XML 35 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2016
Quantitative information  
Assets (liabilities) measured at fair value on a recurring basis
The following tables present financial assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of March 31, 2016
($ in thousands)
 
Fair Value Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available-for-sale investment securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
516,755

 
$
516,755

 
$

 
$

U.S. government agency and U.S. government sponsored enterprise debt securities
 
788,935

 

 
788,935

 

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 

 
 

 
 

 
 

Commercial mortgage-backed securities
 
326,987

 

 
326,987

 

Residential mortgage-backed securities
 
935,099

 

 
935,099

 

Municipal securities
 
159,426

 

 
159,426

 

Non-agency residential mortgage-backed securities:
 
 

 
 

 
 

 
 

Investment grade
 
59,899

 

 
59,899

 

Corporate debt securities:
 
 

 
 

 
 

 
 

Investment grade
 
365,905

 

 
365,905

 

Non-investment grade
 
7,924

 

 
7,924

 

Other securities
 
44,308

 
36,212

 
8,096

 

Total available-for-sale investment securities
 
$
3,205,238

 
$
552,967

 
$
2,652,271

 
$

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Interest rate swaps on certificates of deposit
 
$
54

 
$

 
$
54

 
$

Interest rate swaps and options
 
$
129,599

 
$

 
$
129,599

 
$

Foreign exchange contracts
 
$
8,817

 
$

 
$
8,817

 
$

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps on certificates of deposit
 
$
(1,038
)
 
$

 
$
(1,038
)
 
$

Foreign currency forward contracts
 
$
(430
)
 
$

 
$
(430
)
 
$

Interest rate swaps and options
 
$
(130,420
)
 
$

 
$
(130,420
)
 
$

Foreign exchange contracts
 
$
(6,196
)
 
$

 
$
(6,196
)
 
$

Credit risk participation agreements (“RPAs”)
 
$
(11
)
 
$

 
$
(11
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2015
($ in thousands)
 
Fair Value Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available-for-sale investment securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
998,515

 
$
998,515

 
$

 
$

U.S. government agency and U.S. government sponsored enterprise debt securities
 
768,849

 

 
768,849

 

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 

 
 

 
 

 
 

Commercial mortgage-backed securities
 
351,662

 

 
351,662

 

Residential mortgage-backed securities
 
997,396

 

 
997,396

 

Municipal securities
 
175,649

 

 
175,649

 

Non-agency residential mortgage-backed securities:
 
 

 
 

 
 

 
 

Investment grade
 
62,393

 

 
62,393

 

Corporate debt securities:
 
 

 
 

 
 

 
 

Investment grade
 
364,713

 

 
364,713

 

Non-investment grade
 
9,642

 

 
9,642

 

Other securities
 
44,407

 
35,635

 
8,772

 

Total available-for-sale investment securities
 
$
3,773,226

 
$
1,034,150

 
$
2,739,076

 
$

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Foreign currency forward contracts
 
$
2,365

 
$

 
$
2,365

 
$

Interest rate swaps and options
 
$
67,215

 
$

 
$
67,215

 
$

Foreign exchange contracts
 
$
10,254

 
$

 
$
10,254

 
$

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps on certificates of deposit
 
$
(5,213
)
 
$

 
$
(5,213
)
 
$

Interest rate swaps and options
 
$
(67,325
)
 
$

 
$
(67,325
)
 
$

Foreign exchange contracts
 
$
(9,350
)
 
$

 
$
(9,350
)
 
$

RPAs
 
$
(4
)
 
$

 
$
(4
)
 
$

 
 
 
 
 
 
 
 
 

Reconciliation of assets and liabilities measured at fair value using significant unobservable inputs
The following table presents a reconciliation of the beginning and ending balances for major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2015:
 
 
 
 
 
($ in thousands)
 
Three Months Ended March 31,
 
2015
 
Corporate
Debt
Securities:
Non-Investment
 Grade
 
Embedded
Derivative 
Liabilities
Beginning balance
 
$
6,528

 
$
(3,392
)
Total gains (losses) for the period:
 
 

 
 

Included in earnings (1)
 
960

 
(20
)
Included in other comprehensive income (2)
 
922

 

Sales and settlements:
 
 

 
 

Sales
 
(7,219
)
 

Settlements
 
(98
)
 

Transfers in and/or out of Level 3
 
(1,093
)
 

Ending balance
 
$

 
$
(3,412
)
Change in unrealized losses included in earnings relating to assets
 and liabilities held for the period
 
$

 
$
(20
)
 
 
 
 
 
(1)
Net gains or losses (realized and unrealized) of corporate debt securities and embedded derivative liabilities are included in Net gains on sales of available-for-sale investment securities and Other operating expense, respectively, in the Consolidated Statements of Income.
(2)
Unrealized gains or losses on available-for-sale investment securities are reported in Other comprehensive income, net of tax, in the Consolidated Statements of Comprehensive Income.

Assets measured at fair value on a nonrecurring basis
The following tables present the carrying amounts of all assets that were still held as of March 31, 2016 and December 31, 2015 for which a nonrecurring fair value measurement was recorded:
 
 
 
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of March 31, 2016
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Non-PCI impaired loans:
 
 

 
 

 
 

 
 

Commercial real estate (“CRE”)
 
$
13,147

 
$

 
$

 
$
13,147

Commercial and industrial (“C&I”)
 
48,788

 

 

 
48,788

Residential
 
17,345

 

 

 
17,345

Consumer
 
1,570

 

 

 
1,570

Total non-PCI impaired loans
 
$
80,850

 
$

 
$

 
$
80,850

OREO
 
$
3,490

 
$

 
$

 
$
3,490

Loans held for sale
 
$
28,795

 
$

 
$
28,795

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2015
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Non-PCI impaired loans:
 
 

 
 

 
 

 
 

CRE
 
$
17,252

 
$

 
$

 
$
17,252

C&I
 
35,558

 

 

 
35,558

Residential
 
16,472

 

 

 
16,472

Consumer
 
1,180

 

 

 
1,180

Total non-PCI impaired loans
 
$
70,462

 
$

 
$

 
$
70,462

OREO
 
$
4,929

 
$

 
$

 
$
4,929

Loans held for sale
 
$
29,238

 
$

 
$
29,238

 
$

 
 
 
 
 
 
 
 
 

Summary of increase (decrease) in value of certain assets for which a nonrecurring fair value adjustment has been recognized

The following table presents fair value adjustments of certain assets measured on a nonrecurring basis recognized for the three months ended and still held as of March 31, 2016 and 2015:
 
 
 
 
 
 
 
Three Months Ended March 31,
($ in thousands)
 
2016
 
2015
Non-PCI impaired loans:
 
 

 
 

CRE
 
$
2,178

 
$
841

C&I
 
(1,935
)
 
(2,470
)
Residential
 
(83
)
 
(239
)
Consumer
 
3

 

Total non-PCI impaired loans
 
$
163

 
$
(1,868
)
OREO
 
$
(461
)
 
$
(277
)
Loans held for sale
 
$
(2,351
)
 
$

 
 
 
 
 

Carrying amounts and fair values of financial instruments

The following tables present the carrying and fair values per the fair value hierarchy of certain financial instruments, excluding those measured at fair value on a recurring basis, as of March 31, 2016 and December 31, 2015:
 
($ in thousands)
 
March 31, 2016
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
2,265,297

 
$
2,265,297

 
$

 
$

 
$
2,265,297

Short-term investments
 
$
305,548

 
$

 
$
305,548

 
$

 
$
305,548

Resale agreements (1)
 
$
1,800,000

 
$

 
$
1,571,665

 
$

 
$
1,571,665

Held-to-maturity investment security
 
$
160,135

 
$

 
$

 
$
160,135

 
$
160,135

Loans held for sale
 
$
28,795

 
$

 
$
28,795

 
$

 
$
28,795

Loans receivable, net
 
$
23,494,126

 
$

 
$

 
$
23,344,433

 
$
23,344,433

Investment in FHLB stock
 
$
18,157

 
$

 
$
18,157

 
$

 
$
18,157

Investment in Federal Reserve Bank stock
 
$
55,079

 
$

 
$
55,079

 
$

 
$
55,079

Accrued interest receivable
 
$
88,804

 
$

 
$
88,804

 
$

 
$
88,804

Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Customer deposit accounts:
 
 

 
 

 
 

 
 

 
 

Demand, savings and money market deposits
 
$
22,531,531

 
$

 
$
22,531,531

 
$

 
$
22,531,531

Time deposits
 
$
6,064,716

 
$

 
$
6,063,265

 
$

 
$
6,063,265

Short-term borrowings
 
$
10,093

 
$

 
$
10,093

 
$

 
$
10,093

FHLB advances
 
$
319,973

 
$

 
$
332,474

 
$

 
$
332,474

Repurchase agreements (1)
 
$
200,000

 
$

 
$
271,367

 
$

 
$
271,367

Accrued interest payable
 
$
8,507

 
$

 
$
8,507

 
$

 
$
8,507

Long-term debt
 
$
201,102

 
$

 
$
194,189

 
$

 
$
194,189

 
(1)
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45, Balance Sheet Offsetting. As of March 31, 2016, $250.0 million out of $450.0 million of repurchase agreements was eligible for netting against resale agreements.

 
 
 
December 31, 2015
($ in thousands)
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
1,360,887

 
$
1,360,887

 
$

 
$

 
$
1,360,887

Short-term investments
 
$
299,916

 
$

 
$
299,916

 
$

 
$
299,916

Resale agreements (1)
 
$
1,600,000

 
$

 
$
1,533,961

 
$

 
$
1,533,961

Loans held for sale
 
$
31,958

 
$

 
$
31,958

 
$

 
$
31,958

Loans receivable, net
 
$
23,378,789

 
$

 
$

 
$
23,000,817

 
$
23,000,817

Investment in FHLB stock
 
$
28,770

 
$

 
$
28,770

 
$

 
$
28,770

Investment in Federal Reserve Bank stock
 
$
54,932

 
$

 
$
54,932

 
$

 
$
54,932

Accrued interest receivable
 
$
89,243

 
$

 
$
89,243

 
$

 
$
89,243

Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Customer deposit accounts:
 
 

 
 

 
 

 
 

 
 

Demand, savings and money market deposits
 
$
20,859,086

 
$

 
$
20,859,086

 
$

 
$
20,859,086

Time deposits
 
$
6,616,895

 
$

 
$
6,606,942

 
$

 
$
6,606,942

FHLB advances
 
$
1,019,424

 
$

 
$
1,032,000

 
$

 
$
1,032,000

Accrued interest payable
 
$
8,848

 
$

 
$
8,848

 
$

 
$
8,848

Long-term debt
 
$
206,084

 
$

 
$
186,593

 
$

 
$
186,593

 
(1)
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45, Balance Sheet Offsetting. As of December 31, 2015, the carrying amount of $450.0 million of repurchase agreements was eligible for netting against resale agreements, resulting in no repurchase agreements’ balances reported.

Fair Value, Measurements, Nonrecurring  
Quantitative information  
Schedule of quantitative information about significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3
The following table presents quantitative information about significant unobservable inputs used in the valuation of assets measured on a nonrecurring basis classified as Level 3 as of March 31, 2016 and December 31, 2015:
 
($ in thousands)
 
Fair Value
Measurements
(Level 3)
 
Valuation
Technique(s)
 
Unobservable
Input(s)
 
Range of Inputs
 
Weighted 
Average
March 31, 2016
 
 

 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
40,719

 
Discounted cash flow
 
Discount rate
 
0% - 84%
 
23%
 
 
$
40,131

 
Market comparables
 
Discount rate (1)
 
0% - 43%
 
12%
OREO
 
$
3,490

 
Appraisal
 
Selling cost
 
8%
 
8%
December 31, 2015
 
 
 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
27,522

 
Discounted cash flow
 
Discount rate
 
0% - 87%
 
30%
 
 
$
42,940

 
Market comparables
 
Discount rate (1)
 
0% - 100%
 
17%
OREO
 
$
4,929

 
Appraisal
 
Selling cost
 
8%
 
8%
 
 
 
 
 
 
 
 
 
 
 
(1)
Discount rate is adjusted for factors such as liquidation cost of collateral and selling cost.