13,488

 
18,629

 
6,000

 

 
38,117

Residential
 

 
795

 

 
795

 

 

 

 

 

Total
 
$
6,350

 
$
795

 
$
1,154

 
$
8,299

 
$
13,488

 
$
18,629

 
$
6,000

 
$
100

 
$
38,217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
Modification Type
 
2016
 
2015
 
Principal (1)
 
Interest Rate Reduction
 
Other
 
Total
 
Principal (1)
 
Principal and Interest (2)
 
Interest Deferments
 
Other
 
Total
Six Months Ended June 30,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE
 
$
19,927

 
$

 
$
1,154

 
$
21,081

 
$

 
$
818

 
$

 
$
100

 
$
918

C&I
 
18,589

 
1,986

 
4,523

 
25,098

 
13,651

 
18,629

 
6,000

 

 
38,280

Residential
 
269

 
795

 

 
1,064

 
281

 

 

 

 
281

Consumer
 
338

 

 

 
338

 

 

 

 

 

Total
 
$
39,123

 
$
2,781

 
$
5,677

 
$
47,581

 
$
13,932

 
$
19,447

 
$
6,000

 
$
100

 
$
39,479

 
 
 
 
 
 
 
 
 
 
 
(1)
Principal modification includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)
Principal and interest modification includes principal and interest deferments or reductions.

Subsequent to restructuring, a TDR that becomes delinquent, generally beyond 90 days, is considered to have defaulted. There were no subsequent defaults during the three months ended June 30, 2016 and 2015 for non-PCI loans that were modified as TDRs within the previous 12 months. The following table presents information for loans modified as TDRs within the previous 12 months that have subsequently defaulted during the six months ended June 30, 2016 and 2015, and are still in default at period end:
 
 
 
 
 
 
 
 
 
 
 
Loans Modified as TDRs that Subsequently Defaulted During the Six Months Ended June 30,
 
 
2016
 
2015
($ in thousands)
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
C&I:
 
 

 
 

 
 

 
 

Commercial business
 
3

 
$
568

 

 
$

 
 
 
 
 
 
 
 
 

The amount of additional funds committed to lend to borrowers whose terms have been modified was $4.3 million as of June 30, 2016. The amount of additional funds committed to lend to borrowers whose terms have been modified was immaterial as of December 31, 2015.
Impaired Loans

The Company’s loans are grouped into heterogeneous and homogeneous (mostly consumer loans) categories. Classified loans in the heterogeneous category are identified and evaluated for impairment on an individual basis. A loan is considered impaired when, based on current information and events, it is probable that the Company will not be able to collect all scheduled payments of principal or interest due in accordance with the original contractual terms. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as expedient, at the loan’s observable market price or the fair value of the collateral, if the loan is collateral dependent, less costs to sell. When the value of an impaired loan is less than the recorded investment and the loan is classified as nonperforming and uncollectible, the deficiency is charged-off against the allowance for loan losses. Impaired loans exclude the homogeneous consumer loan portfolio, which is evaluated collectively for impairment. The Company’s impaired loans include predominantly non-PCI loans held-for-investment on nonaccrual status and any non-PCI loans modified in a TDR, which may be on accrual or nonaccrual status.

The following tables present information on impaired non-PCI loans as of June 30, 2016 and December 31, 2015:
 
($ in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
June 30, 2016
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
86,401

 
$
59,990

 
$
17,763

 
$
77,753

 
$
464

Land
 
6,910

 
5,279

 
1,114

 
6,393

 
74

C&I:
 
 

 
 

 
 

 
 

 
 

Commercial business
 
115,023

 
32,444

 
65,559

 
98,003

 
21,260

Trade finance
 
13,158

 
9,256

 
3,775

 
13,031

 
22

Residential:
 
 

 
 

 
 

 
 

 
 

Single-family
 
14,154

 
2,378

 
10,294

 
12,672

 
378

Multifamily
 
26,606

 
18,375

 
6,313

 
24,688

 
271

Consumer
 
1,577

 

 
1,577

 
1,577

 
45

Total
 
$
263,829

 
$
127,722

 
$
106,395

 
$
234,117

 
$
22,514

 
 
($ in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
December 31, 2015
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
47,043

 
$
24,347

 
$
15,720

 
$
40,067

 
$
3,148

Construction
 
66

 

 
14

 
14

 
1

Land
 
1,537

 
632

 
683

 
1,315

 
118

C&I:
 
 

 
 

 
 

 
 
 
 

Commercial business
 
81,720

 
31,045

 
40,111

 
71,156

 
15,993

Trade finance
 
10,675

 

 
10,675

 
10,675

 
95

Residential:
 
 

 
 

 
 

 
 
 
 

Single-family
 
16,486

 
4,401

 
10,611

 
15,012

 
584

Multifamily
 
25,634

 
16,944

 
6,783

 
23,727

 
339

Consumer
 
1,240

 

 
1,240

 
1,240

 
60

Total
 
$
184,401

 
$
77,369

 
$
85,837

 
$
163,206

 
$
20,338

 


The following table presents the average recorded investment and interest income recognized on non-PCI impaired loans during the three and six months ended June 30, 2016 and 2015:
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
 
Average
Recorded
Investment
 
Recognized
Interest
Income 
(1)
 
Average
Recorded
Investment
 
Recognized
Interest
Income 
(1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
   Income (1)
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
78,623

 
$
404

 
$
46,042

 
$
134

 
$
79,549

 
$
816

 
$
46,897

 
$
268

Construction
 

 

 
14

 

 

 

 
14

 

Land
 
6,690

 
8

 
5,876

 
10

 
6,859

 
17

 
5,951

 
20

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
100,124

 
270

 
73,306

 
761

 
100,308

 
530

 
71,644

 
1,550

Trade finance
 
12,716

 
67

 
11,623

 
51

 
13,514

 
133

 
11,739

 
134

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
12,713

 
74

 
15,595

 
68

 
12,797

 
148

 
15,658

 
137

Multifamily
 
24,836

 
77

 
23,690

 
190

 
25,045

 
154

 
23,757

 
379

Consumer
 
1,582

 
16

 
1,256

 
12

 
1,586

 
31

 
1,258

 
23

Total impaired non-PCI loans
 
$
237,284

 
$
916

 
$
177,402

 
$
1,226

 
$
239,658

 
$
1,829

 
$
176,918

 
$
2,511

 
(1)
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal and not as interest income.

Allowance for Credit Losses    

The following tables present a summary of activities in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2016 and 2015:
 
($ in thousands)
 
Non-PCI Loans
 
PCI Loans
 
Total
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
 
 
Three Months Ended June 30, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
82,538

 
$
134,077

 
$
33,935

 
$
9,360

 
$
259,910

 
$
328

 
$
260,238

(Reversal of) provision for loan losses
 
(4,439
)
 
15,347

 
(2,671
)
 
(1,017
)
 
7,220

 
(71
)
 
7,149

Charge-offs
 
(139
)
 
(2,214
)
 

 
(3
)
 
(2,356
)
 

 
(2,356
)
Recoveries
 
142

 
1,217

 
297

 
81

 
1,737

 

 
1,737

Net recoveries (charge-offs)
 
3

 
(997
)
 
297

 
78

 
(619
)
 

 
(619
)
Ending balance
 
$
78,102

 
$
148,427

 
$
31,561

 
$
8,421

 
$
266,511

 
$
257

 
$
266,768

 
 
($ in thousands)
 
Non-PCI Loans
 
PCI Loans
 
Total
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
 
 
Three Months Ended June 30, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
69,740

 
$
133,914

 
$
42,990

 
$
10,451

 
$
257,095

 
$
643

 
$
257,738

Provision for (reversal of) loan losses
 
5,739

 
(2,716
)
 
(3,318
)
 
(289
)
 
(584
)
 
(31
)
 
(615
)
Charge-offs
 
(348
)
 
(2,843
)
 
(1
)
 

 
(3,192
)
 

 
(3,192
)
Recoveries
 
365

 
5,607

 
997

 
329

 
7,298

 

 
7,298

Net recoveries
 
17

 
2,764

 
996

 
329

 
4,106

 

 
4,106

Ending balance
 
$
75,496

 
$
133,962

 
$
40,668

 
$
10,491

 
$
260,617

 
$
612

 
$
261,229

 
 
($ in thousands)
 
Non-PCI Loans
 
PCI Loans
 
 
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
 
 
Total
Six Months Ended June 30, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
81,191

 
$
134,597

 
$
39,292

 
$
9,520

 
$
264,600

 
$
359

 
$
264,959

(Reversal of) provision for loan losses
 
(3,133
)
 
20,001

 
(7,988
)
 
(1,243
)
 
7,637

 
(102
)
 
7,535

Charge-offs
 
(195
)
 
(8,074
)
 
(137
)
 
(4
)
 
(8,410
)
 

 
(8,410
)
Recoveries
 
239

 
1,903

 
394

 
148

 
2,684

 

 
2,684

Net recoveries (charge-offs)
 
44

 
(6,171
)
 
257

 
144

 
(5,726
)
 

 
(5,726
)
Ending balance
 
$
78,102

 
$
148,427

 
$
31,561

 
$
8,421

 
$
266,511

 
$
257

 
$
266,768

 
 
($ in thousands)
 
Non-PCI Loans
 
PCI Loans
 
Total
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
 
 
Six Months Ended June 30, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
72,263

 
$
134,598

 
$
43,856

 
$
10,248

 
$
260,965

 
$
714

 
$
261,679

Provision for (reversal of) loan losses
 
3,406

 
2,662

 
(4,889
)
 
375

 
1,554

 
(102
)
 
1,452

Charge-offs
 
(1,350
)
 
(9,432
)
 
(747
)
 
(463
)
 
(11,992
)
 

 
(11,992
)
Recoveries
 
1,177

 
6,134

 
2,448

 
331

 
10,090

 

 
10,090

Net (charge-offs) recoveries
 
(173
)
 
(3,298
)
 
1,701

 
(132
)
 
(1,902
)
 

 
(1,902
)
Ending balance
 
$
75,496

 
$
133,962

 
$
40,668

 
$
10,491

 
$
260,617

 
$
612

 
$
261,229

 

For further information on accounting policies and the methodology used to estimate the allowance for credit losses and loan charge-offs, please see Note 1Summary of Significant Accounting Policies to the Consolidated Financial Statements of the Company’s 2015 Form 10-K.

The following table presents a summary of activities in the allowance for unfunded credit reserves during the three and six months ended June 30, 2016 and 2015:
 
 
 
 
 
 
 
 
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Beginning balance
 
$
21,414

 
$
15,632

 
$
20,360

 
$
12,712

(Reversal of) provision for unfunded lending commitments
 
(1,096
)
 
4,109

 
(42
)
 
7,029

Ending balance
 
$
20,318

 
$
19,741

 
$
20,318

 
$
19,741

 
 
 
 
 
 
 
 
 


The allowance for unfunded credit reserves is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities. The allowance for unfunded credit reserves is included in Accrued expense and other liabilities on the Consolidated Balance Sheets. Please refer to Note 10Commitments And Contingencies to the Consolidated Financial Statements for additional information related to unfunded credit reserves.

The following tables present the Company’s allowance for loan losses and recorded investments by portfolio segment and impairment methodology as of June 30, 2016 and December 31, 2015:
 
($ in thousands)
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
As of June 30, 2016
 
 

 
 

 
 

 
 

 
 

Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
538

 
$
21,282

 
$
649

 
$
45

 
$
22,514

Collectively evaluated for impairment
 
77,564

 
127,145

 
30,912

 
8,376

 
243,997

Acquired with deteriorated credit quality 
 
243

 
8

 
6

 

 
257

Ending balance
 
$
78,345

 
$
148,435

 
$
31,567

 
$
8,421

 
$
266,768

 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
84,146

 
$
111,034

 
$
37,360

 
$
1,577

 
$
234,117

Collectively evaluated for impairment
 
7,941,484

 
9,006,148

 
4,220,215

 
2,040,209

 
23,208,056

Acquired with deteriorated credit quality (1)
 
451,052

 
46,622

 
274,725

 
21,644

 
794,043

Ending balance (1)
 
$
8,476,682

 
$
9,163,804

 
$
4,532,300

 
$
2,063,430

 
$
24,236,216

 
 
($ in thousands)
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
As of December 31, 2015
 
 

 
 

 
 

 
 

 
 

Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
3,267

 
$
16,088

 
$
923

 
$
60

 
$
20,338

Collectively evaluated for impairment
 
77,924

 
118,509

 
38,369

 
9,460

 
244,262

Acquired with deteriorated credit quality
 
347

 
9

 
3

 

 
359

Ending balance
 
$
81,538

 
$
134,606

 
$
39,295

 
$
9,520

 
$
264,959

 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
41,396

 
$
81,831

 
$
38,739

 
$
1,240

 
$
163,206

Collectively evaluated for impairment
 
7,519,988

 
8,861,960

 
4,213,265

 
1,930,588

 
22,525,801

Acquired with deteriorated credit quality (1)
 
549,365

 
59,216

 
337,910

 
24,263

 
970,754

Ending balance (1)
 
$
8,110,749

 
$
9,003,007

 
$
4,589,914

 
$
1,956,091

 
$
23,659,761

 
(1)
Loans net of ASC 310-30 discount.

PCI Loans

At the date of acquisition, PCI loans are pooled and accounted for at fair value, which represents the discounted value of the expected cash flows of the loan portfolio. The amount of expected cash flows over the initial investment in the loan represents the “accretable yield,” which is recognized as interest income on a level yield basis over the life of the loan. The excess of total contractual cash flows over the cash flows expected to be received at origination is deemed as the “nonaccretable difference.”

The following table presents the changes in accretable yield for PCI loans for the three and six months ended June 30, 2016 and 2015:
 
 
 
 
 
 
 
 
 
($ in thousands)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Beginning balance
 
$
185,991

 
$
293,155

 
$
214,907

 
$
311,688

Accretion
 
(16,254
)
 
(23,359
)
 
(38,683
)
 
(53,928
)
Changes in expected cash flows
 
(2,960
)
 
2,066

 
(9,447
)
 
14,102

Ending balance
 
$
166,777

 
$
271,862

 
$
166,777

 
$
271,862

 
 
 
 
 
 
 
 
 
Loans Held for Sale

Loans held for sale are carried at the LOCOM. When a determination is made at the time of commitment to originate or purchase loans as held-for-investment, it is the Company’s intent to hold these loans to maturity or for the “foreseeable future,” subject to periodic review under the Company’s management evaluation processes, including asset/liability management. When the Company subsequently changes its intent to hold certain loans, the loans are transferred from the loans held-for-investment portfolio to the loans held for sale portfolio at LOCOM.

Loans held for sale amounted to $51.3 million as of June 30, 2016, and comprised mainly of multifamily residential and consumer loans. In comparison, as of December 31, 2015 loans held for sale amounted to $32.0 million and comprised of consumer loans. Transfers of loans held-for-investment to loans held for sale were $267.1 million and $575.8 million, respectively, for the three and six months ended June 30, 2016. These loans transfers were comprised of multifamily residential, C&I and CRE loans. In comparison, loans held-for-investment transferred to loans held for sale of $335.7 million and $1.16 billion, respectively, for the three and six months ended June 30, 2015, were comprised primarily of single-family residential loans and C&I loans. The Company recorded $37 thousand and $1.9 million in write-downs to the allowance for loan losses related to loans transferred from loans held-for-investment to loans held for sale for the three and six months ended June 30, 2016, respectively. In comparison, the Company recorded $441 thousand and $2.1 million in write-downs to the allowance for loan losses related to loans transferred from loans held-for-investment to loans held for sale for the three and six months ended June 30, 2015, respectively.
  
During the three months ended June 30, 2016 and 2015, the Company sold $166.0 million and $232.3 million, respectively, in originated loans resulting in net gains of $2.8 million and $5.8 million, respectively. During the six months ended June 30, 2016 the Company sold or securitized approximately $422.2 million in originated loans resulting in net gains of $7.1 million. During the six months ended June 30, 2016, the Company recorded $1.1 million in net gains and $641 thousand in mortgage servicing rights, and retained $160.1 million of the senior tranche of the resulting securities from the securitization of $201.7 million of multifamily residential loans. Originated loans sold or securitized during the six months ended June 30, 2016 were primarily comprised of multifamily residential, CRE and C&I loans. In comparison, during the six months ended June 30, 2015, the Company sold $559.1 million in originated loans, which were primarily comprised of single-family residential and C&I loans, resulting in net gains of $14.3 million.

From time to time, the Company purchases loans (including participation loans) and sells loans in the secondary market. The Company sold approximately $79.7 million and $133.6 million of loans in the secondary market, respectively, resulting in gains on sales of loans of $69 thousand for both the three and six months ended June 30, 2016. In comparison, the Company sold approximately $103.1 million and $446.1 million of loans in the secondary market at net gains of $30 thousand and $1.0 million for the three and six months ended June 30, 2015, respectively.

No LOCOM adjustments related to the loans held for sale portfolio were recorded for three months ended June 30, 2016, compared to the $517 thousand recorded for the three months ended June 30, 2015. For the six months ended June 30, 2016 and 2015, the Company recorded $2.4 million and $517 thousand, respectively, in LOCOM adjustments related to the loans held for sale portfolio. LOCOM adjustments are recorded in Net gains on sales of loans on the Consolidated Statements of Income.